Galaxia SM, Inc.

KRX:011420.KS

2365 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,925.6936,173.575752.9054,009.275,284.2927,595.9958,089.1829,868.49919,321.4622,024.8672,592.0563,218.1487,913.7198,652.813160.1632,258.88810,884.8266,057.246
Short Term Investments 8,0008,000-2865,0005,0001,0001,153.297-1,624.779207.8741,068.8952,497.2723,854.1364,032.6473,579.3082,60010,558.4998,174.450
Cash and Short Term Investments 13,925.69314,173.575752.9059,009.2710,284.2928,595.9959,242.4799,868.49919,529.33423,093.7625,089.3287,072.28411,946.36612,232.1212,760.16312,817.38719,059.2766,057.246
Net Receivables 4,822.6540.00102,371.28604,004.02800014,302.10116,331.6470-000000
Inventory 7,358.015,977.4956,749.1554,443.211740.2571,035.8731,000.8665,883.261-0.00111.28508.736126.35137.48720.2090000
Other Current Assets 114.5836,102.2576,295.6972,835.2934,005.3688.6930.00106,609.9337,759.766,713.47712,701.14512,768.75512,405.76810,069.1249,736.5497,035.426,037.215
Total Current Assets 26,220.9426,253.32713,797.75716,287.77414,289.6613,644.58814,251.24828,750.88337,929.41744,426.0126,742.96419,899.7824,752.60924,658.09812,829.28722,553.93626,094.69612,094.461
Non-Current Assets:
Property, Plant & Equipment, Net 2,974.0894,667.2811,708.7893,436.1092,775.83511.985251.603364.0722,588.3372,905.2333,055.0213,092.6083,386.965746.008419.644340484.287593.193
Goodwill 000000000000000000
Intangible Assets 1,328.61,328.61,328.61,328.61,328.61,328.61,382.632,602.1583,048.9113,774.325,832.1994,875.0567,060.48712,023.268,953.5939,324.46616,783.62643,822.945
Goodwill and Intangible Assets 1,328.61,328.61,328.61,328.61,328.61,328.61,382.632,602.1583,048.9113,774.325,832.1994,875.0567,060.48712,023.268,953.5939,324.46616,783.62643,822.945
Long Term Investments 29,124.60356,118.80338,788.22312,602.7532,061.3028,242.36113,031.18114,386.168,943.12811,545.7124,690.1831,549.5783,175.5842,560.8996,606.16168.95285.6960
Tax Assets 00965.943420.3681,261.4271,508.5751,152.1192,236.7041,869.942757.6981,572.5272,077.8531,570.781,542.7821,862.0831,956.7522,016.5292,437.075
Other Non-Current Assets 10,180.6581,675.2341,273.6996,825.116,837.8673,005.4883,184.5491,491.1324,064.8715,278.0193,381.1846,141.7894,032.6473,579.3084,361.43912,319.9399,836.5537,803.64
Total Non-Current Assets 43,607.95163,789.91944,065.25524,612.93914,265.02614,597.0119,002.08221,080.22620,515.18924,260.98218,531.11417,736.88519,226.46320,452.25722,202.9224,010.10929,206.69154,656.853
Total Assets 69,828.89190,043.24657,863.01240,900.71328,554.68528,241.59833,253.33149,831.10958,444.60668,686.99245,274.07837,636.66443,979.07245,110.35635,032.20746,564.04555,301.38766,751.314
Liabilities & Equity:
Current Liabilities:
Account Payables 311.1591,101.6991,121.6551,126.094575.11,350.9361,700.4682,973.7574,302.4762,901.3632,389.6831,576.121,958.7661,441.017703.4481,225.4171,312.601533.803
Short Term Debt 811.403931.40717,502.9961,825.11,423.883176.622536.55104209003,149.7683,798.3292,748.7746,029.6047,552.8945,235.9169,062.70724,047.663
Tax Payables 445.7642,789.031165.229370.106000012.20572.42430.61779.546539.862602.8160000
Deferred Revenue 01,555.4682,577.534,355.84,448.2634,784.0191,210.0012,155.1965,776.75211,762.07712,329.5288,129.1668,732.9028,194.9873,149.03610,689.54509,449.18
Other Current Liabilities 3,084.1722,485.2325,379.6973,985.6954,448.2634,784.0184,433.2495,770.9337,729.8812,999.44212,298.9118,049.628,193.047,592.1723,149.035012,382.799,449.179
Total Current Liabilities 4,652.4978,862.83724,169.5787,306.9956,447.2466,311.5766,670.2688,744.6912,464.56116,873.22817,868.97913,503.61513,440.44215,665.60911,405.37717,150.87822,758.09834,030.645
Non-Current Liabilities:
Long Term Debt 180.115778.575245.002424.5771,275.11124.3710479.1830478.61,778.928444.9772,050001,2401,3001,100
Deferred Revenue Non-Current 000000000000000000
Deferred Tax Liabilities Non-Current 1,730.995,654.6310000000000000000
Other Non-Current Liabilities 3000114.9118.9112.9106.9110.9112.91,133.2141,596.1222,420.6632,194.972,581.37801,796.6325,289.98211,519.34419,122.183
Total Non-Current Liabilities 2,211.1056,433.206359.902543.4771,388.011131.271110.9592.0831,133.2142,074.7224,199.5912,639.9474,631.3784,170.731,796.6326,529.98212,819.34420,222.183
Total Liabilities 6,863.60215,296.04324,529.487,850.4717,835.2576,442.8486,781.1689,336.77313,597.77418,947.9522,068.5716,143.56318,071.8219,836.33913,202.00923,680.86135,577.44254,252.828
Equity:
Preferred Stock 00003,466.712,276.2510663.6462,210.888000000000
Common Stock 13,774.82213,774.82213,774.82213,774.82213,774.82213,774.82213,774.82213,774.82213,774.82213,774.8229,811.2129,811.2129,811.2129,811.2129,811.2129,811.2129,811.2127,961.212
Retained Earnings 4,356.7571,460.717-17,725.338-22,338.449-26,020.185-27,004.093-25,919.882-9,916.627-4,016.889-2,454.269-4,318.042-4,062.772-2,437.509-2,803.192-5,792.563-6,233.667-8,217.117-4,684.634
Accumulated Other Comprehensive Income/Loss 00852.5485,182.37-3,466.71-2,276.2511,317.436-663.646-2,210.8881,118.70200000000
Other Total Stockholders Equity 44,833.70959,511.66438,156.8241,613.8736,431.537,304.27238,617.22235,972.49537,299.78737,299.78717,712.33815,744.66118,429.87918,429.87917,694.51519,305.63915,830.9599,221.908
Total Shareholders Equity 62,965.28874,747.20333,333.53233,050.24320,719.42721,798.7526,472.16240,494.33644,846.83249,739.04223,205.50821,493.10224,460.75523,850.8621,830.19722,883.18419,723.94412,498.486
Total Equity 62,965.28874,747.20333,333.53233,050.24320,719.42721,798.7526,472.16240,494.33644,846.83249,739.04223,205.50821,493.10225,907.25225,274.01721,830.19722,883.18419,723.94412,498.486
Total Liabilities & Shareholders Equity 69,828.89190,043.24657,863.01240,900.71428,554.68528,241.59833,253.33149,831.10958,444.60668,686.99245,274.07837,636.66543,979.07245,110.35635,032.20646,564.04555,301.38666,751.314