Samho Development Co., LTD

KRX:010960.KS

3285 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 13,631.7383,093.8477,894.62820,848.68723,969.89517,982.28119,596.66219,505.73130,358.39716,007.25813,404.920,170.15317,775.46813,851.5622,842.96112,076.0782,172.153
Short Term Investments 53,185.19245,778.09673,068.03579,566.32673,428.37561,459.31560,783.33362,271.16841,218.03423,153.45820,784.56928,409.8530,883.98630,410.00433,388.15618,826.22619,417.985
Cash and Short Term Investments 66,816.9348,871.94380,962.663100,415.01397,398.2779,441.59680,379.99581,776.89971,576.43139,160.71634,189.46948,580.00348,659.45444,261.56636,231.11730,902.30421,590.138
Net Receivables 105,746.25378,807.78375,616.70380,411.55965,327.1362,812.5748,852.44951,986.55860,171.09659,077.94469,619.31972,488.55666,106.573023,334.27800
Inventory 20,833.89818,653.87215,791.83215,046.69816,872.75716,457.03513,456.75412,553.45313,695.49913,374.19511,139.6946,373.1826,350.43412,023.79912,901.4098,200.6144,742.351
Other Current Assets 6,767.4690.00100-0-00-0-02.450.0010.0010.00136,237.5740.00131,952.75818,055.438
Total Current Assets 200,164.55146,333.599172,371.198195,873.271179,598.157158,711.201142,689.198146,316.91145,443.026111,615.304114,948.484127,441.741121,116.46292,522.93972,466.80571,055.67644,387.927
Non-Current Assets:
Property, Plant & Equipment, Net 32,144.93829,951.03128,373.8626,334.25527,751.24125,482.72424,213.06824,505.3725,438.76926,919.97133,564.47736,895.40139,831.24925,565.30821,410.20418,442.54313,543.035
Goodwill 000549.431549.431549.431549.431549.431549.431549.431562.401562.401549.4310000
Intangible Assets 367.007367.744369.551238.827310.313343.552376.792546.918452.6391,241.1751,319.6821,355.011969.4640000
Goodwill and Intangible Assets 367.007367.744369.551788.258859.744892.983926.2231,096.3491,002.071,790.6061,882.0831,917.4121,518.89530,558.01233,498.75319,126.62419,596.444
Long Term Investments 86,820.31147,378.53912,716.503-4,899.7061,379.0615,406.07615,448.343-945.3526,995.74418,484.46513,538.503-4,467.987-5,835.956-124.793-6,150.313291.1165,972.206
Tax Assets 10,592.507911.84779,931.664118.7661,564.237445.1475.04472,351.459114.18435,226.78933,953.79940,491.07137,710.5531,465.6921,524.1881,771.953396.043
Other Non-Current Assets 7,044.39257,450.1043,089.30194,589.53187,629.70875,955.32973,018.8522,114.63455,684.2384,316.1945,116.4535,022.0433,420.8353,677.1643,195.1642,392.9822,410.982
Total Non-Current Assets 136,969.155136,059.264124,480.88116,931.105119,183.99118,182.252113,681.5399,122.46189,235.00586,738.02588,055.31579,857.9476,645.57661,141.38353,477.99642,025.21841,918.71
Total Assets 337,133.706282,392.862296,852.078312,804.376298,782.147276,893.453256,370.728245,439.371234,678.03198,353.329203,003.798207,299.68197,762.038153,664.322125,944.801113,080.89486,306.637
Liabilities & Equity:
Current Liabilities:
Account Payables 42,377.64830,519.46341,230.4262,245.92269,293.56864,912.63557,504.12870,067.75185,201.90150,598.01846,402.05951,830.70948,330.34317,734.99716,721.33918,913.08816,923.243
Short Term Debt 4,293.1993,952.9026,353.8458,028.938,116.5247,5007,5007,5007,5509,50017,591.49615,624.46320,675.2733,0008,0008,8001,300
Tax Payables 514.9912,425.2894,760.0956,433.6136,555.2785,594.7815,168.0012,617.4612,838.7252,261.3611,418.3572,986.0641,310.9413,755.372,870.7475,090.0622,745.7
Deferred Revenue 24,404.2778,680.90914,775.03119,571.06418,010.32635,293.87917,676.87612,957.8589,473.1498,612.1738,118.81312,473.8837,930.80225,503.70918,939.475,090.06220,052.429
Other Current Liabilities 16,203.0896,309.4080-0-0-21,465.0370.001-0-0-0.0010.00100.002-0.0010.00110,519.5-0.001
Total Current Liabilities 87,278.21349,462.68362,359.29689,845.91695,420.41886,241.47882,681.00590,525.609102,225.0568,710.1972,112.36879,929.05576,936.4246,238.70543,660.8143,322.6538,275.671
Non-Current Liabilities:
Long Term Debt 1,0001,445.181228.744204.283939.1750000000242.8255,077.01885.6542.8250
Deferred Revenue Non-Current 748.921925.766925.766-7,468.872-7,301.01900000003,739.5472,190.901000
Deferred Tax Liabilities Non-Current 8,748.697,850.942740.9277,468.8727,301.0195,273.8375,132.578340.4384,045.864883.1732,603.7022,871.6523,019.512233.1000
Other Non-Current Liabilities 11,998.3623,852.52211,886.911,369.88211,674.0761,316.055877.9986,754.3323,819.6476,916.5266,172.5615,003.2061,898-0.0012,389.9962,632.2262,488.686
Total Non-Current Liabilities 22,495.97314,074.41113,782.33711,574.16512,613.2526,589.8926,010.5767,094.7697,865.5117,799.6998,776.2647,874.8588,899.8847,501.0182,475.6462,675.0512,488.686
Total Liabilities 109,774.18663,537.09376,141.633101,420.081108,033.66992,831.3788,691.58197,620.378110,090.56176,509.88980,888.63287,803.91285,836.30353,739.72246,136.45645,997.70240,764.358
Equity:
Preferred Stock 00000000000000000
Common Stock 12,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50010,00010,0007,150
Retained Earnings 14,313.833191,048.337190,943.326180,834.025148,378.715132,004.008128,919.742110,520.67296,732.25391,118.14590,062.63186,994.59579,865.27365,407.88454,379.33742,938.24438,213.394
Accumulated Other Comprehensive Income/Loss 188,528.302189,571.673185,132.863172,491.483146,348.688134,042.957111,800.322101,315.19427,816.30800000000
Other Total Stockholders Equity 12,017.384-174,264.241-167,865.745-154,760.435-116,619.318-98,818.789-88,758.089-76,875.869-12,651.68417,875.12619,148.05719,611.35419,010.8722,016.71515,429.00814,144.948178.885
Total Shareholders Equity 227,359.519218,855.769220,710.445211,065.073190,608.085179,728.176164,461.975147,459.996124,396.876121,493.271121,710.688119,105.949111,376.14299,924.59979,808.34567,083.19245,542.279
Total Equity 227,359.519218,855.769220,710.445211,384.295190,748.478184,062.083167,679.147147,818.993124,587.469121,843.44122,115.168119,495.768111,925.73499,924.59979,808.34567,083.19245,542.279
Total Liabilities & Shareholders Equity 337,133.706282,392.862296,852.078312,804.376298,782.147276,893.453256,370.728245,439.371234,678.03198,353.329203,003.8207,299.68197,762.038153,664.322125,944.801113,080.89486,306.637