Hanshin Machinery Co., Ltd.
KRX:011700.KS
3460 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,957.042 | 15,607.696 | 9,854.434 | 11,013.035 | 7,685.799 | 13,884.287 | 16,421.981 | 20,545.085 | 17,173.715 | 6,936.831 | 3,679.026 | 3,076.841 | 2,192.372 | 3,688.648 | 4,382.187 | 3,151.859 | 2,687.118 |
Short Term Investments
| 21,294.346 | 12,756.728 | 13,455.513 | 9,946.912 | 9,662.787 | 11,440.672 | 10,021.462 | 10,775.963 | 8,328.167 | 23,427.532 | 21,029.465 | 14,532.514 | 13,093.856 | 9,179.034 | 5,650.534 | 3,911.364 | 8,404.838 |
Cash and Short Term Investments
| 30,251.388 | 28,364.423 | 23,309.947 | 20,959.947 | 17,348.586 | 25,324.959 | 26,443.443 | 31,321.048 | 25,501.882 | 30,364.363 | 24,708.491 | 17,609.355 | 15,286.228 | 12,867.682 | 10,032.721 | 7,063.223 | 11,091.956 |
Net Receivables
| 25,881.691 | 32,666.384 | 29,168.553 | 28,703.29 | 28,688.233 | 26,878.425 | 24,198.161 | 23,284.226 | 23,879.528 | 19,184.927 | 19,202.408 | 20,445.857 | 18,346.714 | 19,673.362 | 16,798.578 | 0 | 0 |
Inventory
| 10,443.205 | 12,752.344 | 16,867.71 | 15,076.638 | 16,133.32 | 13,015.685 | 14,927.039 | 16,478.692 | 20,791.285 | 21,488.447 | 22,924.85 | 20,110.948 | 18,515.796 | 9,866.596 | 8,604.43 | 10,828.633 | 6,393.984 |
Other Current Assets
| 620.138 | 0.001 | -0.001 | 0.001 | 0 | 0.001 | 0.001 | -0 | 0.001 | -0 | 0 | 0.001 | -0.001 | -0.001 | 0.001 | 16,262.949 | 12,817.176 |
Total Current Assets
| 67,196.422 | 73,783.152 | 69,346.209 | 64,739.876 | 62,170.139 | 65,219.07 | 65,568.643 | 71,083.966 | 70,172.696 | 71,037.736 | 66,835.749 | 58,166.16 | 52,148.737 | 42,407.639 | 35,435.73 | 34,154.805 | 30,303.116 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 33,084.923 | 25,488.402 | 26,370.301 | 24,500.643 | 26,360.716 | 20,815.383 | 21,775.756 | 21,145.6 | 18,825.197 | 13,583.729 | 13,728.859 | 13,729.787 | 13,908.838 | 1,470.202 | 1,560.684 | 1,656.447 | 1,647.807 |
Goodwill
| 0 | 0 | 0 | 375.877 | 608.466 | 685.285 | 892.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 900.168 | 999.153 | 587.439 | 598.189 | 611.784 | 613.616 | 594.51 | 643.876 | 870.782 | 877.92 | 1,097.755 | 1,081.733 | 1,098.238 | 19.333 | 20.64 | 31.03 | 26.253 |
Goodwill and Intangible Assets
| 900.168 | 999.153 | 587.439 | 974.066 | 1,220.25 | 1,298.901 | 1,487.088 | 643.876 | 870.782 | 877.92 | 1,097.755 | 1,081.733 | 1,098.238 | 19.333 | 20.64 | 31.03 | 26.253 |
Long Term Investments
| 14,332.42 | -12,734.272 | -13,437.258 | -9,932.146 | -8,681.014 | -10,515.141 | -8,856.888 | -8,534.355 | -6,644.419 | -21,686.394 | -19,815.406 | -13,352.013 | -11,981.105 | -4,489.945 | -1,051.79 | 1,573.852 | -6,833.228 |
Tax Assets
| 677.393 | 76.44 | 18,282.332 | 14,930.256 | 12,895.773 | 10,515.141 | 10,317.24 | 10,779.283 | 0 | 0 | 21,580.429 | 14,541.084 | 13,102.426 | 913.266 | 1,056.448 | 915.097 | 854.34 |
Other Non-Current Assets
| 270.538 | 28,108.855 | -0.001 | 0 | -0 | 3,345.352 | 0.001 | -0 | 8,760.298 | 23,593.914 | -0 | -0 | 0 | 9,885.89 | 6,357.441 | 4,618.27 | 9,111.745 |
Total Non-Current Assets
| 49,265.442 | 41,938.578 | 31,802.813 | 30,472.819 | 31,795.725 | 25,459.636 | 24,723.197 | 24,034.404 | 21,811.858 | 16,369.169 | 16,591.636 | 16,000.591 | 16,128.397 | 7,798.746 | 7,943.423 | 8,794.696 | 4,806.917 |
Total Assets
| 116,461.865 | 115,721.73 | 101,149.022 | 95,212.694 | 93,965.864 | 90,678.706 | 90,291.841 | 95,118.37 | 91,984.554 | 87,406.905 | 83,427.385 | 74,166.751 | 68,277.134 | 50,206.385 | 43,379.153 | 42,949.501 | 35,110.033 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,336.734 | 6,056.828 | 5,402.711 | 5,372.662 | 7,055.099 | 4,767.998 | 4,306.665 | 5,224.701 | 6,770.024 | 5,781.271 | 4,263.716 | 4,067.358 | 4,102.303 | 5,938.388 | 3,105.728 | 2,886.808 | 2,153.615 |
Short Term Debt
| 7,042.326 | 7,908.04 | 251.938 | 159.636 | 582.739 | 196.078 | 156.969 | 191.506 | 212.425 | 381.789 | 2,596.769 | 3,643.107 | 3,542.685 | 624.057 | 1,775.596 | 6,015.112 | 1,044.641 |
Tax Payables
| 0.105 | 2,322.729 | 891.708 | 315.95 | 395.92 | 721.463 | 0 | 1,961.359 | 591.443 | 810.629 | 2,106.895 | 705.853 | 572.084 | 629.42 | 412.056 | 0 | 226.084 |
Deferred Revenue
| 3,850.266 | 3,371.534 | 5,235.784 | 3,946.628 | 2,984.251 | 583.328 | 4,427.204 | 8,853.903 | 13,006.878 | 14,453.161 | 15,597.941 | 1,170.34 | 809.461 | 5,589.729 | 4,743.65 | 0 | 226.084 |
Other Current Liabilities
| 1,940.901 | 4,600.264 | -0 | -0.001 | -0 | 2,228.981 | 0 | -0 | 0.001 | 0 | 0 | 9,920.646 | 7,487.665 | -0.001 | 0.001 | 5,099.911 | 2,268.612 |
Total Current Liabilities
| 17,170.226 | 21,936.666 | 10,890.433 | 9,478.925 | 10,622.089 | 7,776.384 | 8,890.838 | 14,270.11 | 19,989.328 | 20,616.221 | 22,458.426 | 18,801.451 | 15,942.113 | 12,152.173 | 9,624.975 | 14,001.831 | 5,692.952 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 7,580.309 | 8.202 | 2,774.053 | 1,552.046 | 1,573.735 | 1,560 | 1,500 | 0 | 0 | 0 | 0 | 0 | 80.11 | 96.367 | 111.326 | 125.024 | 137.501 |
Deferred Revenue Non-Current
| 441.1 | 311.1 | 311.1 | 311.1 | 311.1 | 361.1 | 1,165.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -441.1 | 0 | 803.227 | 520.538 | 364.306 | 588.47 | 631.595 | 309.143 | 751.775 | 1,384.086 | 1,146.296 | 1,606.582 | 1,791.386 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 909.964 | 519.355 | 307.641 | 1,010.911 | 114.858 | 568.69 | 0 | 3,251.294 | 601.214 | 475.824 | 300.678 | 1,895.196 | 1,399.598 | 1,582.242 | 2,689.906 | 1,424.911 | 1,349.133 |
Total Non-Current Liabilities
| 8,490.274 | 838.657 | 4,196.021 | 3,394.595 | 2,363.999 | 3,078.26 | 3,297.036 | 3,560.438 | 1,352.989 | 1,859.909 | 1,446.974 | 3,501.778 | 3,271.095 | 1,678.609 | 2,801.232 | 1,549.935 | 1,486.634 |
Total Liabilities
| 25,660.5 | 22,775.323 | 15,086.454 | 12,873.52 | 12,986.088 | 10,854.645 | 12,187.874 | 17,830.548 | 21,342.317 | 22,476.13 | 23,905.4 | 22,303.229 | 19,213.208 | 13,830.783 | 12,426.207 | 15,551.766 | 7,179.586 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 16,223.076 | 15,710.255 | 14,300 | 14,300 | 14,300 |
Retained Earnings
| 52,398.973 | 56,933.117 | 62,510.302 | 59,334.571 | 54,603.942 | 53,619.299 | 53,979.843 | 52,355.993 | 49,584.116 | 44,235.694 | 38,986.586 | 31,460.838 | 28,425.201 | 16,763.634 | 13,560.687 | 10,916.622 | 12,387.874 |
Accumulated Other Comprehensive Income/Loss
| 2,770.152 | 2,719.902 | 2,706.127 | 2,181.171 | 2,301.353 | 2,130.282 | 1,929.036 | 2,356.349 | 2,476.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19,275.7 | 16,936.7 | 4,490.357 | 4,600.357 | 7,851.405 | 7,851.405 | 5,972.013 | 6,352.405 | 2,358.304 | 4,472.006 | 4,312.324 | 4,179.608 | 4,415.649 | 3,901.713 | 3,092.259 | 2,181.113 | 1,242.573 |
Total Shareholders Equity
| 90,667.9 | 92,812.795 | 85,929.861 | 82,339.174 | 80,979.776 | 79,824.062 | 78,103.967 | 77,287.822 | 70,642.237 | 64,930.775 | 59,521.985 | 51,863.522 | 49,063.926 | 36,375.602 | 30,952.946 | 27,397.735 | 27,930.447 |
Total Equity
| 90,801.365 | 92,946.406 | 86,062.568 | 82,339.174 | 80,979.776 | 79,824.062 | 78,103.967 | 77,287.822 | 70,642.237 | 64,930.775 | 59,521.985 | 51,863.522 | 49,063.926 | 36,375.602 | 30,952.946 | 27,397.735 | 27,930.447 |
Total Liabilities & Shareholders Equity
| 116,461.865 | 115,721.73 | 101,149.022 | 95,212.694 | 93,965.864 | 90,678.706 | 90,291.841 | 95,118.37 | 91,984.554 | 87,406.905 | 83,427.385 | 74,166.751 | 68,277.134 | 50,206.385 | 43,379.153 | 42,949.501 | 35,110.033 |