ENEX Co.,LTD

KRX:011090.KS

538 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 17,312.61610,665.01311,095.4269,016.987,985.24515,136.97118,865.90912,338.4988,326.8875,347.83211,652.8287,420.67118,541.74420,241.0924,604.59621,940.34911,301.4736,918.417,786.9418,046.00411,252.54616,466.07610,848.7368,502.1985,476.9417,138.80916,587.91214,668.9066,003.39514,659.3569,095.7064,594.3944,820.6375,593.93416,638.2659,283.07116,209.7565,691.9134,744.8233,812.5723,305.2863,933.93,049.3083,741.8897,482.882,906.092,312.6214,560.6922,365.3061,136.3610,143.9411,463.8071,948.8723,532.362,879.1523,079.0548,831.5022,938.0443,284.13910,016.1437,135.40120,648.65511,317.56311,079.819
Short Term Investments 000-4,148.284-7,838.42-7,840.522-7,862.2561,134.844,128.8763,0003,0003,0843,0635021-15,380.629-16,883.562.695252.543563.305699.277819.6331,096.8441,496.2342,336.8842,778.6792,771.5652,880.0973,105.1513,095.8154,248.2164,802.5894,708.6334,303.5644,555.0884,766.0345,016.5165,158.0955,101.7644,924.3625,460.1284,982.3914,169.3825,624.1696,425.1535,790.1065,904.795,397.4323,600.341,791.6110.939-6,594.106-6,601.606-6,607.856-6,380.284-6,385.962502.2281,0004,182.9263,303.7283,563.3942,664.0232,458.19570.55
Cash and Short Term Investments 17,312.61610,665.01311,095.4269,016.987,985.24515,136.97118,865.90913,473.33812,455.7638,347.83214,652.82810,504.67121,604.74420,291.0924,625.59621,940.34911,301.4736,981.1058,039.4848,609.30911,951.82317,285.70911,945.589,998.4327,813.8259,917.48819,359.47717,549.0039,108.54617,755.17113,343.9219,396.9839,529.279,897.49821,193.35314,049.10521,226.27210,850.0089,846.5868,736.9348,765.4148,916.2917,218.6919,366.05813,908.0338,696.1968,217.4119,958.1245,965.6462,927.97110,144.881,463.8071,948.8723,532.362,879.1523,079.0549,333.733,938.0447,467.06513,319.87110,698.79523,312.67813,775.75311,650.369
Net Receivables 32,198.34436,850.83336,487.67134,861.31331,339.18230,205.17429,253.67433,004.50139,199.34538,404.2138,218.50456,650.33453,659.44543,453.27435,389.33543,666.8439,332.0351,372.484071,582.43260,019.65282,588.77867,097.94692,100.1310073,032.99595,380.5160071,780.02900046,093.46660,488.53158,794.638060,029.82100049,212.22554,440.3110040,579.32942,730.883036,189.26232,432.4250056,177.8150048,680.60452,770.67700058,803.998055,850.547
Inventory 19,006.75714,325.8711,933.98816,046.42317,117.65418,940.63322,265.19723,609.72820,080.48816,326.49718,914.1214,018.71517,858.7749,457.9311,585.2939,654.88416,369.43212,199.41919,119.53315,815.03729,422.41417,660.33529,181.57116,404.13128,900.46819,469.03334,918.81519,442.95331,331.96619,537.04124,849.91418,175.44530,138.25317,550.219,966.92914,297.30719,494.62513,237.81320,362.20711,664.34615,728.76911,271.7814,166.44410,659.22916,779.91911,953.6913,798.9038,833.5658,271.30911,291.6666,914.029,287.04813,128.2369,887.94510,885.76914,049.8489,301.08711,025.33610,666.80111,247.84110,445.99110,334.68912,513.84211,196.806
Other Current Assets 2,025.0131,962.9732,061.954-0-0-00.001000.001-0.001-0-00000056,207.646-005.5501,874.66783,001.78592,897.10800.00176,573.68380,997.281098,179.34578,902.77875,835.5590.0020.0010.00173,926.228-063,771.82559,303.07858,924.779-0-0.00164,042.63154,553.2350.005-0.00143,055.7060.0010.00132,581.26640,258.42-0.00161,948.83357,873.561-0.0020.00244,009.13245,402.87251,782.2780.00161,137.671-0.002
Total Current Assets 70,542.72963,804.68861,579.0459,924.71656,442.08164,282.77870,384.78170,087.56671,735.59763,078.53971,785.45281,173.71993,122.96373,202.29571,600.22475,262.07367,002.93570,553.00783,366.66396,006.779101,393.89117,540.372108,225.097120,377.361119,716.078122,283.629127,311.286132,372.473117,014.195118,289.493109,973.864125,751.773118,570.301103,283.25787,253.74988,834.94499,515.53698,014.04990,238.61584,173.10583,797.26179,112.8570,597.3674,465.59794,730.58375,203.12162,595.64761,522.57157,292.66150,408.949,491.32643,332.12155,335.52869,598.11975,713.75475,002.46367,315.41967,734.05962,142.99869,970.58472,927.06492,451.36687,427.26678,697.72
Non-Current Assets:
Property, Plant & Equipment, Net 76,626.67177,008.70177,404.67958,21346,779.82147,586.01647,816.01747,032.74146,958.36646,036.62846,624.65622,734.95318,248.69317,536.618,211.17219,334.24519,994.67920,769.40921,308.63622,457.22923,396.20323,344.75119,135.37118,370.42818,539.95318,193.66917,546.24517,515.68116,857.36615,866.56415,729.36714,940.70915,086.87314,505.43614,047.85612,366.12111,589.88711,245.27411,388.37611,172.20411,003.4111,094.70511,256.51811,827.60212,136.97315,805.86816,309.37218,800.94120,015.10820,684.23721,334.3723,663.01123,514.4523,600.49723,759.02822,739.822,228.721,938.45521,816.32621,058.39820,798.73221,243.7621,578.56323,094.885
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 738.279752.288766.805944.789963.976978.5991.2321,220.1911,228.231,240.5861,423.2011,446.321,457.031,490.041,528.191,684.5521,723.6471,935.0771,961.1572,009.7662,049.1042,075.0332,108.5742,136.2582,182.9942,195.1632,237.0241,985.2471,923.1371,946.1722,006.0712,097.0732,158.4292,178.5772,191.4531,931.7341,943.3751,915.5881,940.6831,769.5551,785.9571,779.7341,810.1491,780.0091,470.9072,259.2772,183.7971,783.6243,042.8353,100.4943,165.31753.396781.945829.217959.1511,023.7641,083.0551,097.1081,153.616437.658441.571390.98418.084450.893
Goodwill and Intangible Assets 738.279752.288766.805944.789963.976978.5991.2321,220.1911,228.231,240.5861,423.2011,446.321,457.031,490.041,528.191,684.5521,723.6471,935.0771,961.1572,009.7662,049.1042,075.0332,108.5742,136.2582,182.9942,195.1632,237.0241,985.2471,923.1371,946.1722,006.0712,097.0732,158.4292,178.5772,191.4531,931.7341,943.3751,915.5881,940.6831,769.5551,785.9571,779.7341,810.1491,780.0091,470.9072,259.2772,183.7971,783.6243,042.8353,100.4943,165.31753.396781.945829.217959.1511,023.7641,083.0551,097.1081,153.616437.658441.571390.98418.084450.893
Long Term Investments 4,179.9754,182.4974,078.764,244.0947,934.237,936.3327,959.8861,086.87-1,998.172162.27792.044720.49644.6763,519.6523,416.03318,634.43819,973.6963,423.8883,040.4263,101.0672,772.4822,458.5132,017.9271,440.245414.768-220.335-408.014-705.702-1,123.656-1,281.346-2,632.217-3,280.328-3,387.683-3,098.711-3,318.987-3,287.829-3,398.311-3,164.218-3,067.898-2,364.377-2,497.695-1,046.52653.367-1,883.537-2,587.229-2,630.125-3,197.6887,128.8348,132.5559,221.67819,208.4513,786.23313,451.06313,592.34614,000.88112,839.3486,197.6385,969.5972,788.2552,645.9572,493.6772,790.4143,426.9495,536.958
Tax Assets 0-752.28815,502.255-4,244.094-7,934.23-7,936.332-7,959.886-1,086.871,998.172-162.277793.2511,817.3361,808.0192,767.7112,750.9683,149.7883,179.8123,171.9293,247.2733,882.464,272.2113,798.3253,593.3473,575.3423,410.663,341.6573,222.9413,643.933,401.9063,420.123,208.9223,070.2342,916.8242,769.4512,504.5452,381.7672,000.7381,731.7071,425.6091,354.5791,555.3241,582.5141,426.1191,246.5111,280.4091,236.491,126.1751,127.0361,3201,3201,398.6224,327.6983,943.1553,523.9771,857.8111,559.9031,403.914932.645904.976885.299730.4391,737.621,447.8911,163.866
Other Non-Current Assets 197.045997.721205.314,430.0758,088.978,271.2268,888.12710,134.24610,741.33711,697.54112,187.43212,527.26812,528.10615,500.14415,431.045375.882018,273.50919,113.25418,861.94419,543.90620,062.31120,335.17421,439.99321,868.50421,925.23321,522.11221,729.92421,902.96822,881.75824,460.90824,588.52724,248.03123,665.41823,606.93723,489.23123,694.72823,744.99123,645.04423,340.45423,839.03623,405.3222,633.87622,331.52514,379.41314,263.96714,201.90627,555.10725,434.0924,034.57615,211.0968,142.5937,356.2145,834.655,982.7115,991.81913,084.07213,610.63316,751.04614,095.39814,235.46112,956.0513,002.01711,607.874
Total Non-Current Assets 81,741.9782,188.9297,957.80963,587.86455,832.76756,835.74257,695.37558,387.17758,927.93358,974.75561,120.58439,246.36734,686.52340,814.14841,337.40843,178.90444,871.83547,573.81148,670.74550,312.46652,033.90551,738.93347,190.39446,962.26646,416.87945,435.38744,120.30844,169.0842,961.72142,833.26842,773.05241,416.21541,022.47440,020.17139,031.80436,881.02435,830.41735,473.34235,331.81535,272.41535,686.03236,815.74737,180.02835,302.1126,680.47330,935.47730,623.56256,395.54257,944.58858,360.98560,317.84850,672.93149,046.82747,380.68746,559.58244,154.63443,997.37943,548.43843,414.21939,122.7138,699.8839,118.82439,873.50441,854.476
Total Assets 152,284.699145,993.608159,536.849123,512.58112,274.848121,118.52128,080.156128,474.744130,663.529122,053.295132,906.036120,420.086127,809.486114,016.443112,937.632118,440.977111,874.77118,126.818132,037.408146,319.245153,427.795169,279.305155,415.491167,339.627166,132.956167,719.016171,431.594176,541.553159,975.916161,122.761152,746.917167,167.988159,592.775143,303.428126,285.552125,715.968135,345.953133,487.39125,570.43119,445.52119,483.293115,928.597107,777.389109,767.707121,411.056106,138.59893,219.21117,918.113115,237.249108,769.885109,809.17494,005.052104,382.355116,978.806122,273.336119,157.097111,312.798111,282.497105,557.218109,093.294111,626.944131,570.19127,300.77120,552.196
Liabilities & Equity:
Current Liabilities:
Account Payables 51,873.61746,382.87247,602.52543,851.22738,782.22443,245.04945,344.62741,211.28338,606.29935,493.19140,803.34838,761.19644,453.40339,970.06338,756.65737,054.4731,447.73733,168.28143,713.32950,264.79160,091.95767,464.7263,563.48771,780.14863,709.35970,584.19779,976.14173,726.44860,471.80166,613.16358,518.52558,242.6258,602.50950,160.86439,547.24137,676.84746,773.65147,099.89842,822.41835,254.09337,80539,803.67835,739.74934,348.17545,500.90535,508.58727,840.33934,593.00127,024.77424,050.4222,498.45421,231.35130,443.23739,151.04841,773.29342,950.83636,661.43536,321.18428,200.03629,813.21133,851.07946,044.83741,687.55937,620.474
Short Term Debt 24,207.6114,360.91511,872.2817,939.4688,276.7558,501.1898,587.2178,451.4059,026.0099,104.5389,227.76414,309.18314,372.15214,362.59814,441.26414,472.63414,786.30614,795.43614,795.52314,795.93315,00017,50013,50014,80022,50016,00013,50019,246.621,35013,50013,50025,490.60324,089.52115,50010,50010,50013,4007,9009,90010,89010,90013,205.812,438.15214,682.2914,870.92117,127.59520,309.57218,734.81318,949.12515,50016,00013,50013,50014,00012,0009,1506,3006002,6002,6002,6004,9006,9007,900
Tax Payables 44.70341.01637.381360.466438.338203.149136.438388.141563.285895.263651.259998.863549.5821,205.947560.4341,187.185604.3031,080.1681,603.4932,840.961700.1542,711.0111,701.931974.2732,206.3143,220.1421,587.073,393.7951,445.1082,199.2392,162.5813,667.8121,096.1321,988.5511,255.582,224.5361,019.7521,421.487544.0151,085.227537.815736.42609.0181,238.948550.326593.037480.3331,182.543506.831203.72357.715657.472294.287576.694960.640100.2041,027.3711,310.5842,511.5212,580.4784,007.0172,348.729563.13
Deferred Revenue 2,671.7032,756.5412,578.2587,212.185,419.6688,060.1364,536.5242,793.0911,754.0031,253.3587,468.3119,534.7058,687.1835,925.726,430.9486,584.1515,294.6135,236.0847,133.8148,402.7887,447.5079,257.9118,396.8166,809.7549,847.0383,220.1427,686.6913,393.7951,445.1089,927.64110,150.6493,667.8121,096.1327,398.9066,432.2152,224.5361,019.7521,421.4875,048.3784,998.6674,528.6184,805.8514,351.2324,815.756,300.5664,806.5474,887.6096,345.352506.831203.72357.715657.4723,561.2323,274.464960.642,818.396100.2041,027.3717,389.93310,067.51910,224.1274,007.0178,128.04563.13
Other Current Liabilities 10,105.66214,804.14815,958.413-0.0010.001-0.0015,534.4864,133.9395,059.054,557.2390-0.0010.001-0-00-0-0-0-0.0010-0.00103,652.814-0.0017,624.540.0027,582.6885,877.2570.0010.0016,684.4975,169.4530.0010.0014,720.6335,646.0896,139.5150-0.001-0.0010.0010-0.001-0.001-0.001-0-0.0013,253.6084,668.3823,589.9483,569.3880.002-0.0015,134.8030.0013,429.1135,417.735-0.0010.001-0.0014,644.210.0016,330.804
Total Current Liabilities 88,858.59378,304.47678,011.47759,002.87452,478.64859,806.37364,002.85356,589.71854,445.36150,408.32657,499.42362,605.08367,512.7460,258.38159,628.8758,111.25651,528.65653,199.80165,642.66673,463.5182,539.46494,222.6385,460.30297,042.71696,056.39697,428.879101,162.834103,949.53189,144.16690,040.80582,169.17594,085.53288,957.61573,059.77156,479.45855,122.01666,839.49262,560.957,770.79651,142.75953,233.61757,815.3352,529.13453,846.21466,672.39157,442.72853,037.5259,673.16549,734.33844,422.52242,446.11738,958.21147,504.47156,425.51159,868.73654,919.23346,490.75243,366.2938,189.96842,480.73146,675.20559,596.06456,715.652,414.408
Non-Current Liabilities:
Long Term Debt 8,80018,80018,80022,933.90216,168.95316,278.55816,232.97114,307.70214,333.0384,271.7424,421.898617.949885.819886.691,137.0581,425.0061,727.6962,013.2572,336.6152,656.9624,319.5554,642.0560000000000000005,0005,0005,0005,0005,0005,0005,0005,0000010,00010,00010,00010,0004,0004,0004,00000001503004506002,7502,900
Deferred Revenue Non-Current 37.28548.70543.45341.79441.334.48440.36414.74918.67722.53428.88622.77830.34530.98526.89731.07851.44381.18794.96299.32121.719106.4458.656078.362106.122107.266111.0110148.465134.795163.058100.28596.81782.82678.419101.064123.999103.308122.19796.37164.04710.60917.10824.17943.91771.78103.8670000000000000000
Deferred Tax Liabilities Non-Current 4,058.8764,058.87619,561.1314,830.2414,626.5745,096.08800004,541.859-22.7785,329.2876,973.5126,888.2257,564.0548,070.9048,944.0559,786.06310,517.76410,375.4000000000000000008,630.1580006,568.651000000000000000000000
Other Non-Current Liabilities 7,616.6334,736.5644,149.50003,462.8714,352.4154,647.1945,326.13305,392.063000-0.0010-0.001000.00111,175.28210,437.12910,236.64910,199.77510,598.8499,903.40212,111.18711,547.04412,050.64711,462.70412,119.95211,010.86910,978.5689,261.2339,745.3049,181.2239,596.2809,175.8078,466.6167,881.496-05,984.5716,179.8616,234.9676,134.6346,442.8735,742.5735,480.3425,640.5154,780.9074,278.1074,549.2734,770.724,989.7144,781.9514,824.2614,486.1544,139.8743,824.0537,008.7296,868.4666,532.141
Total Non-Current Liabilities 20,512.79427,644.14542,554.08427,805.93820,836.82721,409.1319,736.20618,674.86618,998.9099,620.4098,992.6436,010.0116,245.4517,891.1878,052.189,020.1389,850.04311,038.49812,217.6413,274.04614,816.67415,923.77810,495.78510,236.64910,278.13710,704.97110,010.66812,222.19811,547.04412,199.11211,597.49912,283.0111,111.15411,075.3859,344.0599,823.7239,282.28714,720.27913,733.46714,298.00413,562.98712,945.54311,579.2611,001.67911,204.046,278.8846,206.41416,546.7415,742.57315,480.34215,640.5158,780.9078,278.1078,549.2734,770.724,989.7144,781.9514,824.2614,636.1544,439.8744,274.0537,608.7299,618.4669,432.141
Total Liabilities 109,371.386105,948.621120,565.56186,808.81373,315.47481,215.50383,739.05975,264.58473,444.2760,028.73566,492.06668,615.09573,758.19168,149.56867,681.0567,131.39461,378.69964,238.29977,860.30686,737.55797,356.138110,146.40895,956.087107,279.364106,334.533108,133.85111,173.502116,171.729100,691.209102,239.91793,766.674106,368.542100,068.7784,135.15665,823.51664,945.7476,121.77977,281.17971,504.26365,440.76366,796.60470,760.87464,108.39364,847.89477,876.43163,721.61359,243.93476,219.90565,476.91159,902.86458,086.63247,739.11855,782.57864,974.78464,639.45659,908.94751,272.70348,190.55142,826.12246,920.60450,949.25867,204.79366,334.06661,846.548
Equity:
Preferred Stock 00000000000005,964.23900000000000000000000000000000000000000000000000000
Common Stock 29,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.82129,995.8229,995.8229,995.82129,995.82129,995.82129,995.8229,995.82129,995.82129,995.82129,995.8229,995.82129,995.82129,995.82122,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,73722,737
Retained Earnings -36,631.621-39,486.318-40,495.226-22,478.625-20,251.737-19,170.619-14,666.846-5,977.099-1,847.6793,025.8467,889.008-6,722.375-4,383.609-1,657.187-2,200.8973,733.8282,876.9856,272.2132,300.1896,991.4767,943.68710,980.877,119.32811,973.32411,493.89811,336.58912,030.69911,863.93410,854.98210,563.22210,368.38412,402.30510,775.96810,427.33611,626.63911,769.19410,308.8837,336.0315,177.2555,256.4333,677.52,154.774565.8131,659.592-58.689-941.591-1,972.8346,190.44514,252.57613,359.25916,214.7799,574.40211,682.61615,273.09120,785.31421,906.40822,852.84926,939.96526,577.29827,114.8525,073.94724,336.70621,060.05918,878.863
Accumulated Other Comprehensive Income/Loss 19,480.2174,109.5984,072.7044,137.7534,159.5964,155.8114,090.1194,269.4354,149.1144,080.894,055.6384,058.0433,965.58-5,964.23900000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 29,906.22145,267.80345,267.80324,883.67224,883.67124,922.00424,922.00424,922.00324,922.00424,922.00324,473.50424,473.50424,473.50417,528.24117,461.65917,579.93517,623.26517,620.48621,881.09222,319.26917,844.63817,819.77122,004.46317,714.42517,836.58817,741.68717,688.80817,950.49817,876.50817,764.80417,966.83317,783.3418,076.66418,071.38718,126.80618,299.74818,204.0918,146.83618,144.10417,903.80318,164.34312,039.21912,060.9612,138.3112,565.89812,323.75312,124.72312,770.76312,770.76312,770.76312,770.76313,954.53114,180.16113,993.93114,111.56614,604.74214,450.24613,414.9813,416.79812,320.8412,866.73917,291.69217,169.64617,089.785
Total Shareholders Equity 42,750.63839,886.90338,841.10136,538.62138,787.35139,903.01744,341.09753,210.1657,219.25962,024.5666,413.9751,804.99254,051.29545,866.87445,256.58251,309.58350,496.07153,888.51954,177.10259,306.56655,784.14658,796.46259,119.61259,683.5759,326.30759,074.09759,715.32859,810.25358,727.31158,323.84758,331.03860,181.46658,848.45358,494.54359,749.26560,064.76358,508.79455,478.68853,317.17953,156.05751,837.66444,189.81442,622.59243,793.72342,503.0341,377.98332,888.88941,698.20849,760.33948,867.02251,722.54246,265.93348,599.77752,004.02257,633.8859,248.1560,040.09563,091.94562,731.09662,172.6960,677.68664,365.39860,966.70558,705.648
Total Equity 42,913.31240,044.98738,971.28836,703.76738,959.37339,903.01744,341.09753,210.1657,219.25962,024.5666,413.9751,804.99254,051.29545,866.87445,256.58251,309.58350,496.07153,888.51954,177.10259,581.68856,071.65659,132.89759,459.40460,060.26359,798.42359,585.16660,258.09260,369.82359,284.70658,882.84458,980.24360,799.44759,524.00559,168.27260,462.03560,770.22859,224.17456,206.21154,066.16754,004.75852,686.68945,167.72343,668.99544,919.81343,534.62542,416.98533,975.27641,698.20849,760.33948,867.02251,722.54246,265.93348,599.77752,004.02257,633.8859,248.1560,040.09563,091.94562,731.09662,172.6960,677.68664,365.39860,966.70558,705.648
Total Liabilities & Shareholders Equity 152,284.699145,993.608159,536.849123,512.58112,274.848121,118.52128,080.156128,474.744130,663.529122,053.295132,906.036120,420.086127,809.486114,016.443112,937.632118,440.977111,874.77118,126.818132,037.408146,319.245153,427.795169,279.305155,415.491167,339.627166,132.956167,719.016171,431.594176,541.552159,975.916161,122.761152,746.917167,167.989159,592.775143,303.428126,285.552125,715.968135,345.953133,487.39125,570.43119,445.521119,483.293115,928.597107,777.389109,767.707121,411.056106,138.59893,219.21117,918.113115,237.25108,769.886109,809.17494,005.051104,382.355116,978.806122,273.336119,157.097111,312.798111,282.496105,557.218109,093.294111,626.944131,570.191127,300.771120,552.196