Pyung Hwa Holdings Co., Ltd.

KRX:010770.KS

2820 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 16,431.44720,141.3844,843.3318,409.3989,678.31725,157.2383,054.11133,804.67627,485.0125,063.755,454.67137,654.87425,382.41625,980.0625,817.37837,880.75838,766.05242,546.14215,859.87643,157.22249,835.47264,733.5427,509.1676,755.64572,900.94760,896.46211,138.11352,577.12448,441.73350,501.33217,508.22656,365.6464,809.60366,744.86416,600.1935,409.6443,573.90343,035.4624,896.22712,650.67235,740.92144,818.93641,016.17944,758.00137,039.04227,715.11927,368.96498,560.38621,100.63289,234.44679,054.89963,174.23987,072.33745,582.5548,783.65649,579.21713,067.62450,225.82253,173.3843,581.121733.9291,528.21648,445.15416.089399.281686.759
Short Term Investments 93,348.694103,390.34592,417.703105,893.513101,827.9799,868.88579,199.77976,100.96774,406.84672,611.15273,246.71962,987.45381,678.91775,268.8562,958.25,924.3015,899.861,989.4220.3011,001.8231.8230.32.0570664.901714.565676.081704.202702.2931,007.989956.093850.172912.225952.3814,818.42823,457.45630,522.42732,649.2110,087.32962,943.82654,002.22750,782.12247,609.64949,951.00757,307.4266,706.7665,196.04519,157.04487,591.46633,433.76637,782.93339,114.95231,795.79750,852.4363,3002,37140,571805.513,27163,77162,586.49260,5001,185.54756,625.98761,172.91161,613.722
Cash and Short Term Investments 109,780.141123,531.72997,261.034124,302.911111,506.287125,026.12382,253.889109,905.643101,891.85697,674.90278,701.39100,642.327107,061.333101,248.91268,775.57843,805.05944,665.91244,535.56415,860.17744,159.04549,837.29564,733.8427,511.21776,755.64573,565.84861,611.02711,814.19453,281.32649,144.02651,509.32118,464.31957,215.81265,721.82867,697.24521,418.61858,867.09674,096.3375,684.67214,983.55675,594.49889,743.14895,601.05888,625.82894,709.00894,346.46294,421.87992,565.009117,717.43108,692.098122,668.212116,837.832102,289.191118,868.13496,434.98652,083.65651,950.21753,638.62451,031.33256,444.38467,352.12163,320.42162,028.21649,630.70156,642.07661,572.19262,300.481
Net Receivables 153,836.407134,179.627142,333.05134,818.874117,576.7122,409.633127,154.022103,086.04196,280.091103,754.194102,419.42287,400.81898,292.424130,209.5129,916.923106,377.42682,319.114109,600.309125,146.374103,954.005108,280.007138,896.078119,886.932107,336.175108,073.481114,515.467112,429.652107,890.526101,826.458114,160.402109,541.295,184.182112,312.402109,993.872114,561.12686,603.439105,516.015116,264.819109,170.849100,169.615110,883.804125,989.399133,524.594115,866.521148,484.12132,062.008131,023.65114,210.902122,511.761124,622.321124,899.977137,216.583133,140.029113,133.576000000000000
Inventory 64,986.94170,023.88967,266.96570,437.76273,494.27778,004.18979,238.17290,480.26489,361.28883,738.19783,494.70787,344.65484,459.78980,439.56875,093.7966,906.95771,130.23370,714.85863,649.04280,238.03973,248.79976,193.45769,560.63264,426.16355,529.46356,567.05346,377.30649,517.17446,868.98145,702.43143,158.20243,738.07441,555.00342,484.35746,292.66656,099.83451,362.52747,013.34743,153.69548,400.34943,085.68444,353.63642,521.76844,186.64142,276.4443,241.12441,008.84845,788.2845,134.99942,389.61943,088.63349,116.75643,999.6140,657.434000000000000
Other Current Assets 5,373.8675,284.6652,542.9695,093.1164,731.0974,573.0850.0016,822.5077,992.5896,118.682-08,381.6468,674.9649,817.447296.0210,757.85810,563.44811,468.456-0.0019,7288,600.0637,666.445-07,501.4196,964.8579,064.7410.00211,968.75112,772.33711,175.5420.0019,315.92810,129.99712,711.439012,568.81711,170.20611,004.349-0.00111,497.3849,212.66310,446.129-09,600.9499,564.88911,028.44-0.00110,930.9314,874.25215,925.8510,223.23711,309.43329,077.59225,761.265288.533199.276124.7871,930.331,419.2281,092.1883,446.1241,183.1170.0010.0012,566.861,278.027
Total Current Assets 333,977.356333,019.91309,404.017334,652.664307,308.362330,013.03288,646.083310,294.456295,525.823291,285.974264,615.519283,769.444298,488.51321,715.427274,082.311227,847.299208,678.707236,319.187204,655.593238,079.09239,966.164287,489.822196,958.781256,019.402244,133.649241,758.288170,621.153222,657.777210,611.802222,547.696171,163.722205,453.996229,719.23232,886.913182,272.411214,139.186242,145.078249,967.187167,308.099235,661.846252,925.299276,390.222264,672.19264,363.119294,671.911280,753.451264,597.506288,647.542291,213.11305,606.002295,049.678299,931.963325,085.365275,987.26155,384.28654,923.78755,685.14352,961.66259,351.71172,258.80266,766.54564,834.32451,153.20460,585.60764,139.05265,533.046
Non-Current Assets:
Property, Plant & Equipment, Net 153,768.934155,155.648156,879.478170,422.43171,949.454175,081.011175,524.458159,859.754159,056.117160,929.768159,636.473167,933.175165,236.052164,053.535160,937.854171,003.7274,361.115167,629.039165,624.469170,051.506165,908.195164,274.025161,028.269180,490.832184,539.983186,247.399186,611.552162,629.257153,910.895151,087.112152,051.964147,872.363149,706.747149,766.566144,602.853146,068.595144,143.382143,544.14143,701.764145,456.897145,689.733149,964.537150,090.802153,830.454157,393.504163,475.868164,868.941170,750.993175,104.002180,773.119183,606.502189,417.607188,948.109193,868.561305.26364.98421.202472.461565.897674.08902.837895.2821,024.694250.67264.549103.302
Goodwill 0-00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,138.6721,903.0231,923.3711,947.1352,043.4312,110.0042,206.2282,237.5812,389.2522,476.2282,460.4862,994.1543,172.5043,359.9093,828.3324,193.006167,911.7634,609.785,308.915,841.95,984.2756,147.6236,333.696,838.467,003.716,919.4915,959.8125,558.6645,589.2545,598.1955,680.5925,270.0725,733.2954,511.1453,634.4624,687.4755,088.6225,653.8665,221.3475,716.8395,964.5845,717.685,999.6666,195.1396,069.3376,194.4976,231.0066,319.1066,107.6225,951.6155,879.7386,064.0975,811.4255,811.25181.742197.529213.316244.891235.261249.798278.87300000
Goodwill and Intangible Assets 2,138.6721,903.0231,923.3711,947.1352,043.4312,110.0042,206.2282,237.5812,389.2522,476.2282,460.4862,994.1543,172.5043,359.9093,828.3324,193.006167,911.7634,609.785,308.915,841.95,984.2756,147.6236,333.696,838.467,003.716,919.4915,959.8125,558.6645,589.2545,598.1955,680.5925,270.0725,733.2954,511.1453,634.4624,687.4755,088.6225,653.8665,221.3475,716.8395,964.5845,717.685,999.6666,195.1396,069.3376,194.4976,231.0066,319.1066,107.6225,951.6155,879.7386,064.0975,811.4255,811.25181.742197.529213.316244.891235.261249.798278.87300000
Long Term Investments 88,324.60288,889.86790,902.634-16,013.195-13,786.943-9,675.369,283.3891,579.36810,931.13314,345.08716,495.47421,310.8512,864.8086,732.83118,976.668119,666.616123,492.756112,274.48125,302.564116,197.645120,070.959126,828.478129,035.0650133,606.912144,137.313143,298.704132,614.582143,470.635133,247.259123,377.637128,589.174115,356.935121,184.74117,338.699107,331.38392,634.76596,104.812123,927.55872,365.4782,701.03386,452.22994,523.84991,829.91672,650.95872,037.06965,209.62999,895.13633,135.59991,652.20779,879.34673,544.74777,184.71362,634.513116,693.16111,318.07372,192.665108,400.81997,999.76930,127.70746,226.48662,271.775125,895.1778,767.21957,848.90346,155.202
Tax Assets 982.5533.899176.766541.453284.4204.203204.2031,990.577943.599543.541543.54164,043.12682,747.687143.54143.54887.051887.051887.051887.051482.4691,081.272294.543482.46902,237.1012,290.4882,521.30490.4550232.18553.141249.809909.313305.837303.319901.006814.262857.2011,207.338357.996110.348470.734180.712211.4871,082.498114.405109.362118.215146.80187.26493.713126.709054,579.644,262.7463,333.74601,768.2564,233.746064,393.06500000
Other Non-Current Assets 1,771.8031,464.3951,645.216108,476.367104,768.1102,799.34682,506.05377,353.71675,502.12873,646.01274,371.8111.0751.19676,382.57264,365.137,051.7837,072.0133,187.5011,133.4931,709.1291,120.2861,577.0321,558.596139,697.8040.001-0.00102,273.872,023.0212,152.0082,392.5462,248.5112,322.2262,462.9046,570.46324,550.23731,615.13233,373.4211,012.34163,001.854,102.50450,937.21947,700.72550,002.6757,413.58766,781.35165,307.96319,232.93487,709.39233,503.5137,866.36939,203.86931,947.315590.804-0.0010.00141,533.746-0.001-0.00164,733.746-0.00162,758.2812,148.29358,473.86262,858.49961,921.468
Total Non-Current Assets 246,986.561247,446.832251,527.465265,374.191265,258.442270,519.205269,724.332243,020.996248,822.229251,940.635253,507.785256,282.382254,022.247250,672.386248,251.523302,802.182303,724.699288,587.852298,256.486294,282.648294,164.987299,121.701298,438.089327,027.096327,387.707339,594.69338,391.372303,166.828304,993.805292,316.754284,055.881284,229.929274,028.516278,231.192272,449.795283,538.696274,296.163279,533.439285,070.348286,899.002288,568.202293,542.399298,495.753302,069.666294,609.884308,603.19301,726.901296,316.384302,203.416311,967.715307,325.667308,357.029303,891.562317,484.768121,442.907115,214.329114,360.929110,886.426103,034.67295,785.331111,801.26125,925.338129,068.157137,491.751120,971.951108,179.972
Total Assets 580,963.917580,466.741560,931.482600,026.855572,566.804600,532.234558,370.415553,315.452544,348.052543,226.609518,123.304540,051.826552,510.757572,387.813522,333.834530,649.482512,403.406524,907.039502,912.079532,361.738534,131.151586,611.523495,396.871583,046.498571,521.356581,352.978509,012.525525,824.605515,605.608514,864.45455,219.603489,683.925503,747.746511,118.105454,722.206497,677.882516,441.242529,500.626452,378.447522,560.848541,493.501569,932.621563,167.943566,432.785589,281.795589,356.641566,324.408584,963.926593,416.526617,573.717602,375.346608,288.991628,976.927593,472.029176,827.193170,138.115170,046.072163,848.088162,386.384168,044.133178,567.806190,759.662180,221.361198,077.358185,111.003173,713.018
Liabilities & Equity:
Current Liabilities:
Account Payables 147,266.886145,579.326131,281.688137,929.566109,478.08140,446.594119,124.23699,591.80595,304.021113,491.83289,568.15178,597.69886,624.964133,651.41113,819.96699,164.22670,473.05192,509.11284,252.18879,439.295106,095.221135,178.55893,949.47695,499.61682,388.22896,539.61386,322.25262,729.52158,062.46181,101.84673,570.06955,736.9766,842.12959,202.35470,953.69656,010.10260,173.61579,517.71561,900.67359,507.32856,834.74678,297.45759,910.65156,642.2877,642.83372,852.4856,121.30265,543.9757,726.15475,637.97754,920.95859,183.18663,077.24549,955.704000000000000
Short Term Debt 215,431.177227,561.462211,644.33232,217.927237,565.86223,293.483208,378.269254,926.158242,457.789225,308.236216,731.552235,602.476233,474.716233,373.842212,549.459245,606.878259,167.558254,421.268231,411.897260,993.719237,647.521243,526.508156,349.871200,286.515206,088.449176,024.409114,747.756195,719.922176,259.801135,161.704125,630.504183,781.75181,155.648192,454.83980,784.341116,782.733123,898.407125,997.88976,252.822152,913.491178,589.1161,573.944173,722.131146,279.957140,223.082131,756.128127,760.414137,978.78152,016.457138,827.21197,115.899252,282.742245,560.879258,474.49300000000010,00013,00010,000
Tax Payables 175.75443.352125.44485.747588.785233.3381,557.108300.992275.8651,048.6181,784.479659.428837.296114.6991,146.902873.396686.343955.9531,668.677844.305789.421,504.52,888.2042,400.7141,756.6551,051.3651,469.7111,186.959710.559644.7871,352.916264.266672.832968.3481,152.636858.385980.026370.7351,861.756733.9281,073.025782.3911,430.317491.044686.272782.077698.747486.427688.6581,304.0932,370.2552,677.8253,027.5862,119.118275.081195.353141.66992.184276.6461,525.73,045.2763,650.011401.0660161.446682.98
Deferred Revenue 175.75443.3524,598.55330,087.8229,309.70403,751.55600040,353.89423,304.65525,777.97931,499.47532,400.34524,436.88920,723.17328,317.45432,787.41129,695.54429,908.79631,425.00137,299.05326,796.48326,310.94726,079.00432,435.04425,094.7125,466.54528,894.32529,817.76322,512.78227,554.49632,527.53334,431.03622,865.72324,418.79528,333.65629,148.49920,301.4624,935.58630,184.88231,723.57825,012.86127,403.92631,204.77227,542.17922,303.8713,611.4544,209.41930,590.6812,677.82541,392.8245,289.779000000000000
Other Current Liabilities 50,038.12542,740.04347,202.06510,336.9399,908.34241,052.58635,291.79135,913.06436,146.90938,521.025010,017.49211,640.5436,542.543010,099.4298,234.6018,313.49-0.00110,117.1956,791.135,863.153-0.0016,987.185,147.3115,103.59-07,089.5335,290.2583,557.3670.0014,927.3255,196.6095,599.77306,079.9925,810.5934,966.261-0.0016,360.4235,736.3334,486.103-0.0015,457.6685,264.6783,599.813-05,277.91920,278.56324,939.2710.00228,375.8691,524.47734,678.7631,882.7061,525.32,436.0081,547.4381,169.1914,131.3825,807.5234,456.1711,703.9831,316.4541,179.241,587.148
Total Current Liabilities 412,911.941415,924.183394,726.635410,572.252386,261.986404,792.663366,545.852390,431.027373,908.719377,321.093346,653.597347,522.32357,518.201405,067.271358,769.77379,307.422358,598.384383,561.323348,451.495380,245.753380,442.669415,993.22287,598.399329,569.794319,934.935303,746.616233,505.051290,633.686265,079.065248,715.242229,018.337266,958.827280,748.882289,784.499186,169.074201,738.55214,301.41238,815.521167,301.994239,082.702266,095.765274,542.386265,356.359233,392.766250,534.519239,413.193211,423.894231,104.54233,632.628243,613.877282,627.54342,519.622351,555.425348,398.7391,882.7061,525.32,436.0081,547.4381,169.1914,131.3825,807.5234,456.1711,703.98311,316.45414,179.2411,587.148
Non-Current Liabilities:
Long Term Debt 30,422.15320,789.99321,187.3324,242.83727,284.00537,923.31141,603.85344,940.85147,620.36342,873.55944,054.02843,404.67842,299.00224,411.97320,855.917,190.53315,057.2885,160.2416,102.0767,763.8356,523.69711,502.85444,821.85647,702.28345,647.63364,973.10368,668.51267,783.72173,485.52498,846.81757,921.456,386.9760,666.7255,477.017100,599.704124,558.388121,294.284112,797.053114,187.922110,511.3297,431.68116,151.36114,875.6140,375.6150,449.7160,824167,574162,117.33162,340.66178,428.99129,497.3271,588.4867,745.39332,718.13650,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
Deferred Revenue Non-Current 322.466457.235600.51808,630.250000010,278.22716,975.41813,486.9513,396.29411,786.593010,906.44308,379.3539,764.524000001,993.623750.87404,019.61601,409.595002,573.752910.7130003,416.481005,023.3033,711.6066,082.557003,939.416,791.88704,764.124,121.42303,199.717823.567000000000102.21164.3220
Deferred Tax Liabilities Non-Current 11,331.42211,753.59912,100.89421,122.05221,259.95421,261.15520,116.95516,326.15216,205.37216,228.3116,020.81416,230.8716,668.27212,369.3611,714.10415,941.62215,956.2415,893.58815,934.01118,253.36418,333.49217,872.63118,000.2319,135.14319,048.17520,286.97319,359.649,263.0399,971.7378,989.0179,187.9599,202.7069,156.6878,982.4219,179.239,897.8949,807.4459,517.5429,059.9949,802.2189,102.279,173.8019,763.78510,226.5179,932.98110,121.36610,188.46310,872.59710,628.88611,053.34910,838.52813,919.57714,826.94315,544.9846,393.125,533.4175,703.8695,296.9954,772.3244,951.8367,861.7676,929.6687,346.6679,328.0618,841.317,421.756
Other Non-Current Liabilities 4,894.8024,469.9043,794.3119,243.39809,141.0537,613.1713,582.53513,807.5712,794.634-0-0-00012,650.571-010,135.21-0-09,037.4356,806.4575,804.4955,639.3173,669.6120.00105,525.760.0012,918.674-03,633.1832,434.3150.00103,257.7294,324.3174,870.147-05,302.7124,180.850.0010.001-0.0014,744.3925,429.70700.0015,451.1950.00104,208.3750.001746.5421,228.7751,200.3061,181.415870.671,197.7471,884.10400101.1750.0010.001289.28
Total Non-Current Liabilities 46,970.84337,470.73137,683.05254,608.28657,174.2168,325.51969,333.97974,849.53877,633.30571,896.50370,353.06976,610.96672,454.22450,177.62744,356.59845,782.72741,919.97131,189.03830,415.43935,781.72333,894.62436,181.94268,626.58172,476.74368,365.4287,253.788,779.02782,572.5287,476.878110,754.50868,518.95469,222.85972,257.72267,033.191110,689.646137,714.011135,426.046127,184.742126,664.398125,616.25110,714.8130,348.465128,350.992156,684.673165,127.073176,375.073181,701.874179,781.815178,420.741194,246.46144,457.27289,716.43285,772.05449,833.22957,621.89556,733.72356,885.28456,167.66555,970.07156,835.9457,861.76756,929.66857,447.84259,430.27358,905.63357,711.036
Total Liabilities 459,882.784453,394.914432,409.688465,180.537443,436.196473,118.182435,879.831465,280.565451,542.024449,217.596417,006.666424,133.286429,972.424455,244.898403,126.368425,090.149400,518.355414,750.361378,866.934416,027.476414,337.292452,175.162356,224.98402,046.536388,300.355391,000.316322,284.078373,206.207352,555.942359,469.749297,537.29336,181.686353,006.604356,817.69296,858.72339,452.561349,727.456366,000.263293,966.392364,698.952376,810.565404,890.85393,707.351390,077.44415,661.593415,788.266393,125.768410,886.354412,053.369437,860.336427,084.812432,236.054437,327.479398,231.96959,504.60158,259.02359,321.29157,715.10357,139.26260,967.32363,669.2961,385.8459,151.82570,746.72773,084.87369,298.184
Equity:
Preferred Stock 0024,699.045000000000000000000000000000000000000000000000000000000000000000
Common Stock 7,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7337,312.7335,0005,000
Retained Earnings -11,137.973-6,471.02-12,417.8475,674.271-5,487.922-4,700.357-10,734.003-15,364.898-6,479.581-4,221.9042,707.21926,704.46733,508.82226,366.44928,300.39619,871.91424,486.71421,596.91829,576.30121,319.58833,356.07245,128.41545,755.36172,665.21876,746.33389,396.03995,941.18994,878.60398,975.70897,933.2499,392.55896,707.28696,912.98894,081.65395,496.01792,840.821101,690.91699,878.21496,859.498107,477.814112,222.78111,741.566112,401.086105,798.501108,279.822104,303.118105,586.461105,705.566112,769.271109,572.613110,917.392113,584.058117,644.508116,881.80322,433.63221,717.72819,346.13316,402.64516,411.74316,807.01155,214.09366,901.93756,876.28659,503.90563,658.27158,324.73
Accumulated Other Comprehensive Income/Loss 62,158.34463,791.42636,050.85366,225.00566,459.80864,987.7136,684.36544,612.27940,361.91940,452.7127,086.85539,195.35237,504.25941,415.0610000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 37,651.93637,651.93648,575.53237,651.93537,651.93537,651.93667,084.60737,651.93637,651.93637,651.93650,923.12937,651.93637,651.93637,651.93679,224.85374,212.86577,074.83976,304.99179,686.06478,852.2175,480.44675,491.84378,638.28776,245.24673,982.21868,760.64961,775.54232,054.31636,705.12631,231.28330,855.73130,063.40727,417.14633,612.08734,222.57337,508.77236,055.07935,240.27833,585.30723,272.08625,047.65125,310.18627,557.32536,972.49631,980.08337,389.98935,547.837,286.91535,691.83737,677.74532,483.51633,559.88739,298.93742,157.95987,576.22782,848.63184,065.91482,417.60781,522.64682,957.06752,371.6955,159.15256,880.51760,513.99343,367.85841,090.104
Total Shareholders Equity 95,985.04102,285.075104,220.315116,863.944105,936.554105,252.021100,347.70274,212.04978,847.00681,195.47488,029.936110,864.487115,977.75112,746.178114,837.982101,397.512108,874.286105,214.642116,575.097107,484.531116,149.252127,932.991131,706.381156,223.197158,041.284165,469.421165,029.464134,245.652142,993.567136,477.256137,561.022134,083.426131,642.867135,006.473137,031.323137,662.326145,058.728142,431.225137,757.538138,062.633144,583.164144,364.485147,271.144150,083.73147,572.638149,005.84148,446.994150,305.214155,773.841154,563.091150,713.641154,456.678164,256.178166,352.495117,322.592111,879.092110,724.78106,132.985105,247.122107,076.811114,898.516129,373.822121,069.536127,330.631112,026.129104,414.834
Total Equity 121,081.133127,071.828128,521.794134,846.317129,130.607127,414.053122,490.58488,034.88792,806.02894,009.013101,116.638115,918.54122,538.333117,142.915119,207.466105,559.333111,885.051110,156.679124,045.145116,334.262119,793.859134,436.361139,171.89180,999.961183,221.001190,352.662186,728.447152,618.398163,049.666155,394.701157,682.313153,502.239150,741.142154,300.415157,863.486158,225.322166,713.786163,500.363158,412.055157,861.895164,682.936165,041.77169,460.592176,355.345173,620.202173,568.374173,198.639174,077.572181,363.157179,713.381175,290.534176,052.937191,649.448195,240.06117,322.592111,879.092110,724.78106,132.985105,247.122107,076.811114,898.516129,373.822121,069.536127,330.631112,026.129104,414.834
Total Liabilities & Shareholders Equity 580,963.917580,466.741560,931.482582,044.481572,566.803600,532.234558,370.415553,315.452544,348.052543,226.609518,123.304540,051.826552,510.757572,387.813522,333.834530,649.482512,403.406524,907.039502,912.079532,361.738534,131.151586,611.523495,396.871583,046.498571,521.356581,352.978509,012.525525,824.605515,605.608514,864.45455,219.603489,683.925503,747.746511,118.105454,722.206497,677.883516,441.242529,500.626452,378.447522,560.847541,493.501569,932.621563,167.943566,432.785589,281.795589,356.64566,324.408584,963.926593,416.526617,573.717602,375.346608,288.991628,976.927593,472.029176,827.193170,138.115170,046.072163,848.088162,386.384168,044.133178,567.806190,759.662180,221.361198,077.358185,111.002173,713.018