Dickson Concepts (International) Limited

HKEX:0113.HK

4.65 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 3,469.6053,157.9833,165.3563,073.5383,301.3081,739.1421,754.7951,420.3721,391.121,387.1111,106.9991,120.215937.9481,093.4951,003.548579.302687.694187.793571.896898.774782.345590.006
Short Term Investments 654.628390.31191.773404.074261.29970.034175.79378.97165.8370291.624184.78-6.467-3.747-7.437-5.828000000
Cash and Short Term Investments 4,124.2333,548.2933,357.1293,477.6123,562.6072,090.7541,930.5881,499.3431,456.9571,387.1111,398.6231,304.995937.9481,093.4951,003.548579.302687.694187.793571.896898.774782.345590.006
Net Receivables 105.78152.32651.24557.34939.161128.09120.36373.78787.525121.578133.167179.62383.015377.335302.406395.337.9492.641.0062.1682.4862.497
Inventory 199.716187.442165.678161.515323.477415.44472.271645.186652.063844.629968.299904.163931.758777.585722.6461,012.056954.25834.621678.156522.006482.15570.376
Other Current Assets 115.87597.65475.26232.762340.527488.137374.995294.355291.642237.219518.947470.11312.9347.49414.87411.656420.999380.754294.333246.458227.416220.341
Total Current Assets 4,545.6053,885.7153,649.3123,929.2384,265.7722,840.8432,722.4242,433.72,422.352,590.5372,727.4122,674.1112,265.6552,255.9092,043.4741,998.3442,070.8921,405.8081,545.3911,669.4061,494.3971,383.22
Non-Current Assets:
Property, Plant & Equipment, Net 275.1352.577321.584193.338161.459860.024110.781140.787159.367227.634305.795381.868383.912253.327192.869203.061411.284405.23288.92192.273178.657184.972
Goodwill 0000000000013.913.913.913.913.913.913.913.913.914.6480
Intangible Assets 00000000075.46494.33113.196132.062150.928169.793212.241254.69297.1390000
Goodwill and Intangible Assets 00001,356.8831,370.875349.374338.505425.69675.46494.33127.096145.962164.828183.693226.141268.59311.03913.913.914.6480
Long Term Investments 476.7511,284.8561,757.1121,318.2491,195.424513.809241.764200.178268.621321.029273.5692.778392.574476.063145.606152.489140.33099.576112.636105.7810
Tax Assets 00001.9952.9583.1712.462.2923.8044.7296.36310.39922.41423.25652.10655.78125.37213.72414.32717.34425.675
Other Non-Current Assets 60.96976.81680.147-1,511.587-1,356.883-1,373.833-352.545-340.965-427.988-3.804-4.729184.78-6.467-3.747184.644-5.8280115.597000170.967
Total Non-Current Assets 812.821,714.2492,158.8431,511.5871,358.8781,373.833352.545340.965427.988624.127673.685792.885926.38912.885730.068627.969875.985857.238416.12333.136316.43381.614
Total Assets 5,358.4255,599.9645,808.1555,440.8255,624.654,217.6343,078.142,777.1252,852.633,218.4683,405.8263,466.9963,192.0353,168.7942,773.5422,626.3132,946.8772,263.0461,961.5112,002.5421,810.8271,764.834
Liabilities & Equity:
Current Liabilities:
Account Payables 150.79199.787141.053139.7693.447273.117277.413222.108205.079215.733231.744285.80727.89.8846.22421.17845.78696.074513.147533.05416.601453.485
Short Term Debt 962.741,249.7031,405.3741,089.4171,374.739373.39126.43943.15674.89570.09995.45399.07875.00254.587663.33748.28197.166141.71365.42456.575109.582128.671
Tax Payables 49.27154.281106.20984.65152.82423.94618.97715.33614.62522.45817.93822.67315.95812.87810.15624.8767.72321.52815.79316.44310.1545.495
Deferred Revenue 31.41321.44219.6535.32241.44716.711-126.439-43.156-74.895-70.099-95.4530000013.899015.793-40.132-99.4280
Other Current Liabilities 236.189218.678316.052365.281382.965422.148520.558435.387575.332537.402549.876540.533689.478767.32310.156690.748-6.17621.52824.51156.575109.5825.495
Total Current Liabilities 1,381.1321,689.611,882.1291,629.781,892.5981,085.366797.971657.495780.411753.135781.62925.418792.28831.794679.717760.199950.669859.315618.875606.068536.337587.651
Non-Current Liabilities:
Long Term Debt 347.993445.721548.771548.071738.498591.9870000000000000000
Deferred Revenue Non-Current 0000-20.353-591.9870000000000000000
Deferred Tax Liabilities Non-Current 20.40821.16622.77321.98320.35321.60724.41724.48230.38643.21942.94940.9538.99532.7111.8164.46301.9381.8551.6511.6641.486
Other Non-Current Liabilities 37.15654.37356.649-020.353615.59925.27222.80124.333.95932.82730.7520000000000
Total Non-Current Liabilities 405.557521.26628.193570.054758.851637.20649.68947.28354.68677.17875.77671.70238.99532.7111.8164.4636.1761.9381.8551.6511.6641.486
Total Liabilities 1,786.6892,210.872,510.3222,199.8342,651.4491,722.572847.66704.778835.097830.313857.396997.12831.275864.504691.533764.662956.845861.253620.73607.719538.001589.137
Equity:
Preferred Stock 0000000000000000000000
Common Stock 118.261118.261118.261118.261118.261119.999117.975114.135114.135116.965114.439111.693111.693111.693111.693111.693111.693093.09384.6376.9370
Retained Earnings 2,871.6272,666.7352,550.9612,488.1162,242.1081,734.9451,455.4991,368.0191,328.891,639.371,825.4721,787.2240000000000
Accumulated Other Comprehensive Income/Loss 79.287101.537126.05132.053110.271113.703147.15114.12898.443128.062140.621139.7470000000000
Other Total Stockholders Equity 502.561502.561502.561502.561502.561526.415509.856476.065476.065503.758467.898431.22,249.0552,185.2411,963.4081,742.5861,871.57301,233.9891,295.1861,181.390
Total Shareholders Equity 3,571.7363,389.0943,297.8333,240.9912,973.2012,495.0622,230.482,072.3472,017.5332,388.1552,548.432,469.8642,360.7482,296.9342,075.1011,854.2791,983.2661,395.7611,327.0821,379.8161,258.3271,155.062
Total Equity 3,571.7363,389.0943,297.8333,240.9912,973.2012,495.0622,230.482,072.3472,017.5332,388.1552,548.432,469.8762,360.762,304.292,082.0091,861.6511,990.0321,401.7931,340.7811,394.8231,272.8261,175.697
Total Liabilities & Shareholders Equity 5,358.4255,599.9645,808.1555,440.8255,624.654,217.6343,078.142,777.1252,852.633,218.4683,405.8263,466.9963,192.0353,168.7942,773.5422,626.3132,946.8772,263.0461,961.5112,002.5421,810.8271,764.834