Uni-Chem Co., Ltd.
KRX:011330.KS
1325 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 108,288.137 | 120,444.646 | 123,343.37 | 126,248.782 | 108,791.123 | 83,645.368 | 66,051.125 | 36,760.724 | 13,734.441 | 8,677.641 | 86,761.878 | 99,389.418 | 109,787.882 | 110,935.123 | 94,355.697 | 86,358.526 | 68,765.092 |
| Cost of Revenue
| 88,619.496 | 100,973.687 | 97,998.491 | 99,965.165 | 83,151.988 | 63,238.122 | 58,121.714 | 30,799.028 | 11,480.542 | 12,219.087 | 89,304.107 | 100,525.977 | 113,186.781 | 103,478.657 | 86,189.074 | 78,985.141 | 67,258.86 |
| Gross Profit
| 19,668.641 | 19,470.959 | 25,344.878 | 26,283.617 | 25,639.135 | 20,407.246 | 7,929.411 | 5,961.696 | 2,253.899 | -3,541.446 | -2,542.228 | -1,136.558 | -3,398.898 | 7,456.466 | 8,166.623 | 7,373.385 | 1,506.232 |
| Gross Profit Ratio
| 0.182 | 0.162 | 0.205 | 0.208 | 0.236 | 0.244 | 0.12 | 0.162 | 0.164 | -0.408 | -0.029 | -0.011 | -0.031 | 0.067 | 0.087 | 0.085 | 0.022 |
| Reseach & Development Expenses
| 705.375 | 520.989 | 574.422 | 585.24 | 454.545 | 367.528 | 317.74 | 277.69 | 164.553 | 137.327 | 433.956 | 398.092 | 300.867 | 287.694 | 327.22 | 320.014 | 284.161 |
| General & Administrative Expenses
| 262.694 | 595.293 | 387.629 | 246.558 | 335.778 | 298.223 | 440.857 | 198.896 | 142.373 | 236.51 | 1,394.681 | 1,583.812 | 1,652.244 | 525.473 | 1,761.357 | 989.606 | 654.511 |
| Selling & Marketing Expenses
| 10,049.468 | 7,422.329 | 7,672.506 | 6,101.917 | 3,715.552 | 3,599.365 | 1,310.236 | 973.522 | 488.145 | 750.654 | 1,406.505 | 1,189.961 | 2,039.96 | 2,649.349 | 3,185.774 | 1,615.417 | 1,182.743 |
| SG&A
| 11,021.473 | 8,017.622 | 8,060.135 | 6,348.475 | 4,051.33 | 3,897.588 | 1,751.093 | 1,172.418 | 630.518 | 987.164 | 2,801.186 | 2,773.773 | 3,692.204 | 3,174.822 | 4,947.131 | 2,605.023 | 1,837.254 |
| Other Expenses
| -4,084.714 | 7,663.544 | 7,204.713 | 4,020.284 | 3,207.488 | 61.675 | 3,227.22 | 134.96 | 1,094.218 | -4,388.322 | 1,239.251 | -61.022 | -2,098.829 | 19,940.371 | -46,744.602 | 81.673 | 1,361.286 |
| Operating Expenses
| 15,811.562 | 16,202.155 | 15,839.27 | 10,953.999 | 7,713.363 | 7,231.543 | 4,292.734 | 3,653.829 | 1,567.829 | 1,893.442 | 9,425.125 | 7,644.093 | 8,622.095 | 6,815.367 | 12,170.841 | 7,273.618 | 6,626.308 |
| Operating Income
| 3,857.079 | 3,268.803 | 9,505.608 | 15,329.618 | 17,925.772 | 13,175.702 | 3,636.677 | 2,307.865 | 686.07 | -5,434.888 | -11,967.354 | -8,780.651 | -12,850.614 | 641.098 | -4,004.219 | 99.768 | -5,120.075 |
| Operating Income Ratio
| 0.036 | 0.027 | 0.077 | 0.121 | 0.165 | 0.158 | 0.055 | 0.063 | 0.05 | -0.626 | -0.138 | -0.088 | -0.117 | 0.006 | -0.042 | 0.001 | -0.074 |
| Total Other Income Expenses Net
| -2,957.745 | -5,741.886 | -6,818.46 | -4,194.889 | -2,518.737 | -3,811.608 | -1,713.016 | -930.148 | -513.375 | -7,272.309 | -1,254.54 | -2,761.879 | -3,841.891 | -2,507.272 | -68,761.507 | -1,485.548 | -1,116.783 |
| Income Before Tax
| 899.334 | -2,473.083 | 2,687.148 | 11,134.729 | 15,407.036 | 9,364.094 | 5,023.976 | 1,377.717 | 1,178.737 | -12,707.197 | -13,221.893 | -11,542.531 | -16,692.505 | 8,776.903 | -72,765.725 | -1,319.738 | -3,990.16 |
| Income Before Tax Ratio
| 0.008 | -0.021 | 0.022 | 0.088 | 0.142 | 0.112 | 0.076 | 0.037 | 0.086 | -1.464 | -0.152 | -0.116 | -0.152 | 0.079 | -0.771 | -0.015 | -0.058 |
| Income Tax Expense
| -996.432 | -3,769.525 | -839.937 | -58.946 | -779.954 | -2,344.792 | -847.027 | -370.847 | 25.29 | -316.282 | -212.652 | -3,012.152 | 26.892 | 1,363.364 | 1,436.51 | 168.778 | -52.275 |
| Net Income
| -3,193.527 | 1,296.442 | 3,613.409 | 10,870.148 | 14,975.769 | 10,796.534 | 5,871.003 | 1,748.564 | 1,153.447 | -12,390.915 | -13,009.241 | -8,530.379 | -16,692.505 | 8,776.903 | -74,202.235 | -1,488.516 | -3,937.885 |
| Net Income Ratio
| -0.029 | 0.011 | 0.029 | 0.086 | 0.138 | 0.129 | 0.089 | 0.048 | 0.084 | -1.428 | -0.15 | -0.086 | -0.152 | 0.079 | -0.786 | -0.017 | -0.057 |
| EPS
| -37.03 | 18.02 | 52.38 | 161.55 | 235.42 | 173 | 115 | 36 | 27 | -559 | -10,960 | -3,150 | -2,142.96 | 3,390 | -33,690.04 | -1,020 | -2,670 |
| EPS Diluted
| -37.03 | 18.02 | 52.34 | 133.2 | 227.72 | 173 | 113 | 36 | 27 | -559 | -10,960 | -3,150 | -2,142.96 | 3,390 | -33,690.04 | -1,020 | -2,670 |
| EBITDA
| 11,441.762 | 11,029.775 | 15,928.465 | 17,736.857 | 19,436.731 | 14,811.643 | 7,880.493 | 3,621.283 | 2,229.375 | -9,221.549 | -9,690.489 | -6,801.205 | -13,575.519 | 12,697.305 | -48,950.047 | 4,103.852 | 1,255.259 |
| EBITDA Ratio
| 0.106 | 0.092 | 0.129 | 0.14 | 0.179 | 0.177 | 0.119 | 0.099 | 0.162 | -1.063 | -0.112 | -0.068 | -0.124 | 0.114 | -0.519 | 0.048 | 0.018 |