HYUNDAI WIA Corporation
KRX:011210.KS
40850 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,261,200 | 796,525 | 623,997 | 471,826 | 732,343 | 464,042 | 753,706 | 674,426 | 497,643 | 526,245 | 703,766 | 435,063 | 547,499 | 480,998 | 474,787 | 554,947 | 577,914 | 380,260 | 279,768 | 382,584 | 237,095 | 426,662 | 494,978 | 335,766.49 | 324,060.263 | 315,858.376 | 416,551.415 | 931,335.152 | 379,354.417 | 438,847.094 | 534,311.553 | 799,263.908 | 564,481.053 | 589,029.803 | 659,802.62 | 584,538.239 | 507,786.676 | 503,230.178 | 438,750.49 | 483,509.865 | 221,273.377 | 297,971.262 | 409,681.784 | 349,000.463 | 397,722.543 | 394,405.078 | 377,785.678 | 364,908.987 | 349,983.479 | 432,706.064 | 425,593.617 | 349,790.119 | 190,001.255 | 142,820.961 | 195,315.615 | 133,343.897 | 52,254.268 | 112,221.554 | 98,429.262 | 89,090.591 | 78,551.089 | 60,385.296 | 55,445.431 | 96,305.693 | 23,360.469 | 37,558.482 | 22,106.125 | 48,064.301 | 31,945.372 | 42,409.426 | 50,940.136 |
| Short Term Investments
| 0 | 558,990 | 659,393 | 641,232 | 709,711 | 866,847 | 843,546 | 914,780 | 1,185,948 | 1,203,732 | 1,250,607 | 1,212,164 | 1,382,108 | 1,310,209 | 1,330,735 | 1,042,338 | 916,767 | 916,923 | 917,023 | 926,494 | 999,534 | 871,856 | 847,065.002 | 863,885.045 | 835,466.795 | 786,929.741 | 695,141.23 | 576,752 | 694,324.974 | 630,242.586 | 700,327.488 | 691,466.174 | 690,799 | 710,432.078 | 681,960.087 | 651,918.196 | 583,901.799 | 602,486.159 | 555,153.136 | 509,030.808 | 494,024.055 | 403,934.7 | 348,004.912 | 340,050.417 | 254,051.25 | 264,002.5 | 224,004.375 | 204,005 | 140,502.5 | 25,543.75 | 70,045.417 | 2,047.083 | 2,043.75 | 12,098.125 | 2,102.916 | 2,090 | 6,590 | 6,540 | 4,500 | 9,908.932 | -27,297.75 | -27,714.785 | -26,774.875 | 55,186.701 | 4,647.17 | 2,788.176 | 4,329.859 | -23,761.805 | -25,851.361 | -26,114.517 | -24,503.047 |
| Cash and Short Term Investments
| 1,261,200 | 1,355,515 | 1,283,390 | 1,113,058 | 1,442,054 | 1,330,889 | 1,597,252 | 1,589,206 | 1,683,591 | 1,729,977 | 1,954,373 | 1,647,227 | 1,929,607 | 1,791,207 | 1,805,522 | 1,597,285 | 1,494,681 | 1,297,183 | 1,196,791 | 1,309,078 | 1,236,629 | 1,298,518 | 1,342,043.002 | 1,199,651.534 | 1,159,527.058 | 1,102,788.117 | 1,111,692.645 | 1,508,087.151 | 1,073,679.391 | 1,069,089.68 | 1,234,639.041 | 1,490,730.082 | 1,255,280.053 | 1,299,461.881 | 1,341,762.707 | 1,236,456.435 | 1,091,688.475 | 1,105,716.337 | 993,903.626 | 992,540.672 | 715,297.432 | 701,905.962 | 757,686.696 | 689,050.88 | 651,773.793 | 658,407.578 | 601,790.053 | 568,913.987 | 490,485.979 | 458,249.814 | 495,639.034 | 351,837.202 | 192,045.005 | 154,919.086 | 197,418.531 | 135,433.897 | 58,844.268 | 118,761.554 | 102,929.262 | 98,999.523 | 78,551.089 | 60,385.296 | 55,445.431 | 151,492.394 | 28,007.639 | 40,346.658 | 26,435.984 | 48,064.301 | 31,945.372 | 42,409.426 | 50,940.136 |
| Net Receivables
| 1,374,100 | 1,723,593 | 1,769,041 | 1,743,348 | 1,782,027 | 1,779,537 | 1,702,224 | 1,802,890 | -2,574,311 | 1,593,596 | -2,811,585 | 1,631,229 | 1,410,567 | 1,559,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,888,062.215 | 0 | 0 | 0 | 1,460,357.678 | 1,968,240.531 | 1,726,477.516 | 1,740,039.499 | 1,481,025.731 | 0 | 0 | 0 | 1,606,948.194 | 1,717,637.447 | 1,733,963.087 | 1,765,188.444 | 1,786,935.31 | 1,765,843.198 | 1,727,807.963 | 1,574,729.323 | 1,398,816.608 | 0 | 0 | 1,525,676.872 | 0 | 1,400,993.863 | 1,458,134.853 | 0 | 1,554,664.827 | 1,666,434.813 | 0 | 1,607,984.562 | 920,373.079 | 0 | 791,855.725 | 740,557.168 | 0 | 712,382.037 | 775,399.418 | 883,283 | 804,527.798 | 994,199.847 | 0 | 0 | 0 | 791,841.164 | 717,076.344 | 0 |
| Inventory
| 736,900 | 759,111 | 802,392 | 794,528 | 745,039 | 721,726 | 792,800 | 810,220 | 890,720 | 904,253 | 857,212 | 815,022 | 721,577 | 656,448 | 724,638 | 760,973 | 773,777 | 704,879 | 705,334 | 665,170 | 692,953 | 698,383 | 755,643 | 803,082.588 | 796,740.418 | 804,208.784 | 884,877.826 | 890,939.859 | 928,400.747 | 832,372.188 | 789,437.341 | 771,588.3 | 819,146.66 | 779,664.653 | 804,484.09 | 779,912.184 | 798,070.036 | 722,280.263 | 654,492.799 | 673,251.358 | 649,668.571 | 603,587.583 | 652,636.969 | 681,165.106 | 641,537.728 | 614,063.185 | 620,735.257 | 661,190.991 | 714,581.752 | 815,038.26 | 752,361.716 | 788,639.62 | 723,898.104 | 687,631.002 | 655,260.758 | 486,737.89 | 456,611.297 | 411,396.254 | 390,959.346 | 355,314.128 | 347,089.539 | 328,939.126 | 359,481.595 | 334,998.948 | 337,630.277 | 307,382.972 | 314,061.315 | 303,488.756 | 306,906.182 | 295,867.424 | 286,264.211 |
| Other Current Assets
| -3,372,200 | 102,220 | 81,349 | 82,149 | 51,542 | 49,172 | 46,489 | 1,868,037 | 4,362,274 | 1,683,707 | 4,433,042 | 1,694,236 | 1,491,727 | 1,617,997 | 1,578,835 | 1,629,707 | 1,722,715 | 1,448,434 | 1,584,292 | 1,594,850 | 1,598,815 | 1,722,121 | 1,877,900.998 | 0 | 1,912,289.955 | 1,966,108.261 | 1,765,173.28 | 0 | -0.001 | -0.001 | -0.002 | -0.001 | 1,493,583.525 | 1,752,911.277 | 1,492,307.337 | 0.001 | -0.001 | 44,762.671 | 0.001 | -0.001 | 0.001 | -0.001 | -0.001 | -0 | 1,484,106.498 | 1,473,627.133 | 0.001 | 1,558,670.728 | 0.001 | 0.001 | 1,565,470.539 | -0.002 | -0.001 | 1,746,058.771 | 0.001 | -0.001 | 858,010.519 | 0.001 | 0.001 | 759,146.044 | 0.001 | 0.001 | -0.001 | 0.002 | -0.001 | 962,224.3 | 958,625.654 | 852,977.733 | -0.001 | -0.002 | 782,829.644 |
| Total Current Assets
| 0 | 3,940,439 | 3,936,172 | 3,733,083 | 4,020,662 | 3,881,324 | 4,139,111 | 4,267,463 | 4,362,274 | 4,317,937 | 4,433,042 | 4,156,485 | 4,142,911 | 4,065,652 | 4,108,995 | 3,987,965 | 3,991,173 | 3,450,496 | 3,486,417 | 3,569,098 | 3,528,397 | 3,719,022 | 3,975,587 | 3,890,796.338 | 3,868,557.431 | 3,873,105.162 | 3,761,743.751 | 3,859,384.688 | 3,970,320.668 | 3,627,939.383 | 3,764,115.879 | 3,743,344.112 | 3,568,010.238 | 3,832,037.811 | 3,638,554.134 | 3,623,316.814 | 3,607,395.957 | 3,606,722.358 | 3,413,584.87 | 3,452,727.339 | 3,130,809.202 | 3,033,301.507 | 2,985,052.987 | 2,769,032.594 | 2,777,418.019 | 2,746,097.896 | 2,748,202.183 | 2,788,775.707 | 2,606,061.595 | 2,731,422.928 | 2,813,471.289 | 2,695,141.647 | 2,582,377.921 | 2,588,608.859 | 2,460,663.852 | 1,542,544.865 | 1,373,466.084 | 1,322,013.534 | 1,234,445.777 | 1,213,459.695 | 1,138,022.666 | 1,164,723.841 | 1,298,210.025 | 1,291,019.142 | 1,359,837.762 | 1,309,953.93 | 1,299,122.953 | 1,204,530.79 | 1,130,692.717 | 1,055,353.192 | 1,120,033.991 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,702,400 | 2,628,659 | 2,626,516 | 2,665,281 | 2,723,423 | 2,751,587 | 2,820,316 | 2,825,344 | 3,193,610 | 3,183,553 | 3,076,071 | 3,132,053 | 3,185,750 | 3,171,074 | 3,186,581 | 3,188,481 | 3,166,115 | 2,543,807 | 2,565,176 | 2,570,287 | 2,583,255 | 2,587,690 | 2,572,303.264 | 2,569,455.983 | 2,578,236.239 | 2,579,569.289 | 2,567,278.235 | 2,600,274.429 | 2,597,125.98 | 2,546,255.45 | 2,513,996.062 | 2,548,322.913 | 2,431,239.96 | 2,402,144.082 | 2,338,497.287 | 2,322,779.883 | 2,227,414.608 | 2,082,377.907 | 1,927,454.672 | 1,928,195.026 | 1,645,796.252 | 1,599,464.876 | 1,595,019.475 | 1,587,907.224 | 1,499,860.012 | 1,465,676.009 | 1,426,319.155 | 1,397,712.738 | 1,307,748.972 | 1,297,850.958 | 1,252,079.168 | 1,223,334.792 | 1,185,264.76 | 1,132,910.647 | 1,101,491.094 | 813,044.415 | 774,830.141 | 762,612.863 | 754,413.298 | 747,789.696 | 708,519.662 | 699,093.996 | 697,797.658 | 704,767.557 | 496,490.174 | 487,132.725 | 488,953.969 | 497,492.452 | 489,895.753 | 490,009.978 | 493,710.666 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,704 | 0 | 0 | 0 | 31,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.704 | 429.261 | 686.818 | 944.375 | 1,201.931 | 1,495.681 | 1,861.816 | 2,227.951 |
| Intangible Assets
| 0 | 110,038 | 108,907 | 106,026 | 105,912 | 108,008 | 107,644 | 109,261 | 113,800 | 157,853 | 154,969 | 128,719 | 159,697 | 160,926 | 168,221 | 140,449 | 215,713 | 160,396 | 163,852 | 170,171 | 179,324 | 184,869 | 205,350 | 213,184.566 | 218,750.401 | 225,893.736 | 236,477.896 | 243,739.964 | 249,140.409 | 254,369.635 | 243,663.784 | 245,653.813 | 242,368.721 | 244,136.944 | 244,427.508 | 243,259.345 | 235,475.472 | 238,426.209 | 230,844.753 | 225,638.754 | 199,263.049 | 191,819.802 | 183,409.717 | 171,182.852 | 152,874.901 | 145,192.449 | 138,419.018 | 130,016.6 | 122,611.354 | 122,464.66 | 120,275.558 | 118,142.525 | 112,623.489 | 107,128.214 | 103,697.663 | 81,110.992 | 73,863.012 | 73,545.359 | 72,543.324 | 72,586.517 | 69,724.53 | 68,646.561 | 68,661.277 | 68,163.259 | 65,421.065 | 63,641.945 | 61,938.06 | 61,112.317 | 57,549.115 | 56,151.129 | 54,167.865 |
| Goodwill and Intangible Assets
| 0 | 110,038 | 108,907 | 106,026 | 105,912 | 108,008 | 107,644 | 109,261 | 113,800 | 157,853 | 154,969 | 160,423 | 159,697 | 160,926 | 168,221 | 172,153 | 215,713 | 160,396 | 163,852 | 170,171 | 179,324 | 184,869 | 205,350 | 213,184.566 | 218,750.401 | 225,893.736 | 236,477.896 | 243,739.964 | 249,140.409 | 254,369.635 | 243,663.784 | 245,653.813 | 242,368.721 | 244,136.944 | 244,427.508 | 243,259.345 | 235,475.472 | 238,426.209 | 230,844.753 | 225,638.754 | 199,263.049 | 191,819.802 | 183,409.717 | 171,182.852 | 152,874.901 | 145,192.449 | 138,419.018 | 130,016.6 | 122,611.354 | 122,464.66 | 120,275.558 | 118,142.525 | 112,623.489 | 107,128.214 | 103,697.663 | 81,110.992 | 73,863.012 | 73,545.359 | 72,543.324 | 72,586.517 | 69,724.53 | 68,646.561 | 68,661.277 | 68,334.963 | 65,850.326 | 64,328.763 | 62,882.435 | 62,314.248 | 59,044.796 | 58,012.945 | 56,395.816 |
| Long Term Investments
| 0 | 240,916 | 235,545 | 238,688 | -522,222 | -669,339 | -656,235 | -725,809 | -997,032 | -1,017,741 | -1,073,380 | -1,033,404 | -1,188,611 | -1,108,029 | -1,117,293 | -747,060 | -693,307 | -544,236 | -533,791 | -543,106 | -557,026 | -459,930 | -451,457.594 | -492,449.771 | -347,067.65 | -363,239.766 | -261,054.95 | -157,273.38 | -259,044.503 | -202,080.903 | -276,036.902 | -249,035.547 | -259,035.018 | -269,104.921 | -244,490.122 | -203,683.45 | -138,949.322 | -156,110.844 | -138,110.308 | -227,519.151 | -171,979.953 | -59,462.543 | -55,446.885 | -53,818.201 | 24,037.985 | 14,813.358 | 21,951.875 | 20,043.619 | 91,969.01 | 194,112.554 | 141,776.652 | 189,077.4 | 183,518.802 | 157,611.567 | 154,374.973 | 331,215.474 | 310,373.531 | 295,985.303 | 271,560.18 | 258,824.328 | 298,336.103 | 310,410.956 | 274,326.153 | 173,429.648 | 148,641.599 | 117,233.106 | 102,547.572 | 131,794.472 | 126,803.891 | 130,982.312 | 134,660.207 |
| Tax Assets
| 0 | 2,999 | 3,132 | 2,347 | 2,291 | 2,388 | 2,500 | 3,872 | 17,239 | 32,466 | 29,633 | 22,090 | 9,662 | 11,210 | 10,658 | 11,637 | 5,317 | 10,075 | 11,615 | 16,136 | 13,927 | 16,238 | 13,939 | 13,706.419 | 16,392.404 | 11,022.419 | 11,496.22 | 9,953.27 | 4,656.58 | 3,047.233 | 1,854.854 | 1,980.477 | 2,510.231 | 2,674.038 | 8,337.405 | 9,096.052 | 1,199.259 | 1,343.449 | 1,288.632 | 1,385.113 | 589.664 | 575.838 | 603.069 | 1,328.451 | 1,200.869 | 1,147.825 | 1,267.606 | 1,322.881 | 1,040.175 | 1,626.361 | 1,409.043 | 1,185.279 | 3,177.569 | 965.517 | 1,222.189 | 16,203.395 | 14,344.254 | 14,344.254 | 13,301.355 | 13,301.355 | 9,139.988 | 9,139.988 | 11,376.338 | 11,376.338 | 3,893.433 | 3,893.433 | 6,480.842 | 6,480.842 | 4,864.671 | 4,864.671 | 4,440.799 |
| Other Non-Current Assets
| -2,702,400 | 43,068 | 52,190 | 80,480 | 848,395 | 997,196 | 979,695 | 1,066,320 | 1,258,535 | 1,279,461 | 1,328,270 | 1,311,860 | 1,448,932 | 1,377,347 | 1,398,612 | 1,106,730 | 983,628 | 978,169 | 983,980 | 991,753 | 1,048,511 | 904,786 | 895,351.33 | 912,753.842 | 879,528.753 | 832,411.601 | 743,777.647 | 637,603.007 | 734,306.854 | 668,520.064 | 739,820.776 | 731,813.375 | 729,586.897 | 749,434.458 | 719,832.516 | 688,363.112 | 623,348.224 | 633,088.404 | 603,292.33 | 556,889.863 | 540,389.488 | 450,566.155 | 393,515.446 | 384,822.079 | 273,143.882 | 281,891.383 | 257,661.029 | 235,617.533 | 160,275.568 | 43,007.077 | 85,882.562 | 25,967.361 | 23,722.541 | 32,855.534 | 23,225.001 | 27,632.124 | 32,241.404 | 31,377.686 | 31,848.438 | 37,880.29 | 135.001 | 94.999 | 95 | 81,833.05 | 31,001.796 | 28,425.76 | 28,289.35 | 9.5 | 9.5 | -0.001 | 12.5 |
| Total Non-Current Assets
| 0 | 3,025,680 | 3,026,290 | 3,092,822 | 3,157,799 | 3,189,840 | 3,253,920 | 3,278,988 | 3,586,152 | 3,635,592 | 3,515,563 | 3,593,022 | 3,615,430 | 3,612,528 | 3,646,779 | 3,731,941 | 3,677,466 | 3,148,211 | 3,190,832 | 3,205,241 | 3,267,991 | 3,233,653 | 3,235,486 | 3,216,651.04 | 3,345,840.147 | 3,285,657.279 | 3,297,975.048 | 3,334,297.29 | 3,326,185.32 | 3,270,111.479 | 3,223,298.574 | 3,278,735.031 | 3,146,670.791 | 3,129,284.601 | 3,066,604.594 | 3,059,814.941 | 2,948,488.241 | 2,799,125.125 | 2,624,770.079 | 2,484,589.605 | 2,214,058.5 | 2,182,964.128 | 2,117,100.822 | 2,091,422.405 | 1,951,117.649 | 1,908,721.024 | 1,845,618.683 | 1,784,713.371 | 1,683,645.079 | 1,659,061.61 | 1,601,422.983 | 1,557,707.358 | 1,508,307.161 | 1,431,471.479 | 1,384,010.92 | 1,269,206.4 | 1,205,652.342 | 1,177,865.465 | 1,143,666.595 | 1,130,382.186 | 1,085,855.284 | 1,087,386.5 | 1,052,256.426 | 1,039,741.556 | 745,877.328 | 701,013.787 | 689,154.168 | 698,091.514 | 680,618.611 | 683,869.905 | 689,219.988 |
| Total Assets
| 6,696,300 | 6,966,119 | 6,962,462 | 6,825,905 | 7,178,461 | 7,071,164 | 7,393,031 | 7,546,451 | 7,948,426 | 7,953,529 | 7,948,605 | 7,749,507 | 7,758,341 | 7,678,180 | 7,755,774 | 7,719,906 | 7,668,639 | 6,598,707 | 6,677,249 | 6,774,339 | 6,796,388 | 6,952,675 | 7,211,073 | 7,107,447.378 | 7,214,397.578 | 7,158,762.441 | 7,059,718.799 | 7,193,681.978 | 7,296,505.988 | 6,898,050.862 | 6,987,414.454 | 7,022,079.143 | 6,714,681.029 | 6,961,322.412 | 6,705,158.728 | 6,683,131.755 | 6,555,884.198 | 6,405,847.483 | 6,038,354.949 | 5,937,316.944 | 5,344,867.702 | 5,216,265.635 | 5,102,153.809 | 4,860,454.999 | 4,728,535.668 | 4,654,818.921 | 4,593,820.865 | 4,573,489.077 | 4,289,706.674 | 4,390,484.537 | 4,414,894.273 | 4,252,849.005 | 4,090,685.082 | 4,020,080.338 | 3,844,674.772 | 2,811,751.265 | 2,579,118.426 | 2,499,878.999 | 2,378,112.371 | 2,343,841.881 | 2,223,877.95 | 2,252,110.342 | 2,350,466.451 | 2,330,760.698 | 2,105,715.09 | 2,010,967.717 | 1,988,277.121 | 1,902,622.304 | 1,811,311.328 | 1,739,223.097 | 1,809,253.979 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 814,300 | 987,713 | 1,009,212 | 896,604 | 1,220,551 | 1,087,875 | 1,148,503 | 1,111,003 | 984,342 | 952,366 | 1,032,343 | 1,039,229 | 892,494 | 932,699 | 989,865 | 986,410 | 900,247 | 745,099 | 856,875 | 948,129 | 929,816 | 1,121,422 | 1,326,499 | 1,302,704.997 | 1,231,053.332 | 1,133,302.166 | 1,177,534.244 | 1,297,531.264 | 1,257,844.883 | 1,121,418.479 | 1,292,937.725 | 1,362,176.781 | 1,130,753.041 | 1,351,903.361 | 1,278,769.907 | 1,359,217.967 | 1,233,402.195 | 1,353,296.146 | 1,328,365.179 | 1,402,856.958 | 1,188,395.136 | 1,228,857.225 | 1,247,858.801 | 1,171,217.778 | 1,160,376.035 | 1,170,848.459 | 1,294,863.883 | 1,310,472.379 | 1,205,751.416 | 1,382,594.79 | 1,353,905.983 | 1,355,565.654 | 1,320,265.575 | 1,337,386.273 | 1,304,117.141 | 945,603.846 | 768,025.606 | 720,658.259 | 640,334.829 | 655,676.306 | 533,530.242 | 520,896.075 | 510,411.87 | 567,739.328 | 491,344.375 | 497,647.938 | 502,789.075 | 476,902.209 | 423,649.105 | 416,873.478 | 520,822.774 |
| Short Term Debt
| 0 | 953,683 | 902,552 | 524,396 | 761,119 | 776,828 | 817,656 | 993,361 | 829,252 | 768,748 | 929,932 | 814,500 | 941,300 | 889,929 | 896,044 | 747,764 | 857,060 | 732,233 | 561,618 | 624,979 | 775,067 | 545,488 | 626,867.59 | 356,842.615 | 391,135.165 | 336,399.54 | 246,826.277 | 197,713.656 | 130,824.989 | 117,867.629 | 54,200.242 | 154,939.045 | 183,813.986 | 196,408.145 | 254,683.949 | 154,338.532 | 248,316.4 | 249,653.294 | 146,222.912 | 183,718.533 | 74,043.606 | 76,736.904 | 153,207.395 | 111,251.751 | 122,960.869 | 124,807.262 | 119,891.781 | 229,294.586 | 334,408.523 | 501,521.303 | 621,914.588 | 541,713.871 | 575,391.464 | 493,458.101 | 488,996.631 | 194,167 | 164,322.239 | 98,097.21 | 158,571.665 | 189,280.176 | 275,030.827 | 370,843.569 | 498,073.265 | 415,060.517 | 512,445.063 | 487,604.778 | 506,710.451 | 376,598.881 | 379,012.137 | 332,963.17 | 314,288.758 |
| Tax Payables
| 0 | 1,644 | 6,746 | 49,839 | 16,874 | 24,228 | 27,733 | 29,477 | 46,421 | 39,077 | 19,286 | 20,550 | 5,010 | 5,128 | 0 | 6 | 6 | 7 | 7,440 | 16,375 | 9,961 | 2,772 | 4,805 | 784.65 | 2,910.074 | 4,011.275 | 3,017.031 | 3,075.369 | 16,844.032 | 11,375.206 | 21,807.232 | 29,682.148 | 27,379.901 | 54,071.97 | 86,022.024 | 101,418.554 | 62,285.961 | 70,492.946 | 68,853.591 | 60,097.041 | 63,472.535 | 59,902.134 | 50,808.803 | 42,921.084 | 54,013.182 | 48,926.89 | 91,362.29 | 71,035.677 | 62,769.746 | 48,833.586 | 35,663.895 | 27,929.882 | 26,423.603 | 19,223.898 | 19,106.187 | 18,232.495 | 14,095.095 | 7,836.839 | 11,173.5 | 11,700.462 | 3,594.68 | 3,967.754 | 7,927.005 | 9,389.147 | 8,349.812 | 11,206.251 | 13,926.497 | 16,989.654 | 11,031.793 | 6,338.015 | 18,447.181 |
| Deferred Revenue
| 0 | 236,566 | 296,532 | 272,222 | 197,561 | 172,547 | 149,474 | 139,529 | 108,040 | 122,934 | 149,382 | 111,006 | 5,010 | 5,128 | 0 | 6 | 6 | 7 | 7,440 | 16,375 | 9,961 | 2,772 | 4,805 | 203,224.865 | 186,508.799 | 198,379.462 | 3,017.031 | 232,681.212 | 233,661.553 | 11,375.206 | 21,807.232 | 181,774.255 | 212,692.489 | 289,557.793 | 86,022.024 | 329,553.653 | 279,937.958 | 70,492.946 | 274,943.601 | 244,404.267 | 279,788.388 | 253,775.764 | 282,411.083 | 252,987.847 | 54,013.182 | 249,522.323 | 91,362.29 | 250,210.647 | 62,769.746 | 190,295.604 | 216,987.017 | 262,893.069 | 210,457.285 | 214,229.432 | 194,854.183 | 260,392.667 | 207,338.779 | 7,836.839 | 11,173.5 | 206,569.031 | 201,448.334 | 221,165.256 | 240,956.716 | 318,699.64 | 387,278.164 | 348,885.687 | 13,926.497 | 16,989.654 | 11,031.793 | 213,514.982 | 209,707.557 |
| Other Current Liabilities
| -1,628,600 | -697,289 | -745,450 | -655,757 | -1,089,341 | -988,533 | -1,048,888 | -973,938 | -812,079 | -842,261 | -937,499 | -898,239 | -703,173 | -692,598 | -751,392 | -734,878 | -697,534 | -539,453 | -592,034 | -692,591 | -748,618 | -932,279 | -1,143,413.59 | -1,303,489.646 | -1,233,963.408 | -1,137,313.44 | -992,643.734 | -1,300,606.633 | -1,274,688.916 | -943,137.731 | -1,105,376.645 | -1,391,858.93 | -1,158,132.943 | -1,405,975.332 | -1,143,415.944 | -1,460,636.521 | -1,295,688.155 | -1,214,893.043 | -1,397,218.769 | -1,462,953.999 | -1,251,867.672 | -1,288,759.36 | -1,298,667.603 | -1,214,138.862 | -1,018,868.25 | -1,219,775.348 | -1,198,238.845 | -1,381,508.056 | -1,113,805.351 | -1,431,425.601 | -1,389,560.755 | -1,383,495.536 | -1,346,686.056 | -1,356,607.301 | -1,323,223.33 | -963,836.34 | -782,120.7 | -516,064.996 | -456,355.384 | -667,376.769 | -537,124.923 | -524,863.828 | -518,338.874 | -577,128.472 | -499,694.186 | -508,854.187 | -180,430.455 | -174,317.873 | -178,869.439 | -423,211.492 | -539,269.956 |
| Total Current Liabilities
| 0 | 2,470,030 | 2,478,804 | 1,983,908 | 2,327,315 | 2,160,820 | 2,242,981 | 2,410,435 | 2,140,318 | 1,993,230 | 2,225,787 | 2,126,275 | 2,033,135 | 2,072,985 | 2,124,382 | 1,985,718 | 1,960,032 | 1,682,992 | 1,698,214 | 1,861,396 | 1,906,003 | 1,861,597 | 2,146,062 | 1,862,772.476 | 1,808,697.294 | 1,668,081.169 | 1,615,285.093 | 1,727,926.131 | 1,622,331.424 | 1,440,317.268 | 1,578,313.511 | 1,698,890.079 | 1,527,259.515 | 1,837,869.298 | 1,840,851.867 | 1,843,110.153 | 1,761,656.554 | 1,882,338.435 | 1,749,531.693 | 1,830,979.757 | 1,542,227.129 | 1,559,369.892 | 1,683,477.28 | 1,535,457.377 | 1,532,871.053 | 1,545,178.045 | 1,694,105.282 | 1,789,977.612 | 1,757,645.496 | 2,074,414.472 | 2,192,816.711 | 2,160,172.595 | 2,106,117.446 | 2,045,076.676 | 1,987,967.953 | 1,400,163.514 | 1,139,686.625 | 1,039,022.41 | 1,005,232.939 | 1,051,525.512 | 1,010,009.402 | 1,112,904.901 | 1,249,441.852 | 1,301,499.488 | 1,391,067.603 | 1,334,138.405 | 1,359,711.14 | 1,190,064.734 | 1,069,504.494 | 963,351.631 | 1,044,819.088 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,253,300 | 430,330 | 523,479 | 934,748 | 880,691 | 990,500 | 1,206,466 | 1,228,615 | 1,549,697 | 1,735,060 | 1,828,408 | 1,727,826 | 1,802,604 | 1,774,268 | 1,869,593 | 2,033,353 | 1,915,501 | 1,650,743 | 1,638,539 | 1,536,701 | 1,484,984 | 1,722,633 | 1,692,994.131 | 1,922,626.398 | 2,024,064.267 | 2,090,223.133 | 2,054,093.889 | 2,055,124.111 | 2,127,577.923 | 1,942,282.214 | 1,949,268.847 | 1,806,658.707 | 1,741,283.828 | 1,626,956.273 | 1,428,192.015 | 1,422,211.713 | 1,389,254.625 | 1,235,230.909 | 1,134,853.751 | 1,042,380.338 | 996,715.672 | 979,101.221 | 830,436.223 | 842,823.433 | 836,194.45 | 850,214.974 | 769,323.521 | 757,916.511 | 628,413.728 | 526,415.607 | 537,861.549 | 498,824.519 | 449,009.504 | 528,913.934 | 463,530.385 | 378,724.192 | 458,519.95 | 498,307.862 | 468,272.07 | 398,586.125 | 348,721.755 | 278,918.918 | 250,464.76 | 197,046.849 | 145,194.44 | 140,738.711 | 109,290.954 | 209,147.521 | 254,266.293 | 304,125.873 | 303,978.443 |
| Deferred Revenue Non-Current
| 0 | 20,458 | 19,390 | 22,746 | 38,195 | 36,769 | 36,641 | 38,515 | 39,981 | 37,559 | 37,286 | 33,598 | 32,092 | 29,753 | 28,680 | 26,220 | 19,093 | 17,769 | 17,010 | 14,952 | 11,877 | 10,531 | 9,390.267 | 8,059.063 | 2,302.822 | 1,439.146 | 670.367 | 189,909.051 | 175,350.082 | 163,669.443 | 0 | 143,651.306 | 0 | 152,418.284 | 137,555.654 | 131,493.315 | 0 | 63,368.218 | 56,484.779 | 48,880.308 | 0 | 0 | 0 | 39,221.679 | 63,801.604 | 59,164.254 | 0 | 49,448.89 | 63,564.24 | 51,592.589 | 0 | 34,905.527 | 0 | 0 | 45,929.403 | 27,524.601 | 30,696.454 | 27,052.17 | 0 | 0 | 29,937.93 | 0 | 0 | 24,530.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 103,651 | 63,105 | 57,983 | 82,707 | 84,296 | 87,414 | 87,258 | 123,395 | 94,204 | 96,418 | 98,510 | 93,930 | 83,814 | 78,465 | 72,386 | 74,738 | 66,907 | 75,205 | 25,784 | 53,798 | 55,053 | 53,946 | 53,494.267 | 75,582.706 | 75,921.136 | 75,217.187 | 80,624.691 | 95,345.938 | 99,941.302 | 109,287.613 | 114,289.734 | 89,545.34 | 114,359.116 | 116,106.922 | 123,132.082 | 150,014.113 | 159,569.067 | 162,597.283 | 166,203.766 | 131,080.106 | 129,939.901 | 133,372.68 | 131,691.671 | 108,600.523 | 107,209.596 | 101,095.951 | 94,027.59 | 74,221.475 | 72,639.08 | 69,115.331 | 63,503.253 | 50,813.712 | 49,796.613 | 50,524.329 | 57,445.434 | 55,485.05 | 55,485.05 | 50,127.538 | 50,127.538 | 52,787.402 | 52,787.402 | 51,430.25 | 51,430.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| -1,253,300 | 60,152 | 60,093 | 59,766 | 48,979 | 46,255 | 46,233 | 47,977 | 54,019 | 55,722 | 54,114 | 68,034 | 106,278 | 100,335 | 89,698 | 76,369 | 89,243 | 65,601 | 82,566 | 243,697 | 244,721 | 233,702 | 247,055.602 | 223,563.972 | 216,675.787 | 206,252.113 | 194,756.406 | -0 | -0.001 | 0.001 | 157,377.51 | 0 | 163,061.047 | 0.001 | 4,772.8 | 0 | 70,930.23 | -0.002 | -0.001 | 0 | 59,089.352 | 53,709.772 | 47,561.476 | -0 | -0.001 | 0.001 | 56,291.79 | 0.001 | -0.001 | 911.439 | 44,909.001 | -0 | 44,076.74 | 41,354.098 | 0.001 | -0.001 | 0.001 | 0.002 | 25,455.164 | 20,552.928 | 0.001 | 28,670.532 | 27,680.348 | 0.001 | 20,207.675 | 19,249.245 | 19,127.318 | 17,996.237 | 19,634.18 | 17,655.935 | 13,410.727 |
| Total Non-Current Liabilities
| 0 | 614,591 | 666,067 | 1,075,243 | 1,050,572 | 1,157,820 | 1,376,754 | 1,402,365 | 1,767,092 | 1,922,545 | 2,016,226 | 1,927,968 | 2,034,904 | 1,988,170 | 2,066,436 | 2,208,328 | 2,098,575 | 1,801,020 | 1,813,320 | 1,821,134 | 1,795,380 | 2,021,919 | 2,003,386 | 2,207,743.699 | 2,318,625.582 | 2,373,835.528 | 2,324,737.849 | 2,325,657.853 | 2,398,273.942 | 2,205,892.96 | 2,215,933.97 | 2,064,599.747 | 1,993,890.215 | 1,893,733.674 | 1,686,627.391 | 1,676,837.11 | 1,610,198.968 | 1,458,168.192 | 1,353,935.812 | 1,257,464.412 | 1,186,885.13 | 1,162,750.894 | 1,011,370.379 | 1,013,736.783 | 1,008,596.576 | 1,016,588.825 | 926,711.262 | 901,392.991 | 766,199.442 | 651,558.715 | 651,885.881 | 597,233.299 | 543,899.956 | 620,064.645 | 559,984.118 | 463,694.226 | 544,701.455 | 580,845.084 | 543,854.772 | 469,266.591 | 431,447.088 | 360,376.852 | 329,575.358 | 273,007.535 | 165,402.115 | 159,987.956 | 128,418.272 | 227,143.758 | 273,900.473 | 321,781.808 | 317,389.17 |
| Total Liabilities
| 0 | 3,084,621 | 3,144,871 | 3,059,151 | 3,377,887 | 3,318,640 | 3,619,735 | 3,812,800 | 3,907,410 | 3,915,775 | 4,242,013 | 4,054,243 | 4,068,039 | 4,061,155 | 4,190,818 | 4,194,046 | 4,058,607 | 3,484,012 | 3,511,534 | 3,682,530 | 3,701,383 | 3,883,516 | 4,149,448 | 4,070,516.175 | 4,127,322.876 | 4,041,916.697 | 3,940,022.943 | 4,053,583.984 | 4,020,605.366 | 3,646,210.228 | 3,794,247.482 | 3,763,489.826 | 3,521,149.73 | 3,731,602.972 | 3,527,479.258 | 3,519,947.263 | 3,371,855.522 | 3,340,506.628 | 3,103,467.505 | 3,088,444.17 | 2,729,112.26 | 2,722,120.786 | 2,694,847.659 | 2,549,194.16 | 2,541,467.629 | 2,561,766.87 | 2,620,816.544 | 2,691,370.603 | 2,523,844.938 | 2,725,973.187 | 2,844,702.592 | 2,757,405.894 | 2,650,017.402 | 2,665,141.321 | 2,547,952.071 | 1,863,857.74 | 1,684,388.08 | 1,619,867.494 | 1,549,087.711 | 1,520,792.104 | 1,441,456.491 | 1,473,281.753 | 1,579,017.21 | 1,574,507.023 | 1,556,469.718 | 1,494,126.362 | 1,488,129.413 | 1,417,208.491 | 1,343,404.966 | 1,285,133.439 | 1,362,208.258 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975 | 135,975.415 | 135,975 | 135,975 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 135,975.415 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 128,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 | 108,650.595 |
| Retained Earnings
| 0 | 244,358 | 200,584 | 257,531 | 2,743,490 | 2,722,138 | 2,715,697 | 2,719,291 | 2,860,156 | 2,864,344 | 2,655,670 | 2,651,486 | 2,660,269 | 2,642,950 | 2,605,730 | 2,593,590 | 2,628,886 | 2,546,278 | 2,595,138 | 2,534,477 | 2,528,681 | 2,508,961 | 2,504,535 | 2,506,854.42 | 2,557,704.02 | 2,566,429.367 | 2,573,070.874 | 2,606,667.856 | 2,714,720.164 | 2,701,624.08 | 2,662,046.684 | 2,689,544.946 | 2,662,552.702 | 2,661,926.191 | 2,603,949.709 | 2,584,633.901 | 2,580,483.953 | 2,482,499.147 | 2,363,572.203 | 2,278,147.085 | 2,178,796.64 | 2,073,131.907 | 1,964,926.057 | 1,868,955.458 | 1,756,906.547 | 1,641,729.687 | 1,538,296.994 | 1,464,617.462 | 1,344,214.042 | 1,237,884.627 | 1,143,369.771 | 1,067,030.672 | 1,009,785.989 | 949,326.853 | 888,674.974 | 643,695.108 | 584,049.82 | 560,084.401 | 521,152.04 | 507,036.354 | 464,260.842 | 448,331.341 | 437,563.958 | 429,811.167 | 420,970.198 | 403,853.587 | 389,881.134 | 381,702.055 | 367,768.468 | 354,779.543 | 347,546.154 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 2,714,252 | 2,704,116 | 2,606,442 | 2,637,100 | 2,614,698 | 2,618,922 | 2,598,030 | 2,735,629 | 2,736,463 | 2,610,229 | 2,497,550 | 2,492,341 | 2,454,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,865,100 | 391,689 | 391,689 | 391,689 | -2,125,624 | -2,125,827 | -2,125,320 | -2,134,224 | -2,138,997 | -2,139,043 | -2,139,207 | -2,035,013 | -2,034,453 | -2,034,452 | 411,651 | 388,526 | 434,141 | 432,442 | 434,602 | 421,357 | 430,348.585 | 424,223 | 421,115 | 394,101.367 | 393,395.267 | 414,440.962 | 410,649.567 | 397,454.723 | 425,205.043 | 414,241.139 | 395,144.873 | 433,068.956 | 395,003.181 | 431,817.834 | 437,754.346 | 442,575.176 | 467,569.308 | 446,866.293 | 435,339.826 | 434,750.274 | 246,503.217 | 232,811.781 | 255,227.167 | 257,021.959 | 248,576.02 | 271,204.824 | 256,492.548 | 239,687.939 | 247,344.02 | 253,499.138 | 253,694.954 | 256,039.09 | 259,902.694 | 234,718.986 | 237,703.669 | 195,547.823 | 202,029.931 | 211,276.509 | 199,222.025 | 207,362.829 | 209,510.022 | 221,846.653 | 225,234.687 | 217,791.913 | 19,624.579 | 4,337.173 | 1,615.979 | -4,938.837 | -8,512.701 | -9,340.48 | -9,151.028 |
| Total Shareholders Equity
| 3,865,100 | 3,486,274 | 3,432,364 | 3,391,637 | 3,390,941 | 3,346,984 | 3,345,274 | 3,319,072 | 3,592,763 | 3,597,739 | 3,262,667 | 3,249,998 | 3,254,132 | 3,199,288 | 3,153,356 | 3,118,091 | 3,199,002 | 3,114,695 | 3,165,715 | 3,091,809 | 3,095,005 | 3,069,159 | 3,061,625 | 3,036,931.202 | 3,087,074.702 | 3,116,845.744 | 3,119,695.856 | 3,140,097.994 | 3,275,900.622 | 3,251,840.634 | 3,193,166.972 | 3,258,589.317 | 3,193,531.298 | 3,229,719.44 | 3,177,679.47 | 3,163,184.492 | 3,184,028.676 | 3,065,340.855 | 2,934,887.444 | 2,848,872.774 | 2,553,950.452 | 2,434,594.283 | 2,348,803.819 | 2,254,628.013 | 2,134,133.162 | 2,041,585.106 | 1,923,440.137 | 1,832,955.995 | 1,720,208.657 | 1,620,034.36 | 1,525,715.32 | 1,451,720.356 | 1,398,339.278 | 1,312,696.434 | 1,255,029.238 | 947,893.526 | 894,730.346 | 880,011.505 | 829,024.66 | 823,049.778 | 782,421.459 | 778,828.589 | 771,449.24 | 756,253.675 | 549,245.372 | 516,841.355 | 500,147.708 | 485,413.813 | 467,906.362 | 454,089.658 | 447,045.721 |
| Total Equity
| 3,865,100 | 3,881,498 | 3,817,591 | 3,766,754 | 3,800,574 | 3,752,524 | 3,773,296 | 3,733,651 | 4,041,016 | 4,037,754 | 3,706,592 | 3,695,264 | 3,690,302 | 3,617,025 | 3,564,956 | 3,525,860 | 3,610,032 | 3,114,695 | 3,165,715 | 3,091,809 | 3,095,005 | 3,069,159 | 3,061,625 | 3,036,931.202 | 3,087,074.702 | 3,116,845.744 | 3,119,695.856 | 3,140,097.994 | 3,275,900.622 | 3,251,840.634 | 3,193,166.972 | 3,258,589.317 | 3,193,531.298 | 3,229,719.44 | 3,177,679.47 | 3,163,184.492 | 3,184,028.676 | 3,065,340.855 | 2,934,887.444 | 2,848,872.774 | 2,615,755.442 | 2,494,144.849 | 2,407,306.15 | 2,311,260.84 | 2,187,068.038 | 2,093,052.051 | 1,973,004.321 | 1,882,118.474 | 1,765,861.736 | 1,664,511.35 | 1,570,191.681 | 1,495,443.111 | 1,440,667.68 | 1,354,939.018 | 1,296,722.7 | 947,893.526 | 894,730.346 | 880,011.505 | 829,024.66 | 823,049.778 | 782,421.459 | 778,828.589 | 771,449.24 | 756,253.675 | 549,245.372 | 516,841.355 | 500,147.708 | 485,413.813 | 467,906.362 | 454,089.658 | 447,045.721 |
| Total Liabilities & Shareholders Equity
| 6,696,300 | 6,966,119 | 6,962,462 | 6,825,905 | 7,178,461 | 7,071,164 | 7,393,031 | 7,546,451 | 7,948,426 | 7,953,529 | 7,948,605 | 7,749,507 | 7,758,341 | 7,678,180 | 7,755,774 | 7,719,906 | 7,668,639 | 6,598,707 | 6,677,249 | 6,774,339 | 6,796,388 | 6,952,675 | 7,211,073 | 7,107,447.378 | 7,214,397.578 | 7,158,762.441 | 7,059,718.799 | 7,193,681.978 | 7,296,505.988 | 6,898,050.862 | 6,987,414.454 | 7,022,079.143 | 6,714,681.028 | 6,961,322.412 | 6,705,158.728 | 6,683,131.755 | 6,555,884.198 | 6,405,847.483 | 6,038,354.949 | 5,937,316.944 | 5,344,867.702 | 5,216,265.635 | 5,102,153.809 | 4,860,454.999 | 4,728,535.667 | 4,654,818.921 | 4,593,820.865 | 4,573,489.077 | 4,289,706.674 | 4,390,484.537 | 4,414,894.273 | 4,252,849.005 | 4,090,685.082 | 4,020,080.339 | 3,844,674.771 | 2,811,751.266 | 2,579,118.426 | 2,499,878.999 | 2,378,112.371 | 2,343,841.881 | 2,223,877.95 | 2,252,110.342 | 2,350,466.45 | 2,330,760.698 | 2,105,715.09 | 2,010,967.717 | 1,988,277.121 | 1,902,622.304 | 1,811,311.328 | 1,739,223.097 | 1,809,253.979 |