Herald Holdings Limited

HKEX:0114.HK

0.445 (HKD) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income -14.385117.879-66.738.04421.763-28.645-28.552201.57447.83821.00141.73541.43532.896135.358179.98781.503118.128108.66890.73199.17263.76934.69-30.5413.60645.55224.271-19.361
Depreciation & Amortization 33.65346.45430.83632.27331.55430.11331.11529.1127.49524.7042730.58728.0933.28231.53729.61126.95927.74526.79627.44126.58125.26800000
Deferred Income Tax 000000000-14.2400000000000000000
Stock Based Compensation 0000000001.2200000000000000000
Change In Working Capital 97.91310.101-52.215-7.7916.00751.887-42.92653.006-5.081-3.443.3329.547-54.753-29.21637.91737.062-5.257-37.72134.351-22.667-41.1411.99500000
Accounts Receivables 38.32-3.68314.482-24.432.31130.36118.26845.651-29.0031.028-13.95837.784000000000000000
Inventory 58.98466.39-111.7093.96625.42747.693-42.73518.193-12.90421.0540.0726.743-27.272-29.46336.183-13.6767.186-40.1727.335-25.289-24.946-4.900000
Accounts Payables 0.007-52.70645.09512.782-11.653-24.556-18.44-10.636.927000000000000000000
Other Working Capital 0.6020.1-0.083-0.108-0.078-1.611-0.19134.8137.823-24.4943.262.804-27.4810.2471.73450.738-12.4432.4497.0162.622-16.1956.89500000
Other Non Cash Items -30.384-24.19510.565-39.104-19.624-45.9595.324-354.432-1.495-2.091-16.809-10.931-12.785-57.348-65.7762.532-14.779-13.434-25.7222.1417.9245.31389.582-24.20647.87854.662117.366
Operating Cash Flow 116.802150.239-77.51423.42349.77.396-35.039-70.74268.75727.15455.25870.638-6.55282.076183.665150.708125.05185.258126.156106.08757.13367.26659.042-10.693.4378.93398.005
Investing Activities:
Investments In Property Plant And Equipment -1.518-4.02-16.156-11.465-3.878-1.806-35.704-100.306-57.441-32.816-32.326-74.952-45.255-22.049-40.325-44.29-54.745-24.508-21.23-23.191-20.613-27.279-12.269-17.163-29.134-43.593-18.063
Acquisitions Net 0.98426.486.1431.65137.69848.7023.2255.83922.9675.1129.122-1.42.670-33.9412.3810.0992.6613.228000-7.77-3.266-13.9990-2.754
Purchases Of Investments -15.6-5.74-7.604-1.651-9.15-8.053-34.183-38.546-9.523-85.084-105.02-286.467-445.556-531.963-492.217-522.868-515.472-141.828-61.13-20-1.58903.266-5.79-0.678-0.795
Sales Maturities Of Investments 15.65.7535.4951.6818.31168.09231.23851.22925.39397.303134.972244.575434.017509.578481.437492.569540.825114.6179.42600001.27512.89105.839
Other Investing Activites -2.660.0431.3692.173-0.55622.51414.392241.8951.44412.957-5.13529.35657.9287.34710.81430.955-59.316-21.4955.6973.0872.3057.8640.281-2.0220.22803.251
Investing Cash Flow -0.53422.516-10.753-7.61132.425129.449-21.032160.111-17.16-2.5281.613-88.8883.804-37.087-74.232-41.253-88.609-70.553-64.009-22.104-18.308-21.004-19.758-17.91-35.804-44.271-12.522
Financing Activities:
Debt Repayment -10-68.032-29.092-10.576-44.575-125.895-66.6-61.095-3.623-3.524-3.429-2.235000000000-0.9290-1.58000
Common Stock Issued 0000001.94000000000000000000019.2
Common Stock Repurchased 000000000000000-2.77000000-0.206-5.059-6.283-0.576-3.434
Dividends Paid -36.27-36.27-36.27-36.27-30.225-18.135-42.315-54.225-42.175-42.175-42.175-54.224-54.224-54.224-48.20-46.722-42.96-42.975-33.26-25.933-12.425-2.087-26.053-19.942-15.375-29.144
Other Financing Activities -11.11515.14574.321.7860.81656.525117.03437.41-0.507-1.076-1.54517.078-1.463-1.359-0.591-50.251-0.634-5.856-0.145-0.275-1.216-3.1912.08726.05322.45115.37529.144
Financing Cash Flow -53.142-89.1578.958-45.06-73.984-87.50510.059-77.91-46.305-46.775-47.149-39.381-55.687-55.583-48.791-53.021-47.356-48.816-43.12-33.535-27.149-16.545-0.206-6.639-3.774-0.57615.766
Other Information:
Effect Of Forex Changes On Cash -1.608-3.0320.4727.878-4.776-4.8336.043-5.433-1.421-2.1872.754-0.7791.2352.392.932-3.937-0.475-2.121-3.1960.7861.4680.8040.082-2.144-21.172-19.914-33.347
Net Change In Cash 61.51880.566-78.837-21.373.36544.507-39.9696.0263.871-24.33612.476-58.41-57.2-8.20463.57452.497-11.389-36.23215.83151.23413.14430.52138.332-65.85932.6814.17267.902
Cash At End Of Period 232.795170.3389.764168.601189.971186.606142.099182.068176.042172.171196.507184.031242.441299.641307.845244.271191.774203.163239.395223.564172.33159.186128.66590.333156.192123.512109.34