
Galaxia SM, Inc.
KRX:011420.KS
2365 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5,925.693 | 6,173.575 | 752.905 | 4,009.27 | 5,284.292 | 7,595.995 | 8,089.182 | 9,868.499 | 19,321.46 | 22,024.867 | 2,592.056 | 3,218.148 | 7,913.719 | 8,652.813 | 160.163 | 2,258.888 | 10,884.826 | 6,057.246 |
Short Term Investments
| 8,000 | 8,000 | -286 | 5,000 | 5,000 | 1,000 | 1,153.297 | -1,624.779 | 207.874 | 1,068.895 | 2,497.272 | 3,854.136 | 4,032.647 | 3,579.308 | 2,600 | 10,558.499 | 8,174.45 | 0 |
Cash and Short Term Investments
| 13,925.693 | 14,173.575 | 752.905 | 9,009.27 | 10,284.292 | 8,595.995 | 9,242.479 | 9,868.499 | 19,529.334 | 23,093.762 | 5,089.328 | 7,072.284 | 11,946.366 | 12,232.121 | 2,760.163 | 12,817.387 | 19,059.276 | 6,057.246 |
Net Receivables
| 4,822.654 | 0.001 | 0 | 2,371.286 | 0 | 4,004.028 | 0 | 0 | 0 | 14,302.101 | 16,331.647 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 7,358.01 | 5,977.495 | 6,749.155 | 4,443.211 | 740.257 | 1,035.873 | 1,000.866 | 5,883.261 | -0.001 | 11.28 | 508.736 | 126.351 | 37.487 | 20.209 | 0 | 0 | 0 | 0 |
Other Current Assets
| 114.583 | 6,102.257 | 6,295.697 | 2,835.293 | 4,005.368 | 8.693 | 0.001 | 0 | 6,609.933 | 7,759.76 | 6,713.477 | 12,701.145 | 12,768.755 | 12,405.768 | 10,069.124 | 9,736.549 | 7,035.42 | 6,037.215 |
Total Current Assets
| 26,220.94 | 26,253.327 | 13,797.757 | 16,287.774 | 14,289.66 | 13,644.588 | 14,251.248 | 28,750.883 | 37,929.417 | 44,426.01 | 26,742.964 | 19,899.78 | 24,752.609 | 24,658.098 | 12,829.287 | 22,553.936 | 26,094.696 | 12,094.461 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,974.089 | 4,667.281 | 1,708.789 | 3,436.109 | 2,775.83 | 511.985 | 251.603 | 364.072 | 2,588.337 | 2,905.233 | 3,055.021 | 3,092.608 | 3,386.965 | 746.008 | 419.644 | 340 | 484.287 | 593.193 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,328.6 | 1,328.6 | 1,328.6 | 1,328.6 | 1,328.6 | 1,328.6 | 1,382.63 | 2,602.158 | 3,048.911 | 3,774.32 | 5,832.199 | 4,875.056 | 7,060.487 | 12,023.26 | 8,953.593 | 9,324.466 | 16,783.626 | 43,822.945 |
Goodwill and Intangible Assets
| 1,328.6 | 1,328.6 | 1,328.6 | 1,328.6 | 1,328.6 | 1,328.6 | 1,382.63 | 2,602.158 | 3,048.911 | 3,774.32 | 5,832.199 | 4,875.056 | 7,060.487 | 12,023.26 | 8,953.593 | 9,324.466 | 16,783.626 | 43,822.945 |
Long Term Investments
| 29,124.603 | 56,118.803 | 38,788.223 | 12,602.753 | 2,061.302 | 8,242.361 | 13,031.181 | 14,386.16 | 8,943.128 | 11,545.712 | 4,690.183 | 1,549.578 | 3,175.584 | 2,560.899 | 6,606.161 | 68.952 | 85.696 | 0 |
Tax Assets
| 0 | 0 | 965.943 | 420.368 | 1,261.427 | 1,508.575 | 1,152.119 | 2,236.704 | 1,869.942 | 757.698 | 1,572.527 | 2,077.853 | 1,570.78 | 1,542.782 | 1,862.083 | 1,956.752 | 2,016.529 | 2,437.075 |
Other Non-Current Assets
| 10,180.658 | 1,675.234 | 1,273.699 | 6,825.11 | 6,837.867 | 3,005.488 | 3,184.549 | 1,491.132 | 4,064.871 | 5,278.019 | 3,381.184 | 6,141.789 | 4,032.647 | 3,579.308 | 4,361.439 | 12,319.939 | 9,836.553 | 7,803.64 |
Total Non-Current Assets
| 43,607.951 | 63,789.919 | 44,065.255 | 24,612.939 | 14,265.026 | 14,597.01 | 19,002.082 | 21,080.226 | 20,515.189 | 24,260.982 | 18,531.114 | 17,736.885 | 19,226.463 | 20,452.257 | 22,202.92 | 24,010.109 | 29,206.691 | 54,656.853 |
Total Assets
| 69,828.891 | 90,043.246 | 57,863.012 | 40,900.713 | 28,554.685 | 28,241.598 | 33,253.331 | 49,831.109 | 58,444.606 | 68,686.992 | 45,274.078 | 37,636.664 | 43,979.072 | 45,110.356 | 35,032.207 | 46,564.045 | 55,301.387 | 66,751.314 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 311.159 | 1,101.699 | 1,121.655 | 1,126.094 | 575.1 | 1,350.936 | 1,700.468 | 2,973.757 | 4,302.476 | 2,901.363 | 2,389.683 | 1,576.12 | 1,958.766 | 1,441.017 | 703.448 | 1,225.417 | 1,312.601 | 533.803 |
Short Term Debt
| 811.403 | 931.407 | 17,502.996 | 1,825.1 | 1,423.883 | 176.622 | 536.551 | 0 | 420 | 900 | 3,149.768 | 3,798.329 | 2,748.774 | 6,029.604 | 7,552.894 | 5,235.916 | 9,062.707 | 24,047.663 |
Tax Payables
| 445.764 | 2,789.031 | 165.229 | 370.106 | 0 | 0 | 0 | 0 | 12.205 | 72.424 | 30.617 | 79.546 | 539.862 | 602.816 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,555.468 | 2,577.53 | 4,355.8 | 4,448.263 | 4,784.019 | 1,210.001 | 2,155.196 | 5,776.752 | 11,762.077 | 12,329.528 | 8,129.166 | 8,732.902 | 8,194.987 | 3,149.036 | 10,689.545 | 0 | 9,449.18 |
Other Current Liabilities
| 3,084.172 | 2,485.232 | 5,379.697 | 3,985.695 | 4,448.263 | 4,784.018 | 4,433.249 | 5,770.933 | 7,729.88 | 12,999.442 | 12,298.911 | 8,049.62 | 8,193.04 | 7,592.172 | 3,149.035 | 0 | 12,382.79 | 9,449.179 |
Total Current Liabilities
| 4,652.497 | 8,862.837 | 24,169.578 | 7,306.995 | 6,447.246 | 6,311.576 | 6,670.268 | 8,744.69 | 12,464.561 | 16,873.228 | 17,868.979 | 13,503.615 | 13,440.442 | 15,665.609 | 11,405.377 | 17,150.878 | 22,758.098 | 34,030.645 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 180.115 | 778.575 | 245.002 | 424.577 | 1,275.111 | 24.371 | 0 | 479.183 | 0 | 478.6 | 1,778.928 | 444.977 | 2,050 | 0 | 0 | 1,240 | 1,300 | 1,100 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,730.99 | 5,654.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 300 | 0 | 114.9 | 118.9 | 112.9 | 106.9 | 110.9 | 112.9 | 1,133.214 | 1,596.122 | 2,420.663 | 2,194.97 | 2,581.378 | 0 | 1,796.632 | 5,289.982 | 11,519.344 | 19,122.183 |
Total Non-Current Liabilities
| 2,211.105 | 6,433.206 | 359.902 | 543.477 | 1,388.011 | 131.271 | 110.9 | 592.083 | 1,133.214 | 2,074.722 | 4,199.591 | 2,639.947 | 4,631.378 | 4,170.73 | 1,796.632 | 6,529.982 | 12,819.344 | 20,222.183 |
Total Liabilities
| 6,863.602 | 15,296.043 | 24,529.48 | 7,850.471 | 7,835.257 | 6,442.848 | 6,781.168 | 9,336.773 | 13,597.774 | 18,947.95 | 22,068.57 | 16,143.563 | 18,071.82 | 19,836.339 | 13,202.009 | 23,680.861 | 35,577.442 | 54,252.828 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 3,466.71 | 2,276.251 | 0 | 663.646 | 2,210.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,774.822 | 13,774.822 | 13,774.822 | 13,774.822 | 13,774.822 | 13,774.822 | 13,774.822 | 13,774.822 | 13,774.822 | 13,774.822 | 9,811.212 | 9,811.212 | 9,811.212 | 9,811.212 | 9,811.212 | 9,811.212 | 9,811.212 | 7,961.212 |
Retained Earnings
| 4,356.757 | 1,460.717 | -17,725.338 | -22,338.449 | -26,020.185 | -27,004.093 | -25,919.882 | -9,916.627 | -4,016.889 | -2,454.269 | -4,318.042 | -4,062.772 | -2,437.509 | -2,803.192 | -5,792.563 | -6,233.667 | -8,217.117 | -4,684.634 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 852.548 | 5,182.37 | -3,466.71 | -2,276.251 | 1,317.436 | -663.646 | -2,210.888 | 1,118.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 44,833.709 | 59,511.664 | 38,156.82 | 41,613.87 | 36,431.5 | 37,304.272 | 38,617.222 | 35,972.495 | 37,299.787 | 37,299.787 | 17,712.338 | 15,744.661 | 18,429.879 | 18,429.879 | 17,694.515 | 19,305.639 | 15,830.959 | 9,221.908 |
Total Shareholders Equity
| 62,965.288 | 74,747.203 | 33,333.532 | 33,050.243 | 20,719.427 | 21,798.75 | 26,472.162 | 40,494.336 | 44,846.832 | 49,739.042 | 23,205.508 | 21,493.102 | 24,460.755 | 23,850.86 | 21,830.197 | 22,883.184 | 19,723.944 | 12,498.486 |
Total Equity
| 62,965.288 | 74,747.203 | 33,333.532 | 33,050.243 | 20,719.427 | 21,798.75 | 26,472.162 | 40,494.336 | 44,846.832 | 49,739.042 | 23,205.508 | 21,493.102 | 25,907.252 | 25,274.017 | 21,830.197 | 22,883.184 | 19,723.944 | 12,498.486 |
Total Liabilities & Shareholders Equity
| 69,828.891 | 90,043.246 | 57,863.012 | 40,900.714 | 28,554.685 | 28,241.598 | 33,253.331 | 49,831.109 | 58,444.606 | 68,686.992 | 45,274.078 | 37,636.665 | 43,979.072 | 45,110.356 | 35,032.206 | 46,564.045 | 55,301.386 | 66,751.314 |