GR Properties Limited
HKEX:0108.HK
0.62 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 490.249 | 353.506 | 304.049 | 196.147 | 286.045 | 345.163 | 723.891 | 290.574 | 243.06 | 41.395 | 2.534 | 2.837 | 6.199 | 13.046 | 19.696 | 37.702 | 42.67 | 30.778 | 43.853 | 0.003 | 0.001 |
Short Term Investments
| 11.261 | 11.496 | 0 | 24.562 | 46.518 | 23.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 501.51 | 365.002 | 304.049 | 220.709 | 332.563 | 345.163 | 723.891 | 290.574 | 243.06 | 41.395 | 2.534 | 2.837 | 6.199 | 13.046 | 19.696 | 37.702 | 42.67 | 30.778 | 43.853 | 0.003 | 0.001 |
Net Receivables
| 366.977 | 338.267 | 369.359 | 298.144 | 154.932 | 77.798 | 30.862 | 23.881 | 0 | 0 | 0 | 0 | 3.013 | 2.638 | 4.435 | 0.372 | 0 | 0 | 0 | 0.278 | 0 |
Inventory
| 160.94 | 550.971 | 702.1 | 1,076.132 | 1,184.265 | 1.497 | 160.432 | 109.929 | 91.164 | 0 | 0 | 1.923 | 1.65 | 2.008 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 36.392 | 29.911 | 29.198 | 425.644 | 387.834 | 43.031 | 85.489 | 182.99 | 4.15 | 1.102 | 12.283 | 3.859 | 0.997 | 1.091 | 0 | 0 | 0 | 0 | 0 | 41.7 | 41.966 |
Total Current Assets
| 1,065.819 | 1,284.151 | 1,404.706 | 2,020.629 | 2,059.594 | 345.163 | 723.891 | 290.574 | 243.06 | 42.497 | 14.817 | 8.619 | 11.859 | 18.784 | 25.715 | 38.074 | 46.432 | 32.364 | 46.677 | 41.981 | 41.967 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.371 | 6.185 | 5.301 | 13.734 | 53.037 | 2,961.03 | 1,299.537 | 1,176.589 | 194.134 | 4.504 | 4.811 | 6.719 | 6.852 | 7.15 | 7.003 | 0.775 | 0.019 | 0.405 | 0.001 | 4.802 | 8.502 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.961 | 0.679 | 0.976 | 0.948 | 1.083 | 0.893 | 0.942 | 0.772 | 0.011 | 19.573 | 5.355 | 5.268 | 5.139 | 0.967 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.961 | 0.679 | 0.976 | 0.948 | 1.083 | 0.893 | 0.942 | 0.772 | 0.011 | 19.573 | 5.355 | 5.268 | 5.139 | 0.967 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,341.472 | 4,935.257 | 5,467.503 | 4,653.309 | 4,179.648 | 2,175.67 | 470.948 | 405.199 | 188.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 13.786 | 16.448 | 12.196 | 11.975 | 12.579 | 829.531 | 772.162 | 5.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 1.188 | 1.119 | -2,188.249 | -1,300.479 | -1,177.361 | -194.144 | 95.069 | 113.459 | 110.383 | 104.229 | 99.305 | 68.153 | 85.749 | 66.887 | 73.199 | 13.323 | 10.367 | 3.379 |
Total Non-Current Assets
| 5,346.804 | 4,955.907 | 5,490.228 | 4,681.375 | 4,246.862 | 2,961.923 | 1,300.479 | 1,177.361 | 194.144 | 119.147 | 123.626 | 122.37 | 116.22 | 107.422 | 75.829 | 86.525 | 66.906 | 73.605 | 13.324 | 15.168 | 11.881 |
Total Assets
| 6,412.623 | 6,240.058 | 6,894.934 | 6,702.004 | 6,306.456 | 5,030.079 | 2,415.782 | 1,657.683 | 553.798 | 161.644 | 138.444 | 130.99 | 128.08 | 126.206 | 101.544 | 124.599 | 113.338 | 105.968 | 60.001 | 57.149 | 53.848 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 67.263 | 88.759 | 48.942 | 42.327 | 37.477 | 65.929 | 63.724 | 33.477 | 14.501 | 4.364 | 7.82 | 7.943 | 10.195 | 201.948 | 0.958 | 1.363 | 1.597 | 0.851 | 0.622 | 0.624 | 0 |
Short Term Debt
| 739.895 | 108.446 | 671.663 | 25.854 | 710.378 | 247.01 | 201.477 | 132.264 | 0 | 0 | 271.217 | 1.058 | 242.894 | 1.115 | 1.181 | 0 | 0 | 0 | 1.369 | 0.615 | 3.74 |
Tax Payables
| 39.489 | 28.975 | 19.107 | 17.192 | 14.671 | 12.362 | 1.528 | 2.037 | 4.512 | 2.801 | 1.027 | 0.949 | 0.874 | 0.792 | 0.741 | 0.666 | 0 | 1.025 | 0.48 | 0 | 0 |
Deferred Revenue
| 75.828 | 72.807 | 49.62 | 74.012 | 69.143 | 75.848 | -546.369 | -303.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0 |
Other Current Liabilities
| 256.024 | 255.439 | 516.131 | 650.932 | 285.45 | -303.995 | -249.123 | -150.975 | -2.792 | 0 | 249.507 | 232.495 | 228.295 | 0.052 | 6.834 | 0.052 | 2.795 | 3.229 | 2.046 | 0.415 | 1.258 |
Total Current Liabilities
| 1,178.499 | 554.426 | 1,305.463 | 810.317 | 1,117.119 | 21.306 | 17.606 | 16.803 | 16.22 | 7.165 | 529.571 | 242.445 | 482.258 | 203.907 | 9.713 | 2.081 | 3.5 | 5.104 | 4.518 | 1.654 | 4.997 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,956.216 | 2,277.309 | 1,494.491 | 2,144.924 | 1,675.591 | 825.013 | 723.898 | 82.102 | 0 | 0 | 0 | 242.95 | 2.988 | 300.48 | 261.743 | 0 | 0 | 0 | 0 | 3.003 | 6.82 |
Deferred Revenue Non-Current
| 0 | 2,277.382 | 1.987 | 2,144.924 | 1,675.591 | 719.214 | 542.173 | -16.796 | 0 | 0 | 0 | 242.163 | 0 | 0 | -260.71 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 175.616 | 159.694 | 230.822 | 157.447 | 76.949 | 105.799 | 99.641 | 98.898 | 12.001 | 15.139 | 15.396 | 14.85 | 14.188 | 13.492 | 7.887 | 10.939 | 0 | 14.166 | 0 | 0.717 | 0.717 |
Other Non-Current Liabilities
| 0 | 0 | 0.584 | 0 | 0 | 623.446 | 465.813 | 0 | -12.001 | 0 | 0 | 0 | 0 | 0 | 159.561 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,131.832 | 2,437.003 | 1,725.897 | 2,302.371 | 1,752.54 | 825.013 | 641.814 | 82.102 | 12.001 | 15.139 | 15.396 | 257.8 | 17.176 | 313.972 | 429.191 | 10.939 | 0.767 | 14.166 | 1.991 | 3.72 | 7.537 |
Total Liabilities
| 3,310.331 | 2,991.429 | 3,031.36 | 3,112.688 | 2,869.659 | 1,575.564 | 1,306.958 | 502.927 | 16.22 | 22.304 | 544.967 | 500.245 | 499.434 | 517.879 | 438.905 | 13.02 | 3.5 | 19.271 | 4.518 | 5.374 | 12.534 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.987 | 0 | 750.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,152.571 | 3,152.571 | 3,152.571 | 3,152.571 | 3,152.571 | 3,146.571 | 1,780.663 | 1,219.965 | 1,115.59 | 777.971 | 131.974 | 131.974 | 131.974 | 131.974 | 131.974 | 106.974 | 106.974 | 89.174 | 0 | 0 | 0 |
Retained Earnings
| -1,053.909 | -924.602 | -604.476 | -813.831 | -814.383 | -969.04 | -988.962 | -934.163 | -810.873 | -792.72 | -548.349 | -750.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 691.983 | 1,020.66 | 1,315.479 | 1,227.207 | 1,076.731 | 1,557.748 | 535.851 | 430.907 | 148.167 | -95.987 | -3.287 | -5.146 | -4.671 | -2.525 | -1.068 | -0.524 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 311.647 | 307.079 | 307.079 | 307.079 | 307.079 | 1,557.748 | 617.935 | 875.182 | 148.167 | 250.076 | 249.606 | 250.076 | -503.269 | -532.324 | -485.599 | 4.605 | 191.909 | -8.166 | 196.188 | -37.398 | 41.314 |
Total Shareholders Equity
| 3,102.292 | 3,248.629 | 3,863.574 | 3,565.947 | 3,414.919 | 3,431.736 | 1,108.824 | 1,160.983 | 452.884 | 139.34 | -406.081 | -368.401 | -369.547 | -390.774 | -337.361 | 111.579 | 109.837 | 86.698 | 55.483 | 51.776 | 41.314 |
Total Equity
| 3,102.292 | 3,248.629 | 3,863.574 | 3,589.316 | 3,436.797 | 3,454.515 | 1,108.824 | 1,154.756 | 452.884 | 138.897 | -406.523 | -369.255 | -371.355 | -391.673 | -337.361 | 111.579 | 109.837 | 86.698 | 55.483 | 51.776 | 41.314 |
Total Liabilities & Shareholders Equity
| 6,412.623 | 6,240.058 | 6,894.934 | 6,702.004 | 6,306.456 | 5,030.079 | 2,415.782 | 1,657.683 | 553.798 | 161.644 | 138.444 | 130.99 | 128.08 | 126.206 | 101.544 | 124.599 | 113.338 | 105.968 | 60.001 | 57.149 | 53.848 |