Chow Sang Sang Holdings International Limited

HKEX:0116.HK

6.4 (HKD) • At close October 31, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Operating Activities:
Net Income 525.99185.471828.9695.126481.239206.845537.023333.085211.37928.551614.982406.749605.508484.344392.074378.304363.872401.325728.995562.489519.835603.713614.748304.615246.211246.211246.211246.211273.377273.377273.377273.377189.3189.3189.3189.3143.523143.523143.523143.523117.698117.698117.698117.698133.646133.646133.646133.64676.62576.62576.62576.62547.59747.59747.59747.59750.0550.0550.0550.0529.2929.2929.2929.2915.9115.9115.9115.915.0895.0895.0895.089
Depreciation & Amortization 489.011469.417467.715433.879436.698412.102401.977494.734437.469458.33462.779106.997105.52798.97893.03191.74990.23892.25694.58293.39691.26989.11678.32741.93534.94834.94834.94834.94826.87926.87926.87926.87925.5925.5925.5925.5920.61120.61120.61120.61116.46716.46716.46716.46712.36912.36912.36912.36910.45210.45210.45210.4529.4199.4199.4199.4197.3627.3627.3627.36210.10410.10410.10410.10411.13111.13111.13111.13112.77312.77312.77312.773
Deferred Income Tax 00000000000278.5010984.4930721.85300000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000001.5151.5714.5154.534.5700000000000000000000000000000000000000000000000000000000
Change In Working Capital 000000000-1,726.0580-261.460-969.9180-1,016.9990486.0970-787.3650-183.78-39.159-39.159-66.356-66.356-66.356-66.356-351.366-351.366-351.366-351.366-451.68-451.68-451.68-451.68-110.783-110.783-110.783-110.783-111.248-111.248-111.248-111.248-128.39-128.39-128.39-128.395.2535.2535.2535.253-77.238-77.238-77.238-77.238-9.205-9.205-9.205-9.205-6.104-6.104-6.104-6.104-24.791-24.791-24.791-24.791-6.441-6.441-6.441-6.441
Accounts Receivables 00000000042.4070-156.3050-263.5760-670.5050-7.6040-16.3260-68.69500000000000000000000000000000000000000000000000000
Change In Inventory 000000000-1,551.7250-123.7110-725.4320-55.9180563.6770-581.6450-203.589-50.897-50.897-93.229-93.229-93.229-93.229-317.67-317.67-317.67-317.67-376.882-376.882-376.882-376.882-93.063-93.063-93.063-93.063-108.887-108.887-108.887-108.887-127.404-127.404-127.404-127.404-48.735-48.735-48.735-48.735-49.104-49.104-49.104-49.104-43.532-43.532-43.532-43.532-15.216-15.216-15.216-15.216-20.542-20.542-20.542-20.542-13.384-13.384-13.384-13.384
Change In Accounts Payables 00000000000000000000042.44900000000000000000000000000000000000000000000000000
Other Working Capital 000000000-216.74018.556019.090-290.5760-69.9760-189.394088.50411.73811.73826.87426.87426.87426.874-33.697-33.697-33.697-33.697-74.798-74.798-74.798-74.798-17.72-17.72-17.72-17.72-2.361-2.361-2.361-2.361-0.987-0.987-0.987-0.98753.98853.98853.98853.988-28.134-28.134-28.134-28.13434.32734.32734.32734.3279.1129.1129.1129.112-4.249-4.249-4.249-4.2496.9436.9436.9436.943
Other Non Cash Items 546.65-185.4711,212.131-310.427704.044-585.017-77.187300.4342,371.558588.236309.735-254.565219.298579.013-581.517716.967-301.731-98.576-301.592-153.83662.677-588.645234.776-95.32832.6832.6832.6832.6859.38259.38259.38259.38225.98825.98825.98825.98821.34421.34421.34421.3449.6569.6569.6569.656-11.863-11.863-11.863-11.863-32.416-32.416-32.416-32.4169.5239.5239.5239.523-33.064-33.064-33.064-33.064-42.406-42.406-42.406-42.40621.51121.51121.51121.511-2.091-2.091-2.091-2.091
Operating Cash Flow 1,561.651552.6161,573.385-739.18748.585-790.27457.859138.7852,145.468158.457461.938-0.764931.904196.932-91.882174.591152.379881.102521.985-285.316673.781-79.596927.851212.064247.484247.484247.484247.4848.2728.2728.2728.272-210.802-210.802-210.802-210.80274.69474.69474.69474.69432.57332.57332.57332.5735.7625.7625.7625.76259.91459.91459.91459.914-10.699-10.699-10.699-10.69915.14315.14315.14315.143-9.116-9.116-9.116-9.11623.7623.7623.7623.769.339.339.339.33
Investing Activities:
Investments In Property Plant And Equipment -102.16-162.758-324.231-241.14-165.211-322.546-125.759-146.967-89.717-261.895-162.1-208.562-133.927-141.702-71.265-127.171-78.236-98.212-74.012-124.701-64.171-279.8585.865.862.1362.1362.1362.136-47.389-47.389-47.389-47.389-27.265-27.265-27.265-27.265-20.399-20.399-20.399-20.399-39.503-39.503-39.503-39.503-16.304-16.304-16.304-16.304-10.074-10.074-10.074-10.074-14.118-14.118-14.118-14.118-8.235-8.235-8.235-8.235-2.986-2.986-2.986-2.986-3.832-3.832-3.832-3.832-3.678-3.678-3.678-3.678
Acquisitions Net 0.237-0.0480.130.5230.0391.1720.3350.71500.1390.1400002.8770000-38.475000000000000000000000000000000000000000000000000000
Purchases Of Investments 000-16.1720-21.286000000000000000000000000000000000000000000-0.025-0.025-0.025-0.025-2.722-2.722-2.722-2.722-0.35-0.35-0.35-0.3500000000-0.093-0.093-0.093-0.093
Sales Maturities Of Investments 02300000100.65600000000000000000.3890.3890.3890.3890000000000000.5810.5810.5810.5811.9311.9311.9311.93100003.9623.9623.9623.9622.0352.0352.0352.0350.2150.2150.2150.2150.0010.0010.0010.0010.2520.2520.2520.252
Other Investing Activites 17.4788.99917.08429.16118.83535.612.78-4.3114.31113.2663.96118.3872.707145.98216.71318.58712.926-7.704250.6741.067-13.473143.728-132.75-5.86-2.525-2.525-2.525-2.52547.38947.38947.38947.38927.26527.26527.26527.26520.39920.39920.39920.39938.92238.92238.92238.92214.37314.37314.37314.37310.09910.09910.09910.09912.87712.87712.87712.8776.556.556.556.552.7722.7722.7722.7723.8313.8313.8313.8313.5193.5193.5193.519
Investing Cash Flow -84.682-130.807-307.017-227.628-146.337-307.05-125.424-49.907-85.406-261.756-161.96-190.182-61.224.28-54.552-105.707-65.31-105.916176.662-123.634-116.119-136.13-132.75-1.856-4.897-4.897-4.897-4.897-58.072-58.072-58.072-58.072-35.065-35.065-35.065-35.065-21.11-21.11-21.11-21.11-44.802-44.802-44.802-44.802-12.332-12.332-12.332-12.332-10.133-10.133-10.133-10.133-10.059-10.059-10.059-10.059-2.256-2.256-2.256-2.2564.3984.3984.3984.398-11.101-11.101-11.101-11.101-3.572-3.572-3.572-3.572
Financing Activities:
Debt Repayment -82.452-140.978-365.91-1,157.635-133.795-906.102-231.754-77.625-758.72-333.466-208.3370-197.3880-204.7470-130.7690-52.1050-116.036-1,070.934-944.113-944.113-818.369-818.369-818.369-818.369-750.62-750.62-750.62-750.62-378.951-378.951-378.951-378.951-739.236-739.236-739.236-739.236-764.074-764.074-764.074-764.074-195.346-195.346-195.346-195.346-70.089-70.089-70.089-70.089-27.448-27.448-27.448-27.448-9.524-9.524-9.524-9.524000000000000
Common Stock Issued 00000000000000000000000000000000249.375249.375249.375249.37500000000000000000000000035.11235.11235.11235.11200000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid -270.974-135.487-101.615-101.615-189.682-94.841-284.522-33.872-169.359-94.841-298.071-101.615-284.522-60.923-236.922-54.154-338.46-81.23-331.691-446.7670-94.769-304.614-99.846-99.846-99.846-99.846-99.846-77.846-77.846-77.846-77.846-57.538-57.538-57.538-57.538-48.485-48.485-48.485-48.485-55.813-55.813-55.813-55.813-36.115-36.115-36.115-36.115-28.591-28.591-28.591-28.591-25.08-25.08-25.08-25.08-25.264-25.264-25.264-25.264-11.709-11.709-11.709-11.709-6.6-6.6-6.6-6.6-9.9-9.9-9.9-9.9
Other Financing Activities -804.619-298.263-464.682-257.623-0.01-287.238425.689-266.463-941.03124.395-7.884-27.804-319.689-89.696-12.62991.051-61.857-316.256-144.231343.817-146.792165.232-25.4411,043.959918.214918.214918.214918.214828.466828.466828.466828.466187.114187.114187.114187.114787.721787.721787.721787.721819.887819.887819.887819.887231.462231.462231.462231.46298.6898.6898.6898.6852.52852.52852.52852.52834.78834.78834.78834.788-23.404-23.404-23.404-23.4046.66.66.66.69.99.99.99.9
Financing Cash Flow -1,158.045-574.728-728.868798.397-342.315524.023-372.268-377.96-1,200.945-6.4-453.956-129.419-406.823-150.619-44.80491.051-531.086-397.486-423.817-102.95-30.75670.463-330.055-1,043.959-918.214-918.214-918.214-918.214-828.466-828.466-828.466-828.466-187.114-187.114-187.114-187.114-788.476-788.476-788.476-788.476-824.975-824.975-824.975-824.975-234.221-234.221-234.221-234.221-100.138-100.138-100.138-100.138-36.033-36.033-36.033-36.033-45.904-45.904-45.904-45.90425.05725.05725.05725.057-6.612-6.612-6.612-6.612-9.988-9.988-9.988-9.988
Other Information:
Effect Of Forex Changes On Cash -16.1940-28.312-742.366-20.704-648.0237.39-1,575.404-22.957-9.136-1.388-25.686-15.19833.77523.976-36.074-18.017-40.6980.5144.381-19.6247.8097.414917.502686.352686.352686.352686.3521,003.6821,003.6821,003.6821,003.682401.95401.95401.95401.95768.63768.63768.63768.63800.689800.689800.689800.689235.706235.706235.706235.70677.80777.80777.80777.80743.42443.42443.42443.42422.57622.57622.57622.576-4.111-4.111-4.111-4.1113.7983.7983.7983.7981.0981.0981.0981.098
Net Change In Cash 302.73-161.67509.188-162.149239.229-549.776-432.443-210.719836.16-118.835-155.366-346.051448.66384.368-167.262123.861-462.034337.002275.344-507.519507.282-894.168977.8683.75210.72510.72510.72510.725125.417125.417125.417125.417-31.032-31.032-31.032-31.03233.73833.73833.73833.738-36.516-36.516-36.516-36.516-5.085-5.085-5.085-5.08527.4527.4527.4527.45-13.366-13.366-13.366-13.366-10.44-10.44-10.44-10.4416.22816.22816.22816.2289.8479.8479.8479.847-3.132-3.132-3.132-3.132
Cash At End Of Period 1,398.8761,096.1461,257.816748.628910.777671.5481,221.3241,653.7671,864.4861,028.3261,147.1611,302.5271,648.5781,199.9151,115.5471,282.8091,158.9481,620.9821,283.981,008.6361,516.155252.1591,146.327252.218168.467168.467168.467168.467157.742157.742157.742157.74232.32632.32632.32632.32663.35763.35763.35763.35729.6229.6229.6229.6266.13566.13566.13566.13571.22171.22171.22171.22143.77143.77143.77143.77157.13757.13757.13757.13767.57767.57767.57767.57751.34951.34951.34951.34941.50341.50341.50341.503