FIRSTEC Co., Ltd

KRX:010820.KS

2770 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 13,125.53118,077.79421,338.4347,845.98228,748.30310,823.1774,305.895,192.823846.6053,236.9025,943.55111,081.8331,410.297841.3064,691.72921,420.6289,389.205
Short Term Investments 20,000-575.032-750.00923,0005,000-453.8923273231,0238031,023693.7331,6832707,396.0232,272.57210,617.495
Cash and Short Term Investments 33,125.53118,077.79421,338.43430,845.98233,748.30310,823.1774,632.895,515.8231,869.6054,039.9026,966.55111,775.5673,093.2971,111.30612,087.75223,693.220,006.7
Net Receivables 19,377.22944,176.6449,310.56934,293.70539,963.61642,121.88540,918.66752,161.48260,398.06768,045.16637,749.24821,583.5218,798.54614,860.90917,348.32938,079.76227,537.831
Inventory 53,558.61740,510.88431,784.86524,810.31621,759.81319,270.43333,079.82441,868.86842,334.00836,620.52122,426.20721,836.29316,344.47617,581.87837,030.55314,300.7049,092.413
Other Current Assets 29,505.47278.65677.32763.849101.29130.14612,560.899132.65102.483137.404126.28565.07720.56111.182.1435.93924.141
Total Current Assets 135,566.849102,843.975102,511.19690,013.85295,573.02272,345.64191,192.2899,678.822104,704.163108,842.99367,268.29155,260.45738,256.88133,565.27466,468.77776,079.60556,661.085
Non-Current Assets:
Property, Plant & Equipment, Net 89,285.04973,713.95636,831.25637,472.69737,707.43542,268.35850,733.39751,464.39551,013.98351,829.38446,508.42647,138.47746,009.20141,847.21840,958.07611,217.16712,268.152
Goodwill 0000003,153.7233,153.7233,153.7233,153.7233,153.7233,153.7233,153.7230000
Intangible Assets 1,220.255454.749680.951891.4461,504.113,775.21612,620.84914,609.02914,414.74811,675.7057,842.3566,953.8575,850.9525,412.7254,017.6263,396.6372,758.238
Goodwill and Intangible Assets 1,220.255454.749680.951891.4461,504.113,775.21615,774.57217,762.75217,568.47114,829.42810,996.07910,107.589,004.6755,412.7254,017.6263,396.6372,758.238
Long Term Investments 32,275.3327,801.06737,909.87620,159.55233,357.43737,790.40238,028.64832,504.90928,570.1423,048.97921,281.63918,449.45520,911.52317,430.69511,197.53512,003.0225,421.137
Tax Assets 0-27,801.067-37,909.87632,115.19113,968.5935,348.019869.454323157.702112.7041,023693.7331,683103.79374.045696.614467.539
Other Non-Current Assets 6,728.26634,297.26845,589.109-00.001-841.274559.131606.7991,599.5171,359.303501.423483.992558.992-330.15313,113.72715,465.3817,876.078
Total Non-Current Assets 129,508.899108,465.97383,101.31590,638.88686,537.57688,340.722105,965.203102,661.85698,909.81391,179.79880,310.56676,873.23878,167.3964,464.27869,361.00942,778.8238,791.144
Total Assets 265,075.748211,309.948185,612.511180,652.738182,110.598160,686.363197,157.482202,340.678203,613.976200,022.792147,578.857132,133.694116,424.272120,604.063135,829.786118,858.42595,452.229
Liabilities & Equity:
Current Liabilities:
Account Payables 11,685.67421,473.64810,730.1412,280.21717,548.53417,068.3317,969.77716,206.20518,361.10717,855.3277,867.2337,382.6938,031.0597,884.22414,596.11933,558.5710,505.635
Short Term Debt 244.3752,060.4072,135.993,410.81315,456.8276,811.42230,869.94537,833.10835,689.04421,349.69915,455.865,425.145,421.424,833.268,887.211,555.211,560.2
Tax Payables 302.45200145.69900694.477328.449268.451632.594576.7780478.634181.7542,504.843677.488214.799
Deferred Revenue 150,385.29387,441.522106,889.52496,196.3795,464.0855,846.20241,388.6744,128.20150,342.36267,349.69237,078.50527,059.7869,609.1818,730.37820,325.62914,160.1837,844.619
Other Current Liabilities 9,629.2838,600.31518.656-0.00144.14843.802176.81255.34945.81845.234.375.58248.073-136.60842.12735.63831.871
Total Current Liabilities 171,944.625119,575.891119,774.31111,887.399128,513.58879,769.75690,405.20498,222.863104,438.33106,599.91760,435.89939,943.19923,309.73321,311.25443,851.07559,309.59129,942.325
Non-Current Liabilities:
Long Term Debt 5,65010,000101.962349.1483,038.52617,024.5095,287.97111,294.2389,487.6298,124.9085,655.76211,272.129,996.722,024.143,224.93,489.47,085.6
Deferred Revenue Non-Current 731.4240018,860.528227.346387.237493.85395.942564.672654.4040007,664.166,500.74407,673.616
Deferred Tax Liabilities Non-Current 7,669.0459,961.234,115.0394,841.7713,920.3124,298.8293,749.4813,736.2424,427.9494,432.6765,229.9465,307.9125,815.5864,815.3165,884.06401,078.362
Other Non-Current Liabilities 16,744.27915,110.63418,217.143019,132.99819,720.17916,478.18714,002.69211,543.3089,471.9677,211.9546,965.3368,691.001-862.14-0.0017,011.40.001
Total Non-Current Liabilities 30,794.74735,071.86422,434.14524,051.44826,319.18241,430.75426,009.48929,429.11426,023.55922,683.95418,097.66223,545.36824,503.30713,641.47515,609.70710,500.815,837.579
Total Liabilities 202,739.372154,647.755142,208.454135,938.847154,832.77121,200.509116,414.693127,651.976130,461.889129,283.87278,533.56163,488.56747,813.03934,952.7359,460.78269,810.39145,779.904
Equity:
Preferred Stock 00000000000000000
Common Stock 24,385.96924,030.7324,030.7324,030.7323,382.4223,382.4223,382.4223,382.4223,382.4223,382.4223,382.4223,382.4223,382.4223,382.4223,382.4223,132.4223,132.42
Retained Earnings -2,502.944-2,706.542-5,774.712-18,366.852-29,032.894-16,146.36617,558.67514,130.96514,980.00814,476.47417,500.315,772.05714,626.85911,878.793,797.8613,706.5562,091.473
Accumulated Other Comprehensive Income/Loss 31,510.07129,584.47219,394.50633,296.4829,358.91428,680.41132,004.19127,842.82325,645.38300000000
Other Total Stockholders Equity 8,943.2815,753.5335,753.5335,753.5323,569.3893,569.3883,196.6853,196.6853,196.68526,996.23528,162.57729,490.65130,601.95327,815.61228,285.4624,375.2834,244.645
Total Shareholders Equity 62,336.37756,662.19343,404.05744,713.89127,277.82939,485.85376,141.97168,552.89367,204.49664,855.12969,045.29768,645.12868,611.23263,076.82255,465.74331,214.25929,468.538
Total Equity 62,336.37756,662.19343,404.05744,713.89127,277.82939,485.85380,742.7974,688.70273,152.08770,738.9269,045.29768,645.12868,611.23285,651.33376,369.00449,048.03449,672.325
Total Liabilities & Shareholders Equity 265,075.748211,309.948185,612.511180,652.738182,110.598160,686.363197,157.482202,340.678203,613.976200,022.792147,578.858132,133.695116,424.271120,604.063135,829.786118,858.42595,452.229