Hannong Chemicals Inc.

KRX:011500.KS

18690 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 10,546.81211,376.04312,201.1218,990.93111,724.5684,016.3332,548.6455,494.6216,856.95,564.9913,703.8912,094.6081,890.7331,368.1632,685.4494,653.9533,530.3734,208.7213,447.4591,286.375330.0162,286.2741,718.8971,479.077637.3522,556.8015,632.8765,379.6235,452.7277,020.2583,261.0128,385.1576,227.033,003.1863,280.7662,238.6822,780.4795,322.677588.5311,281.588709.192501.164,642.9346,567.2924,789.2142,573.63,876.6962,581.8923,109.5961,525.6683,067.683634.4781,023.7151,138.0872,355.2881,266.5611,030.472484.5772,564.5051,301.119930.075978.843945.9741,622.089399.125531.8381,478.6861,826.5121,341.8532,013.204
Short Term Investments 1,900.9781,890.9861,880.3855005005005005001,080.1871,107.8941,116.0555601,308.1791,255.3681,255.3681,245.3685005,5005,5005,6605,5005,5005,5005,501.6355,561.6355,561.6355,586.6357,331.9367,783.3316,576.5256,031.6356,021.6356,266.6356,123.4576,063.5076,428.6576,175.8676,049.1955,984.7895,491.066,116.8626,086.4946,042.3666,717.126,846.8481,839.8851,768.6232,462.9452,280.8151,9101,797.51,650.3111,777.415890750300820860809.91,199.9622.4584.9547.4209.9209.9309.9959.539910.371,151.3521,514.734
Cash and Short Term Investments 12,447.7913,267.02914,081.5069,490.93112,224.5684,516.3333,048.6455,994.6217,937.0876,672.8844,819.9462,654.6083,198.9122,623.5313,940.8175,899.3214,030.3739,708.7218,947.4596,946.3755,830.0167,786.2747,218.8976,980.7126,198.9878,118.43611,219.51112,711.55913,236.05813,596.7839,292.64714,406.79212,493.6659,126.6439,344.2738,667.3398,956.34611,371.8726,573.326,772.6486,826.0546,587.65410,685.313,284.41211,636.0624,413.4855,645.3195,044.8375,390.4113,435.6684,865.1832,284.7892,801.132,028.0873,105.2881,566.5611,850.4721,344.5773,374.4052,501.0191,552.4751,563.7431,493.3741,831.989609.025841.7382,438.2252,736.8822,493.2053,527.938
Net Receivables 60,375.2958,293.95847,601.89150,974.40241,364.41359,365.33856,434.99847,016.45663,247.97567,641.18258,320.51253,672.78853,518.59750,556.61646,273.82141,799.62939,203.8646,910.32943,645.68943,000.59743,977.027044,918.23558,839.108054,976.03154,618.48350,051.292056,090.44848,775.71839,104.873036,399.61535,616.7437,847.2340042,732.75643,828.99246,094.22943,162.49839,529.89056,157.256044,491.61449,874.76154,142.557043,489.1720052,766.620041,267.63539,624.72634,227.3540030,150.45424,632.36300029,031.92726,097.82824,050.57121,792.325
Inventory 32,229.90534,193.11936,483.09535,283.29736,513.43146,633.73745,196.24945,626.141,702.1938,871.08940,962.74645,964.92832,255.22828,089.24822,340.62824,481.5829,052.41225,017.35822,252.01522,698.71422,542.66421,837.30825,124.17822,241.76624,482.66722,470.41619,423.64116,188.08217,907.34117,591.9618,914.74315,604.57116,969.7916,543.77418,479.03318,031.27218,763.24119,112.87622,446.83919,034.15117,172.35918,056.62117,711.78916,329.98419,232.42216,209.66218,414.78817,978.71716,103.84616,209.60917,855.31319,150.23922,702.68416,824.94312,302.86113,660.54213,254.19515,210.45716,680.05112,459.2679,233.5198,817.213,424.88611,617.39710,928.1849,489.86511,037.3569,953.0918,487.5499,151.865
Other Current Assets 401.528572.5214.727-0.0010.001-23.27100-0.001-0.0010-0.001000.0010.001-00.001-0.001-0.001-0.00148,180.422-0.001-0.00156,610.4220.0010.0010.00144,743.9290.0020.0010.00140,004.0611,118.506-00.00140,905.43939,689.383-0.0010.0010.0010.001-0.00139,843.458-0.00153,711.0290.001-0.002-0.00151,884.175-0.00143,878.83449,028.7610.00140,364.09240,817.9070.0020.0010.00139,027.36738,193.804-0.0010.00132,774.7131,260.49728,768.8990.001-0.0020.0010.001
Total Current Assets 105,454.513106,326.60598,381.21995,748.6390,102.413110,492.137104,679.89398,637.178112,887.252113,185.155104,103.203102,292.32288,972.73781,269.39572,555.26772,180.53172,286.64581,636.40874,845.16272,645.68572,349.70777,804.00477,261.30988,061.58587,292.07685,564.88485,261.63578,950.93475,887.32887,279.19376,983.10969,116.23769,467.51663,188.53863,440.04564,545.84668,625.02670,174.13171,752.91469,635.79270,092.64367,806.77467,926.97969,457.85487,025.73974,334.17668,551.72372,898.31375,636.81371,529.45266,209.66865,313.86274,532.57571,619.65155,772.24156,045.0156,372.30456,179.76154,281.81153,987.65348,979.79840,531.39639,550.62446,224.09642,797.70639,100.50242,507.50938,787.79935,031.32634,472.129
Non-Current Assets:
Property, Plant & Equipment, Net 94,416.69895,432.56296,516.17998,130.155100,317.46798,740.67897,220.448106,984.131106,094.95499,829.59791,333.75786,512.22786,287.68680,856.15479,275.15779,230.15377,412.62772,079.84169,860.83668,993.02169,425.27970,949.36167,662.56667,498.3966,430.73163,877.664,040.09765,203.25466,584.40365,353.37162,323.35461,489.82362,160.67260,899.6461,537.72763,207.25564,317.05364,177.00463,363.95463,292.85864,572.61754,936.71650,348.77648,765.8348,458.62246,462.39945,737.93946,125.75747,235.19348,290.70941,096.57241,261.70642,569.43441,542.62345,087.43144,822.95940,757.90336,613.47234,791.90132,102.9429,544.19128,948.35828,437.41528,213.47628,700.70729,052.36829,187.91529,230.34429,734.32430,134.462
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 669.163672.58675.996679.413682.829686.246689.662693.079696.495682.629685.195687.762690.328636.769418.769418.769418.769418.769418.769418.769418.769418.769418.769721.489721.489663.688663.688663.688663.688632.18632.18632.18632.18628.88586.88586.88586.88586.88586.88586.881,042.2251,042.2251,042.2251,042.225932.785932.785932.785932.785932.785932.785932.785932.785932.785932.78500000000000009.51928.5
Goodwill and Intangible Assets 669.163672.58675.996679.413682.829686.246689.662693.079696.495682.629685.195687.762690.328636.769418.769418.769418.769418.769418.769418.769418.769418.769418.769721.489721.489663.688663.688663.688663.688632.18632.18632.18632.18628.88586.88586.88586.88586.88586.88586.881,042.2251,042.2251,042.2251,042.225932.785932.785932.785932.785932.785932.785932.785932.785932.785932.7852,639.012,084.872,607.954003,455.67802,713.1260425.9340009.51928.5
Long Term Investments 40,065.37740,094.37341,261.45536,867.20952,832.77716,061.07617,598.25816,555.47915,343.28313,434.7714,997.47614,227.04814,383.96812,254.45813,214.44912,307.20313,756.617,534.8058,061.0967,050.2927,264.3646,483.1016,812.0125,896.3385,628.2494,588.6144,866.5245,191.7454,690.774,865.3186,211.9134,842.7414,691.1343,709.1143,954.0832,625.043,241.9552,256.0772,357.4122,199.111,405.284530.161621.289-1,452.667-1,218.3953,449.7786,944.0555,642.6176,132.7475,144.335,220.235,551.525,522.0025,312.4954,198.853,972.2933,209.7931,866.8511,837.001-489.405553.095517.534586.6351,040.5951,028.095520.595-270.639-385.97-719.452-1,135.334
Tax Assets 348.248176.123176.1235,376.615,393.38-16,061.076000-13,434.775,850.065,249.8665,950.921005,902.037010,165.953010,335.23810,179.88000010,415.593012,195.17912,651.216010,908.8050011,014.55310,959.24611,329.03811,080.8910,958.8610,899.096011,040.454010,975.242011,789.019000006,670.153006,213.431251.104324.81335.067324.81324.81556.167532.931556.167556.1672,355.09431.633443.298443.298451.25469.965457.683
Other Non-Current Assets 358.555358.555358.555-0021,466.2285,226.9225,228.6935,810.65119,274.898-0-0-05,902.7525,907.39405,161.311010,170.5950-010,184.52210,340.03210,346.30910,410.951-0.00110,445.236-0.001-0.00111,449.052010,903.44711,153.089-0.0010-0.001-0.001-0.001-010,410.010.00111,014.728-011,654.6490.0016,786.6986,720.0787,419.0437,242.1166,779.19906,961.197,094.57-0.001-0.001-0.001-0.0012,647.9542,594.77-0.0012,831.301-0.0012,675.626-0.0012,314.0491,968.1972,617.8362,568.6662,700.7983,050.881
Total Non-Current Assets 135,858.041136,734.193138,988.308141,053.386159,226.454120,893.152120,735.29129,461.382127,945.383119,787.124112,866.488106,676.902107,312.90399,650.13398,815.76997,858.16196,749.31790,199.36788,511.29686,797.31987,288.29188,035.75385,233.37884,462.52683,191.4279,545.49480,015.54583,253.86584,590.07682,299.92180,076.25177,868.19178,637.07576,252.18677,037.93577,748.21279,226.77777,978.8277,207.34276,488.85878,060.58167,523.8362,987.53360,010.03759,962.03257,631.6660,334.85760,120.20261,542.84161,147.02353,919.7454,707.20156,118.79154,001.33352,176.39451,204.93146,910.71641,453.08739,548.48235,625.37933,461.51832,735.18432,255.84332,035.09432,474.48431,984.45831,978.4131,873.7932,204.63532,536.192
Total Assets 241,312.553243,060.798237,369.526236,802.016249,328.867231,385.289225,415.184228,098.559240,832.635232,972.279216,969.693208,969.224196,285.64180,919.528171,371.036170,038.693169,035.962171,835.776163,356.458159,443.004159,637.998165,839.757162,494.687172,524.111170,483.495165,110.378165,277.18162,204.799160,477.404169,579.114157,059.36146,984.428148,104.591139,440.725140,477.98142,294.058147,851.803148,152.951148,960.256146,124.65148,153.224135,330.604130,914.512129,467.891146,987.771131,965.836128,886.58133,018.515137,179.654132,676.475120,129.408120,021.063130,651.366125,620.984107,948.635107,249.941103,283.0297,632.84893,830.29289,613.03382,441.31673,266.58171,806.46778,259.1975,272.19171,084.9674,485.91870,661.58967,235.96267,008.321
Liabilities & Equity:
Current Liabilities:
Account Payables 14,752.61414,725.80713,103.30511,327.0679,467.51716,502.47313,921.82713,782.0216,298.43624,433.35815,881.86822,224.91315,843.61316,838.06314,261.70510,988.7669,600.5114,114.15210,005.72210,420.029,776.50710,581.613,252.4614,217.42616,876.4316,777.72416,999.26316,713.71816,043.29323,319.96220,039.30614,821.42313,834.21312,877.20811,703.00411,562.83518,661.81714,401.46113,840.53713,962.16115,181.18313,717.55413,858.07714,878.23318,324.98315,552.37313,401.11114,461.24412,895.88315,123.54711,966.22511,913.42315,313.81818,549.75613,491.26112,300.3759,106.13912,640.63415,001.89112,928.27311,278.9469,561.9556,373.2386,974.1867,909.6637,368.2246,119.4396,572.2597,619.2915,940.694
Short Term Debt 15,255.58314,750.71412,312.5211,065.6149,589.46214,786.75911,207.35814,727.74224,708.82114,775.16620,550.39916,280.08614,548.6837,663.6395,516.88712,469.72213,081.3317,236.87411,793.5711,329.58915,695.35910,144.58314,523.39325,874.86924,904.16123,370.27126,387.68824,704.96326,404.68218,909.10416,444.46315,156.24816,640.08721,247.81526,590.0227,868.29726,757.25718,300.77123,303.69121,495.82924,192.97721,307.80722,527.59221,797.11333,590.22225,243.08326,434.37330,336.24337,226.05123,905.64422,187.98123,780.00529,344.22322,283.01714,547.59318,058.80623,005.98817,822.53612,609.55614,819.92714,264.11511,449.62715,736.6321,452.38519,677.83716,184.89719,810.60217,002.80313,004.76415,506.517
Tax Payables 911.3221,353.746916.3022,120.8222,587.5800971.7062,336.7842,634.6613,066.1873,055.112,626.5691,791.7441,323.761,834.9531,865.4792,081.0512,274.8231,615.3181,155.924447.9840697.975844.8941,399.0891,756.654789.747835.514845.063833.521211.6221,113.6951,242.6581,308.1441,019.0951,204.503517.315230.83621.5021,059.8551,370.9351,423.442787.6951,733.4391,116.736708.16485.637884.3171,239.4272,138.0221,392.591,356.1871,860.6881,619.292,271.0531,542.5361,363.03898.0912,297.8951,525.0321,168.0221,116.3131,477.127693.239951.651,061.8011,238.628699.578565.708
Deferred Revenue 21.612584.01819.8286,520.92510,244.0392.94153.9385.06276.782337.90912,461.1399,454.01112,173.30212,188.5267,442.2989,301.09110,154.6772,081.0517,583.1156,605.6345,911.527,732.7706,938.979844.8941,399.0895,966.8427,241.144835.51411,532.5846,377.923211.6221,113.6956,931.2054,119.8415,672.9691,204.503517.3158,068.1665,700.17313,446.64511,803.626,968.006787.6959,787.1641,116.7363,582.5384,648.286884.31713,360.2665,908.3394,575.4096,753.1849,686.5631,619.292,271.0536,901.6611,363.03898.0917,065.1571,525.0325,899.1761,116.3131,477.1272,880.7443,481.7253,744.3622,502.512699.578565.708
Other Current Liabilities 7,132.6889,908.5996,504.9780010,509.3696,748.929,665.39213,952.62120,750.53800.0010-0-00.0010.0019,478.4710-0-0.0010.0015,590.7740.0015,297.1138,134.817-0.001-0.0016,271.14-0.0020.0015,785.9536,246.0960.0010.0010.0016,436.9268,081.1350.0010.001-0.001-0.001-04,588.952-0.0015,922.550.001-0.0013,766.4060.0010.001335.680.0010.0015,157.0327,455.5370.0016,165.9816,499.9390.0013,838.5940.0012,322.4332,058.836-0.001-0.001-0.001-0.0012,521.3152,296.033
Total Current Liabilities 37,162.49639,969.13831,940.6328,913.60529,301.01841,801.54131,932.04338,180.21555,036.6660,296.97148,893.40647,959.01142,565.59836,690.22827,220.8932,759.58132,836.51742,910.54829,382.40728,355.24331,383.38428,458.95433,366.62747,031.27547,922.59849,681.90149,353.79248,659.82449,554.62953,761.64842,861.69335,975.24637,834.09141,056.22942,412.86545,104.10253,060.50341,300.68245,212.39541,158.16452,820.80446,828.9843,353.67542,051.99361,702.36847,834.74243,418.02249,445.77254,772.65752,389.45840,062.54640,604.51751,411.22650,519.33734,815.17640,085.77139,013.78937,992.18135,009.47734,813.35830,906.68726,910.75925,548.61431,962.53430,468.24327,034.84529,674.40226,077.57323,844.94824,308.952
Non-Current Liabilities:
Long Term Debt 25,421.727,478.9829,536.2632,765.43334,895.80137,059.73937,993.72832,563.54629,426.79621,902.54317,228.35314,260.91511,979.579,647.72510,594.2877,587.4178,402.1585,466.42311,318.80711,433.79211,483.29922,515.74314,50011,80010,0005,0005,0005,0005,00012,00010,00010,00010,0007507501,5001,50015,25015,25016,0008,0003,7503,7504,5004,5005,435.78,621.49,692.110,012.810,333.510,654.211,249.912,345.611,641.311,5379,632.79,228.47,949.18,9208,3558,9907,0257,6608,2958,9309,56510,20010,70011,20011,701.38
Deferred Revenue Non-Current 10,366.3510,366.3510,366.3510,366.3510,366.35000001,407.5272,426.4692,195.5571,674.8931,406.0721,903.3751,742.0721,542.7031,339.7091,722.9021,544.5361,378.1691,151.66702,018.855002,501.2672,310.7630002,875.4482,741.80503,417.81203,189.979002,777.647000002,650.304001,765.9340001,712.469000942.567834.2800000000000
Deferred Tax Liabilities Non-Current 1,158.381,203.599-9,223.1571,238.8393,358.1721,238.8391,238.8391,730.631,631.9491,730.631,730.631,300.891,373.0471,300.891,300.891,032.5051,032.5051,041.7691,041.769992.188886.9221,055.0131,055.013781.669839.471781.669781.6691,079.407990.3551,079.4071,079.407975.826774.653734.982734.982663.599567.3641,070.0321,070.032610.503713.195610.503610.503218.4115.356218.411218.411349.31537.706349.31349.31268.72527.945260.277369.67245.93353.842245.93245.9300000000000
Other Non-Current Liabilities 2,756.1962,000.17512,170.0061,781.9622,424.5291,270.831,659.4971,838.4692,006.0281,729.53300-0-00000-00-00.001-02,159.126-0.0011,948.8631,701.25851.13334.4221,773.5171,604.3052,993.342-0.001-0.0012,550.9650.0013,251.6390.001518.2842,995.6880.0012,597.3532,420.6223,291.7753,084.0542,872.301-02,319.4732,215.752-0.0011,600.9321,785.0711,641.819-0.0011,102.5961,029.2371,095.712-0.001-0.0011,043.141921.82729.818669.509992.49883.956842.033689.306980.051813.37603.981
Total Non-Current Liabilities 39,702.62641,049.10442,849.45946,152.58351,044.85139,569.40840,892.06436,132.64533,064.77325,362.70720,366.51117,988.27415,548.17312,623.50713,301.24910,523.29811,176.7358,050.89513,700.28414,148.88213,914.75724,948.92616,706.68114,740.79512,858.3257,730.5327,482.9278,631.8078,335.5414,852.92412,683.71213,969.16813,650.14,226.7864,035.9475,581.4125,319.00319,510.01216,838.31719,606.19111,490.8436,957.8566,781.1258,010.1867,589.418,526.41211,490.11512,360.88312,766.25812,448.74312,604.44113,303.69114,515.36413,614.04513,009.26610,907.86710,677.9549,137.59610,000.2099,398.1419,911.827,754.8188,329.5099,287.499,813.95610,407.03310,889.30611,680.05112,013.3712,305.361
Total Liabilities 76,865.12381,018.24274,790.08975,066.18980,345.86981,370.9572,824.10774,312.8688,101.43385,659.67869,259.91865,947.28558,113.77149,313.73540,522.1443,282.87944,013.25250,961.44343,082.69142,504.12545,298.14253,407.8850,073.30861,772.0760,780.92357,412.43356,836.71957,291.63157,890.16968,614.57355,545.40549,944.41551,484.19245,283.01546,448.81250,685.51458,379.50660,810.69362,050.71160,764.35564,311.64753,786.83650,134.850,062.17969,291.77956,361.15454,908.13761,806.65567,538.91564,838.20252,666.98753,908.20865,926.58964,133.38247,824.44250,993.63849,691.74247,129.77645,009.68644,211.49940,818.50734,665.57733,878.12341,250.02440,282.19937,441.87840,563.70737,757.62435,858.31936,614.313
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 7,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,818.5217,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,200
Retained Earnings 148,643.331146,221.604146,958.486151,893.557159,286.318141,166.807143,743.545144,822.243143,746.154138,221.707138,618.88133,446.231128,649.591122,376.812121,619.916113,508.101111,774.997107,718.933107,418.368104,063.606101,464.58299,574.13799,763.639101,621.988100,572.51998,617.49599,360.01195,757.46793,431.53491,708.47492,257.88987,863.89687,444.28284,980.11884,851.57682,456.20480,289.19778,189.91877,757.20676,167.3974,648.67272,369.32571,605.26970,145.88768,446.71366,412.05664,785.81862,039.18160,468.0658,640.87558,265.02456,915.45755,527.3852,290.20450,189.9446,322.0543,657.02440,567.4739,497.57736,248.97532,470.2529,448.44528,768.9127,856.60825,837.43324,490.52424,348.00322,919.5421,393.21820,409.582
Accumulated Other Comprehensive Income/Loss 6,606.7036,623.5546,423.5547,033.8096,888.2196,039.0715,839.0715,954.9955,976.5876,082.4335,682.4336,167.2476,113.8179,197.39800000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,378.8771,378.8771,378.877-5,010.06-5,010.06-5,010.06-4,810.06-4,810.059-4,810.06-4,810.059-4,410.059-4,410.059-4,410.06-7,786.9381,410.4595,429.1925,429.1925,336.8785,036.8795,056.7535,056.7535,039.224,839.221,311.5321,311.5321,261.931,261.931,337.181,337.181,437.5461,437.5461,357.5961,357.5961,359.0711,359.0711,333.8191,364.5791,333.8191,333.8191,374.3841,374.3841,355.9221,355.9221,441.3051,430.7571,374.1051,374.1051,354.1591,354.1591,378.8771,378.8771,378.8771,378.8771,378.8772,115.7332,115.7332,115.7332,117.082,123.0291,952.5591,952.5591,952.5591,959.4341,952.5591,952.5591,952.5592,374.2082,784.4252,784.4252,784.425
Total Shareholders Equity 164,447.431162,042.556162,579.438161,735.827168,982.998150,014.339152,591.077153,785.7152,731.202147,312.602147,709.775143,021.94138,171.869131,605.793130,848.896126,755.814125,022.71120,874.332120,273.768116,938.88114,339.856112,431.878112,421.38110,752.041109,702.572107,697.946108,440.462104,913.168102,587.235100,964.541101,513.95697,040.01396,620.39994,157.7194,029.16891,608.54489,472.29787,342.25886,909.54685,360.29583,841.57781,543.76880,779.71279,405.71377,695.99175,604.68273,978.44471,211.86169,640.7467,838.27367,462.42266,112.85564,724.77861,487.60260,124.19456,256.30453,591.27850,503.07148,820.60645,401.53441,622.80938,601.00437,928.34437,009.16734,989.99233,643.08333,922.21132,903.96531,377.64330,394.007
Total Equity 164,447.431162,042.556162,579.438161,735.827168,982.998150,014.339152,591.077153,785.7152,731.202147,312.602147,709.775143,021.94138,171.869131,605.793130,848.896126,755.814125,022.71120,874.332120,273.768116,938.88114,339.856112,431.878112,421.38110,752.041109,702.572107,697.946108,440.462104,913.168102,587.235100,964.541101,513.95697,040.01396,620.39994,157.7194,029.16891,608.54489,472.29787,342.25886,909.54685,360.29583,841.57781,543.76880,779.71279,405.71377,695.99175,604.68273,978.44471,211.86169,640.7467,838.27367,462.42266,112.85564,724.77861,487.60260,124.19456,256.30453,591.27850,503.07148,820.60645,401.53441,622.80938,601.00437,928.34437,009.16734,989.99233,643.08333,922.21132,903.96531,377.64330,394.007
Total Liabilities & Shareholders Equity 241,312.553243,060.798237,369.526236,802.016249,328.867231,385.289225,415.184228,098.559240,832.635232,972.279216,969.693208,969.225196,285.64180,919.528171,371.036170,038.693169,035.962171,835.776163,356.459159,443.005159,637.998165,839.758162,494.688172,524.111170,483.495165,110.379165,277.181162,204.799160,477.404169,579.114157,059.361146,984.428148,104.591139,440.725140,477.98142,294.058147,851.803148,152.951148,960.257146,124.65148,153.224135,330.604130,914.512129,467.892146,987.771131,965.836128,886.581133,018.516137,179.655132,676.475120,129.409120,021.063130,651.366125,620.984107,948.636107,249.942103,283.0297,632.84893,830.29289,613.03382,441.31673,266.58171,806.46778,259.19175,272.19171,084.96174,485.91870,661.58967,235.96267,008.32