HWASHIN CO.,Ltd

KRX:010690.KS

8200 (KRW) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 166,283.087169,871.043206,795.007173,827.319246,672.573192,535.681188,294.592148,331.627112,895.471104,160.479115,386.28188,963.78277,461.18382,272.02999,268.45988,258.9877,655.89380,363.31888,715.50381,138.35971,253.60388,843.16493,461.63680,522.28878,002.226120,764.02687,731.883101,655.81366,884.37491,340.4977,306.41116,997.491119,890.79775,215.778103,292.46999,597.391,241.566152,575.665134,566.095145,418.138162,017.716135,648.392141,381.183130,101.61594,384.804112,191.722122,915.756131,095.34887,226.99422,538.58419,206.69822,680.82218,791.63940,095.19722,179.86927,795.5447,268.2026,454.74122,460.6053,711.9077,386.4795,582.30613,985.21115,563.54216,096.804
Short Term Investments 321.5763,380.9293,216.9972,972.124235.232238.45434.216200.3400.37,117.8736,588.678397.734618.255615.44164.27518.6920.91521.62510,021.6258.531.0851,344.4781,578.3012,008.6012,533.09414,612.72113,265.4581,559.097139.312338.189256.554751.492117.655319.6214,134.5214,555.1873,811.10710,539.4687,177.70727,569.1838,228.4321,078.804485.185947.038618.154862.173,761.9551,938.846760.141490.0353,440.543,392.9735,292.07591.25672.517241.8182,803.1522,527.8242,433.989253.6185,019.9435,041.853522.33667.00785.606
Cash and Short Term Investments 166,604.663173,251.972210,012.004176,799.443246,907.805192,774.131188,728.808148,531.927113,295.771111,278.352121,974.95989,361.51678,079.43882,887.46999,432.73488,277.6777,676.80880,384.94398,737.12881,146.88971,254.68890,187.64295,039.93782,530.88980,535.32135,376.747100,997.341103,214.9167,023.68691,678.67977,562.964117,748.983120,008.45275,535.399107,426.99104,152.48795,052.673163,115.133141,743.802172,987.321170,246.148136,727.196141,866.368131,048.65395,002.958113,053.892126,677.711133,034.19487,987.13523,028.61922,647.23826,073.79524,083.71440,186.45322,252.38628,037.36210,071.3548,982.56524,894.5943,965.52512,406.42210,624.15914,507.54715,630.54916,182.41
Net Receivables 207,310.3810207,277.652233,144.448210,299.764244,808.637218,857.221253,015.444226,822.526260,527.017210,562.552215,090.071182,455.08166,265.126181,683.401204,651.042162,898.245176,116.091117,417.249147,077.148160,418.957192,641.201172,743.503159,682.763167,680.944163,005.89170,451.718161,929.681186,854.486183,885.353166,416.5180,341.808172,153.041163,275.829187,562.997161,844.651171,123.631171,522.935172,908.714165,580.334160,641.11156,883.535172,912.769179,339.815131,512.474175,991.66298,869.368261,561.113293,848.588188,944.696163,786.107163,175.371162,120.7740120,965.543118,923.96492,218.13386,974.95569,408.6600070,061.756085,311.785
Inventory 209,527.8890179,355.168178,627.859194,536.437200,290.096194,572.411180,627.095186,266.374211,039.426192,593.13178,717.005158,399.464164,448.357152,793.71138,127.56143,912.8145,228.28141,150.504118,577.774117,405.873132,192.3125,394.657119,640.715134,223.006139,950.441138,895.709121,103.188145,655.982148,210.025127,288.102123,622.278161,990.403154,954.047146,590.698146,348.615142,349.988134,696.946123,891.528141,842.522137,535.397117,230.178101,144.776107,848.967112,904.16122,172.90799,294.058107,785.278115,052.50620,912.89131,757.10926,472.63122,532.8419,535.49313,530.71112,561.79913,129.5514,429.87513,365.81211,398.5689,013.06812,157.76314,721.76410,511.6029,054.501
Other Current Assets 16,224.233585,821.21224,234.96713,712.40819,784.4932,828.02832,535.38730,354.54245,271.33231,120.57826,150.3626,360.16122,259.32425,489.03325,889.87826,891.86124,455.68918,906.90519,538.58822,729.88521,134.02120,125.93423,127.02726,596.69232,076.03127,919.67338,309.79845,988.39249,403.7250,799.72452,754.49655,425.78952,967.8262,181.95146,492.53351,159.68243,080.25445,881.94350,163.707223,283.4548,967.41544,797.25846,815.85848,677.87476,474.47470,701.768298,869.369261,561.114293,848.589188,944.694163,786.108163,175.37162,120.773117,309.769120,965.542118,923.96692,218.13286,974.95669,408.66177,481.44990,310.39185,538.32870,061.75773,109.77585,311.784
Total Current Assets 599,667.166585,821.212620,879.791610,125.359677,129.873662,752.908628,287.117604,921.71548,104.714602,351.418541,641.936497,761.125429,221.934424,925.152447,259.964442,984.982408,943.542420,636.22376,843.469369,531.696370,213.539433,810.515401,169.282386,449.593411,992.967463,645.715447,396.083430,684.049432,118.906462,911.908416,978.539467,619.762500,886.655449,185.282480,202.39462,818.483451,514.624514,948.436488,587.02538,113.293517,296.679455,343.083462,559.027466,319.131415,630.948481,417.247524,841.138502,380.586496,888.228232,886.204218,190.455215,721.796208,737.327177,031.715156,748.639159,523.127115,419.036110,387.396107,669.06792,845.542111,729.881108,320.2599,291.06899,251.926110,548.695
Non-Current Assets:
Property, Plant & Equipment, Net 634,482.381542,891.372526,276.904475,982.002434,696.478415,142.665411,407.171407,418.924379,233.212406,933.126383,774.606375,889.375375,396.15375,395.005366,428.949370,365.596356,889.869377,335.76385,832.911393,542.349389,644.516396,938.354395,343.011396,135.494372,202.034374,214.97390,134.245386,303.05373,127.949399,285.42400,300.198403,198.773408,419.032395,065.693414,388.137392,890.765401,823.799407,716.385384,724.865381,903.114373,708.41370,687.945358,809.898366,354.654330,522.252318,900.073338,321.864325,440.284318,555.856105,321.95792,487.5688,232.96586,005.31665,117.82363,401.67360,169.73556,730.20155,933.48756,447.07354,857.32553,835.70352,639.17450,626.54649,698.23348,306.465
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,608.2642,583.2082,675.0133,532.5883,271.3522,682.6812,727.2172,807.4122,774.4633,006.6663,030.5882,965.0373,024.0462,953.7162,957.5983,019.8512,884.813,303.3623,396.6223,478.2713,455.0793,367.0453,482.3593,557.9353,539.053,612.9123,792.0573,928.8623,851.9063,919.4053,979.7494,131.8384,424.9664,530.5324,581.2774,606.6874,692.1754,753.5214,758.6534,725.7084,646.4394,651.3414,667.5364,797.2714,702.4184,653.5634,850.1634,872.9424,736.2961,583.3821,558.6821,308.8821,309.97224.2625.19226.12421.67723.61725.55724.14126.14715.25918.7220.52722.334
Goodwill and Intangible Assets 2,608.2642,583.2082,675.0133,532.5883,271.3522,682.6812,727.2172,807.4122,774.4633,006.6663,030.5882,965.0373,024.0462,953.7162,957.5983,019.8512,884.813,303.3623,396.6223,478.2713,455.0793,367.0453,482.3593,557.9353,539.053,612.9123,792.0573,928.8623,851.9063,919.4053,979.7494,131.8384,424.9664,530.5324,581.2774,606.6874,692.1754,753.5214,758.6534,725.7084,646.4394,651.3414,667.5364,797.2714,702.4184,653.5634,850.1634,872.9424,736.2961,583.3821,558.6821,308.8821,309.97224.2625.19226.12421.67723.61725.55724.14126.14715.25918.7220.52722.334
Long Term Investments 31,498.62223,360.74931,038.50231,093.09833,228.87127,456.03328,316.00330,194.92228,790.37523,323.68123,295.03933,300.10132,031.10628,782.09726,436.80725,864.47423,366.00722,463.9855,448.49715,477.87616,548.29721,175.65921,080.39128,171.82924,962.26713,926.35916,876.74929,302.9828,202.38641,313.61543,664.15942,045.6444,349.41145,146.29137,507.48837,706.38436,690.53524,244.91231,411.3572,120.25520,919.83731,441.3932,249.63929,592.06228,440.89627,680.7530,334.36230,654.92630,708.26100,028.13180,917.60182,351.87669,201.914107,015.914104,920.1585,913.29270,772.3769,075.27657,757.13948,841.58943,925.4336,923.80340,954.9941,260.29736,375.795
Tax Assets 22,108.12918,983.949-8,286.71818,512.40114,824.88710,447.6410,283.929,567.5229,513.89114,533.72713,398.05112,424.92412,555.79513,314.98512,104.88313,264.55112,043.65211,551.28412,751.3910,444.64410,459.3598,648.3868,883.3777,502.2857,863.6917,601.1877,763.9017,272.187,116.1544,959.1675,051.5512,491.0962,265.0662,561.684639.9322,093.5781,746.283,085.7342,384.2592,337.7611,987.4521,606.531,415.8371,249.3641,115.636982.0582,073.2611,639.3221,312.136490.0353,440.5406,123.038306.68636.44535.831180.4582,849.9422,792.267512.2765,258.60123.809756.214300.88533.112
Other Non-Current Assets 31,305.30935,918.74753,954.25436,506.05133,662.52328,902.78431,264.37232,531.60336,204.3427,885.25125,752.68718,830.79418,524.06718,742.41616,437.37614,934.43418,532.59515,008.90927,959.18217,363.25918,082.2716,459.0586,701.3177,034.0097,666.14518,030.52513,566.4061,927.7541,990.967719.7361,530.5061,981.1633,796.96487.8544,319.2024,945.3824,032.09710,735.7477,392.87228,161.0728,967.711,623.669801.7291,322.9541,218.6651,254.5464,238.124,111.2321,395.202186.4540.0014,265.9360.0012,188.4691,155.8461,798.1734,281.1161,155.8471,155.8461,337.903969.9076,155.4181,030.978823.7631,140.178
Total Non-Current Assets 722,002.704623,738.026613,944.674565,626.14519,684.112484,631.803483,998.684482,520.384456,516.281475,682.451449,250.971443,410.232441,531.164439,188.219424,365.613427,448.906413,716.934429,663.301435,388.602440,306.399438,189.522436,588.502435,490.455442,401.552416,233.189417,385.953432,133.358428,734.826414,289.362450,197.343454,526.163453,848.51463,255.435447,792.054461,436.036442,242.796448,984.884450,536.299430,672.006419,247.91410,229.849410,010.875397,944.639403,316.305365,999.868353,470.99379,817.77366,718.706356,707.749207,609.959178,404.384176,159.659162,640.241174,653.146170,139.306147,943.155131,985.822129,038.169118,177.882105,573.234104,015.78895,757.46393,387.44892,103.70585,877.884
Total Assets 1,321,669.871,209,559.2381,234,824.4651,175,751.4991,196,813.9841,147,384.7111,112,285.81,087,442.0941,004,620.9941,078,033.869990,892.907941,171.357870,753.098864,113.371871,625.577870,433.888822,660.475850,299.521812,232.07809,838.095808,403.061870,399.017836,659.737828,851.145828,226.155881,031.668879,529.441859,418.875846,408.269913,109.251871,504.702921,468.272964,142.09896,977.336941,638.426905,061.279900,499.508965,484.735919,259.026957,361.203927,526.528865,353.959860,503.666869,635.436781,630.816834,888.238904,658.908869,099.292853,595.978440,496.163396,594.839391,881.455371,377.568351,684.861326,887.945307,466.282247,404.858239,425.565225,846.949198,418.775215,745.669204,077.713192,678.516191,355.631196,426.579
Liabilities & Equity:
Current Liabilities:
Account Payables 130,248.524123,125.357134,816.021140,307.223152,311.177155,791.113142,413.039127,411.409105,837.529122,679.087110,245.242106,871.36390,753.58465,720.16371,216.36277,847.44572,389.94461,774.03956,145.937,388.99443,395.65140,737.05339,288.36344,806.26155,274.72465,760.53774,286.43273,317.71169,545.982101,402.75367,349.4287,313.524126,564.70699,505.08999,156.517129,420.7117,091.874115,900.83393,621.477168,309.17112,234.033137,738.837133,890.09154,255.238134,454.137177,037.83216,038.368210,586.385249,535.08874,102.97164,905.22869,068.44966,029.06360,646.85151,993.91270,854.05340,695.32440,896.67838,176.43538,217.91946,242.72740,870.50147,140.79348,115.00856,425.983
Short Term Debt 397,100.931393,748.012382,989.9339,889.041379,173.933329,337.172337,318.575369,837.06319,888.984277,204.076288,909.327273,773.979287,880.488327,275.525331,704.554293,305.941258,494.919257,181.473255,172.953241,789.802237,998.316313,863.01318,411.489320,444.358332,047.925337,616.17299,643.689297,877.703254,523.555272,502.522245,966.511234,803.989232,797.487152,003.395150,102.633166,002.239169,474.816219,481.612223,169.218206,582.086202,265.278157,837.211149,825.018147,889.559133,395.93136,699.50295,932.37894,687.99579,469.50714,130.07314,490.61714,168.353,00013,00011,50011,5005,7505,0005,00008,660.2213,231.117,641.817,692.4412,804.49
Tax Payables 15,500.7267,254.97413,498.12314,993.1187,862.0915,618.19313,149.05814,173.29711,653.28622,076.15912,938.6556,805.0276,814.3316,000.4815,078.473,323.757752.267321.0821,156.1055,069.8753,018.454,340.9242,863.5972,472.898269.55111,542.49113,662.934986.9852,269.7051,396.72,496.357,395.46410,915.8926,045.81510,112.8339,284.7129,116.21112,640.84110,740.8428,490.7753,282.3125,699.0639,003.2067,313.997,373.67212,324.98413,801.71712,728.3299,209.65814,169.8595,962.5428,318.1599,736.3885,300.916,421.0754,173.6723,195.1041,950.462,140.6192,855.113,663.6863,518.2232,747.5392,646.1364,961.693
Deferred Revenue 0016,404.12714,932.1349,753.978113,946.744111,439.48610,505.0412,486.92416,530.85113,238.31411,048.43684,337.45789,161.74693,516.552110,207.224117,271.747112,086.00272,560.459113,099.047101,687.129113,090.68297,593.0882,472.89879,478.5111,542.49113,662.93472,873.75293,666.61898,314.2372,496.357,395.46498,957.28971,328.72110,112.8339,284.71281,775.431107,547.34390,578.33662,621.77482,617.7185,699.06353,984.0337,313.9944,409.60447,454.24140,506.42248,283.70643,542.76326,463.42214,348.37518,578.3569,736.38811,539.916,421.07513,465.283,195.1041,950.462,140.61903,663.68611,870.826,933.3612,646.13610,070.685
Other Current Liabilities 125,970.38797,069.02783,560.43596,331.20187,434.04398,328.55198,290.42798,835.02491,306.18100,752.4678,865.91673,228.26977,523.12683,161.26688,438.083106,883.468116,519.481111,764.92171,404.354108,029.17498,668.679108,749.75994,729.49187,707.74179,208.9661,290.52364,433.91371,886.76691,396.91396,917.53897,455.792101,288.53688,041.39717,943.871101,161.19346,051.12672,659.22194,906.50379,837.49354,130.99879,335.40732,638.47344,980.82842,163.39537,035.93135,129.25843,214.95635,555.37634,333.10612,293.5628,508.66510,260.19816,458.9386,238.9999,710.1639,291.6096,575.3456,342.7199,317.9864,737.3615,257.2428,352.5964,185.8236,420.8135,108.993
Total Current Liabilities 668,820.568621,197.37631,268.606591,520.583626,781.242599,075.029591,171.1620,761.83541,172.903539,242.633504,197.453471,727.074462,971.529482,157.435496,437.469481,360.611448,156.612431,041.515383,879.312392,277.845383,081.096467,690.746455,292.94460,377.054466,801.161499,294.703479,352.836444,069.165417,736.155472,219.513418,260.773445,592.441458,319.482346,826.891380,758.842369,328.201368,342.122442,929.789407,369.03437,513.029397,117.03345,311.71337,699.142366,250.162312,259.67361,191.574368,987.419353,558.085372,547.359114,696.46593,867.052101,815.15695,224.38985,186.7679,625.1595,819.33456,215.77354,189.85754,635.0445,810.3963,823.87565,972.4361,715.96564,874.39779,301.159
Non-Current Liabilities:
Long Term Debt 123,261.151103,474.802101,028.877104,222.207120,179.06289,783.23391,309.02170,471.2496,955.19136,464.059134,135.412142,469.042106,342.96777,490.13779,299.628107,184.664103,869.01148,459.683160,430.94126,565.178111,381.79275,302.18659,241.65953,542.31748,739.5275,083.00574,739.5370,231.61564,191.41857,577.1270,382.17384,349.40793,188.445155,878.688151,105.264140,203.662142,862.55127,945.076103,123.584114,901.494119,758.07399,600.936105,862.52688,058.11695,835.58278,917.87790,634.3781,977.52272,650.7660007502,2504,5004,50014,483.14615,154.8039,077.75000000
Deferred Revenue Non-Current 0-106,915.351013,178.05911,725.34800000008,407.633015,927.76114,932.42711,448.3960014,147.22811,220.7550014,316.5810000001,8511,546.197005,841.20404,393.64605,428.56507,872.65011,300.9568,460.907013,562.1312,911.256000005,272.715007,305.7059,086.928,391.9999,189.394000000
Deferred Tax Liabilities Non-Current 7,818.8913,440.54901,496.865997.227159.1824,260.4442,956.2376,303.5256,141.6376,054.146,309.7844,588.9384,551.6284,549.9114,355.7923,525.7753,523.3943,595.5773,478.432,992.667,167.417,402.4197,133.4897,840.85310,301.43410,847.7279,488.23710,104.05310,507.87210,292.08211,016.13715,739.40216,064.14820,849.03319,436.37621,544.88522,293.69723,726.27221,718.55625,158.38429,348.46427,622.61631,026.21129,140.31235,859.66735,165.37133,161.80230,542.1982,221.7045,055.0644,122.4753,910.53613,961.35312,588.718,611.6315,188.1737,657.9445,300.2045,070.6935,117.9151,819.5711,009.483955.416991.171
Other Non-Current Liabilities 4,336.8523,885.6416,684.8683,642.2523,793.1283,937.8263,632.6493,472.6089,629.31114,069.01918,071.41216,849.9564,588.93817,228.9254,549.91119,288.21914,974.1717,257.11115,444.8343,478.4311,220.75424,624.32215,980.2440.00111,663.3544,730.13114,443.66911,713.9781,634.6363,480.2391,85112,562.33318,789.29923,126.06320,849.0344,591.52121,544.88628,710.95823,726.27329,394.82125,158.38439,765.08311,300.95631,026.21238,952.15349,421.79612,911.25511,922.8711,409.9137,953.8196,783.9846,004.70.0018,803.017,473.6647,305.7040.0018,391.9980.00110,070.23610,303.5349,389.32510,009.028,747.7057,872.554
Total Non-Current Liabilities 135,416.894110,800.992107,713.745109,361.324124,969.41793,721.05999,202.11476,900.086106,584.501156,674.715152,206.824159,318.998119,339.53899,270.69199,777.299126,472.883118,843.181169,240.188179,471.352144,190.835125,595.20799,926.50982,624.32274,992.38868,243.72790,114.57189,183.19981,945.59375,930.10771,565.23182,525.25496,911.74111,977.744179,004.751177,795.502164,231.559168,801.082156,656.034132,278.422144,296.315152,789.107139,366.019144,786.099127,545.235134,787.735128,339.673138,710.996127,062.194114,602.87710,175.52311,839.04810,127.1759,933.25225,014.36324,562.37420,417.33528,758.2431,204.74523,567.34915,140.92915,421.44911,208.89611,018.5039,703.1218,863.725
Total Liabilities 804,237.462731,998.363738,982.351700,881.906751,750.659692,796.089690,373.214697,661.916647,757.404695,917.348656,404.277631,046.072582,311.067581,428.125596,214.768607,833.493566,999.792600,281.704563,350.664536,468.68508,676.302567,617.255537,917.262535,369.442535,044.887589,409.273568,536.035526,014.758493,666.262543,784.744500,786.028542,504.181570,297.226525,831.642558,554.344533,559.76537,143.204599,585.823539,647.452581,809.344549,906.137484,677.729482,485.24493,795.397447,047.404489,531.247507,698.415480,620.279487,150.237124,871.988105,706.1111,942.33105,157.64110,201.123104,187.524116,236.6784,974.01385,394.60278,202.38960,951.31979,245.32477,181.32672,734.46874,577.51888,164.884
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 17,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20517,460.20515,384.08115,384.08114,00014,00014,00014,00014,00014,00014,00014,00014,000
Retained Earnings 455,412.567439,584.207430,007.81415,685.359391,807.091414,738.964392,600.221371,331.686342,417.613355,711.687313,423.559290,684.649267,429.906266,205.534263,640.451246,292.588241,070.84220,840.494222,618.622247,399.667285,237.418286,422.123284,454.921277,783.293279,951.313283,938.006301,752.286328,378.518351,089.195364,676.868364,664.645376,567.327383,889.993366,412.67369,972.896354,138.956339,711.615334,994.643361,652.624358,040.136366,088.287374,802.181379,768.926370,410.378327,731.203336,645.729341,028.011338,937.241323,450.279278,484.818253,832.564242,113.068208,659.017174,516.245165,039.407136,631.507108,022.69197,877.60588,893.15488,109.24287,017.63781,189.70173,451.91470,325.59765,758.692
Accumulated Other Comprehensive Income/Loss 0023,401.99816,503.24610,570.78115,687.7314,506.01618,494.47111,812.99422,820.57118,430.95816,807.7118,286.98116,539.59411,825.43716,359.2940000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 44,578.21520,538.79224,988.64524,988.64525,228.83225,228.83311,854.137992.344-3,014.9573,455.1253,451.3521,979.8163,449.116-17,525.355-17,520.551-1,158.279-2,880.685674.089674.089674.089-2,997.24-1,105.837-3,183.646-1,779.282-4,254.218-9,784.475-8,236.169-12,458.377-15,839.582-12,827.422-11,735.363-15,881.828-8,322.474-13,721.77-5,420.47-649.7015,581.77913,091.615-786.328-1,335.4-7,661.357-13,979.581-21,474.76-14,194.798-12,452.396-11,236.66711,903.0065,742.352-792.23619,679.15219,595.96920,365.85240,100.70549,507.28942,276.93239,214.02540,408.15442,153.35844,751.40635,358.21435,482.70831,706.68632,492.13332,452.51528,503.003
Total Shareholders Equity 517,450.986477,583.204495,858.658474,877.642445,066.91454,595.129421,914.563389,784.234356,862.861382,121.167334,485.659310,124.67288,434.546282,679.979275,405.541262,594.514255,650.36250,005.466248,864.765273,347.841299,700.383302,776.492298,731.48293,464.216293,157.3291,613.736310,976.322333,380.346352,709.818369,309.651370,389.487378,145.704393,027.723370,151.105382,012.631370,949.46362,753.599365,546.463378,326.501374,164.941375,887.136378,282.805375,754.371373,675.785332,739.011342,869.267370,391.222362,139.798340,118.248315,624.175290,888.738279,939.125266,219.927241,483.739222,700.42191,229.613162,430.845154,030.963147,644.56137,467.456136,500.345126,896.387119,944.047116,778.112108,261.695
Total Equity 517,432.407477,560.875495,842.113474,869.592445,063.325454,588.622421,912.586389,780.178356,863.591382,116.521334,488.63310,125.285288,442.031282,685.246275,410.809262,600.395255,660.683250,017.817248,881.407273,369.414299,726.758302,781.762298,742.474293,481.704293,181.268291,622.395310,993.405333,404.116352,742.007369,324.507370,718.675378,964.09393,844.865371,145.694383,084.082371,501.519363,356.305365,898.911379,611.574375,551.859377,620.391380,676.23378,018.426375,840.039334,583.412345,356.991396,960.493388,479.013366,445.741315,624.175290,888.738279,939.125266,219.927241,483.739222,700.42191,229.613162,430.845154,030.963147,644.56137,467.456136,500.345126,896.387119,944.047116,778.112108,261.695
Total Liabilities & Shareholders Equity 1,321,669.871,209,559.2381,234,824.4651,175,751.4991,196,813.9841,147,384.7111,112,285.81,087,442.0941,004,620.9941,078,033.869990,892.907941,171.357870,753.098864,113.371871,625.577870,433.888822,660.475850,299.521812,232.07809,838.095808,403.061870,399.017836,659.737828,851.146828,226.155881,031.668879,529.44859,418.874846,408.269913,109.251871,504.702921,468.271964,142.09896,977.336941,638.426905,061.279900,499.508965,484.734919,259.026957,361.203927,526.528865,353.959860,503.666869,635.436781,630.816834,888.238904,658.908869,099.292853,595.978440,496.163396,594.838391,881.455371,377.568351,684.862326,887.944307,466.282247,404.858239,425.565225,846.949198,418.775215,745.669204,077.713192,678.515191,355.63196,426.579