Hwacheon Machinery Co., Ltd.
KRX:010660.KS
2855 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,171.409 | 16,080.559 | 16,224.22 | 8,085.166 | 12,457.914 | 13,163.528 | 13,490.51 | 18,691.588 | 10,640.295 | 1,435.681 | 4,080.357 | 5,131.266 | 2,093.133 | 11,672.65 | 5,714.566 | 8,328.004 | 5,060.434 |
Short Term Investments
| 33,326.047 | 25,594.843 | 25,314.484 | 24,085.299 | 27,704.193 | 21,857.998 | 16,595.697 | 23,117.726 | 21,333.542 | 17,317.425 | 17,756.15 | 19,786.235 | 20,860.745 | 15,034.423 | 10,931.476 | 9,168.789 | 5,482.875 |
Cash and Short Term Investments
| 38,497.456 | 41,675.402 | 41,538.704 | 32,170.465 | 40,162.106 | 35,021.526 | 30,086.207 | 41,809.315 | 31,973.837 | 18,753.106 | 21,836.507 | 24,917.501 | 22,953.878 | 26,707.073 | 16,646.042 | 17,496.793 | 10,543.309 |
Net Receivables
| 21,065.599 | 18,486.051 | 12,189.875 | 15,535.8 | 17,399.234 | 25,377.498 | 29,839.297 | 25,333.733 | 39,581.095 | 68,012.252 | 54,850.759 | 54,027.658 | 66,297.935 | 0 | 34,690.027 | 30,944.858 | 30,017.915 |
Inventory
| 19,643.474 | 17,991.039 | 17,367.923 | 15,504.193 | 19,823.947 | 22,069.6 | 18,279.771 | 17,752.458 | 20,044.344 | 23,307.354 | 21,377.421 | 19,505.864 | 21,274.774 | 19,591.532 | 13,065.986 | 11,864.046 | 9,925.836 |
Other Current Assets
| 281.412 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0.001 | -0 | 0.001 | 0 | 37,741.131 | 0.002 | -0.001 | 0.002 |
Total Current Assets
| 79,487.94 | 78,152.493 | 71,096.502 | 63,210.458 | 77,385.287 | 82,468.624 | 78,205.276 | 84,895.506 | 91,599.276 | 110,072.713 | 98,064.687 | 98,451.023 | 110,526.587 | 84,039.736 | 64,402.057 | 60,305.696 | 50,487.062 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 68,794.802 | 63,033.234 | 66,713.934 | 69,628.193 | 66,398.699 | 66,477.85 | 66,444.394 | 67,081.413 | 55,532.604 | 57,870.189 | 59,823.373 | 59,498.96 | 58,710.191 | 57,703.589 | 57,071.578 | 52,089.917 | 48,887.723 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,844.609 | 2,468.1 | 2,468.1 | 1,227.56 | 1,227.56 | 1,227.56 | 1,482.886 | 1,482.886 | 2,267.6 | 2,880.721 | 2,880.721 | 2,880.721 | 2,880.721 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,844.609 | 2,468.1 | 2,468.1 | 1,227.56 | 1,227.56 | 1,227.56 | 1,482.886 | 1,482.886 | 2,267.6 | 2,880.721 | 2,880.721 | 2,880.721 | 2,880.721 | 0 | 15,925.437 | 0 | 0 |
Long Term Investments
| 15,656.638 | -15,473.282 | -13,244.399 | -14,915.655 | -20,670.509 | -16,065.406 | -12,560.249 | -20,316.586 | -16,164.702 | -10,073.957 | -10,698.636 | -12,487.331 | -12,889.586 | -11,507.829 | -6,080.644 | -4,425.971 | -2,145.556 |
Tax Assets
| 0 | 15,473.282 | 28,888.535 | 27,386.537 | 2,911.695 | 2,868.356 | 3,593.872 | 3,010.561 | 2,215.129 | 1,009.657 | 247.191 | 26,990.452 | 301.03 | 630.957 | 660.534 | 822.107 | 893.491 |
Other Non-Current Assets
| 1,733.662 | 17,773.205 | -0 | -0 | 31,062.803 | 25,142.621 | 19,605.299 | 25,402.788 | 24,333.911 | 21,170.384 | 23,492.906 | 0 | 34,850.253 | 18,994.625 | 0.001 | 14,288.377 | 8,799.17 |
Total Non-Current Assets
| 88,029.711 | 83,274.539 | 84,826.17 | 83,326.634 | 80,930.248 | 79,650.981 | 78,566.202 | 76,661.061 | 68,184.543 | 72,856.994 | 75,745.555 | 76,882.802 | 83,852.608 | 65,821.342 | 67,576.906 | 62,774.43 | 56,434.828 |
Total Assets
| 167,517.651 | 161,427.031 | 155,922.672 | 146,537.093 | 158,315.535 | 162,119.605 | 156,771.477 | 161,556.567 | 159,783.82 | 182,929.707 | 173,810.242 | 175,333.825 | 194,379.195 | 149,861.078 | 131,978.963 | 123,080.126 | 106,921.89 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 18,479.741 | 24,303.461 | 19,062.534 | 15,132.489 | 20,132.748 | 22,358.485 | 21,218.36 | 28,595.016 | 21,270.347 | 37,032.629 | 33,727.015 | 36,127.64 | 48,169.134 | 32,824.74 | 21,954.204 | 21,681.513 | 20,847.638 |
Short Term Debt
| 194.603 | 310.398 | 68.441 | 62.629 | 249.462 | -9,326.902 | 42.5 | 259.698 | 702.712 | 1,957.858 | 3,233.652 | 6,525.998 | 11,628.652 | 4,863.775 | 5,997.969 | 1,500 | 0 |
Tax Payables
| 187.175 | 27.872 | 48.227 | 0 | 0 | 0 | 244.413 | 56.312 | 432.447 | 1,047.108 | 1,317.505 | 1,018.275 | 3,581.76 | 2,471.737 | 798.311 | 1,833.058 | 907.076 |
Deferred Revenue
| 3,724.63 | 2,644.185 | 10,477.871 | 9,869.964 | 12,334.079 | 9,326.902 | 10,514.257 | 8,517.862 | 9,402.23 | 14,189.074 | 10,922.814 | 11,808.331 | 17,358.396 | 16,411.615 | 798.311 | 1,833.058 | 0 |
Other Current Liabilities
| 6,912.072 | 4,876.303 | -0 | -0 | -0 | 14,297.995 | -0.001 | -0 | 0 | -0 | -0 | -0 | 0.001 | 0.001 | 10,590.056 | 8,530.011 | 8,683.305 |
Total Current Liabilities
| 29,311.045 | 32,134.348 | 29,608.845 | 25,065.082 | 32,716.289 | 36,656.48 | 31,775.117 | 37,372.576 | 31,375.29 | 53,179.561 | 47,883.48 | 54,461.969 | 77,156.183 | 54,100.131 | 39,340.54 | 33,544.582 | 29,530.943 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 114.546 | 60.101 | 3.033 | 3.6 | 58.264 | 0 | 0 | 22.751 | 668.142 | 1,545.006 | 3,194.446 | 4,932.595 | 11,446.411 | 2,923.11 | 7,130.173 | 7,807.587 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733.464 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.917 | 0 | 239.758 | 0 | 76.103 | 326.536 |
Other Non-Current Liabilities
| 530.373 | 407.835 | 499.212 | 1,269.37 | 947.63 | 1,142.681 | 1,858.951 | 1,381.034 | 1,490.388 | 1,873.159 | 450.639 | 0 | 930.556 | 1,642.644 | 3,342.411 | 3,230.495 | 3,314.897 |
Total Non-Current Liabilities
| 644.919 | 467.936 | 502.245 | 1,272.97 | 1,005.894 | 1,142.681 | 1,858.951 | 1,403.785 | 2,158.53 | 3,418.166 | 3,645.086 | 5,668.976 | 12,376.967 | 4,805.512 | 10,472.584 | 11,114.185 | 3,641.433 |
Total Liabilities
| 29,955.964 | 32,602.284 | 30,111.09 | 26,338.052 | 33,722.183 | 37,799.16 | 33,634.068 | 38,776.36 | 33,533.82 | 56,597.727 | 51,528.566 | 60,130.945 | 89,533.151 | 58,905.643 | 49,813.124 | 44,658.767 | 33,172.376 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
Retained Earnings
| 101,187.269 | 107,967.202 | 103,468.318 | 98,208.673 | 99,127.37 | 104,764.103 | 106,529.237 | 106,423.786 | 109,826.254 | 109,919.642 | 105,938.321 | 98,843.239 | 88,543.972 | 48,673.681 | 40,030.393 | 36,368.679 | 31,504.523 |
Accumulated Other Comprehensive Income/Loss
| 8,257.73 | 7,470.102 | 8,936.022 | 8,583.125 | 6,917.076 | 6,293.004 | 7,441.924 | 8,390.173 | 16,258.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,116.688 | 2,387.443 | 2,407.243 | 2,407.243 | 7,548.906 | 2,263.338 | -1,833.753 | -3,033.752 | -10,834.966 | 5,412.339 | 5,343.355 | 5,359.642 | 5,302.073 | 31,281.754 | 31,135.445 | 31,052.68 | 31,244.991 |
Total Shareholders Equity
| 137,561.687 | 128,824.748 | 125,811.582 | 120,199.041 | 124,593.352 | 124,320.445 | 123,137.409 | 122,780.207 | 126,250 | 126,331.98 | 122,281.676 | 115,202.881 | 104,846.045 | 90,955.435 | 82,165.838 | 78,421.359 | 73,749.514 |
Total Equity
| 137,561.687 | 128,824.748 | 125,811.582 | 120,199.041 | 124,593.352 | 124,320.445 | 123,137.409 | 122,780.207 | 126,250 | 126,331.98 | 122,281.676 | 115,202.881 | 104,846.045 | 90,955.435 | 82,165.838 | 78,421.359 | 73,749.514 |
Total Liabilities & Shareholders Equity
| 167,517.651 | 161,427.031 | 155,922.672 | 146,537.093 | 158,315.535 | 162,119.605 | 156,771.477 | 161,556.567 | 159,783.82 | 182,929.707 | 173,810.242 | 175,333.825 | 194,379.195 | 149,861.078 | 131,978.962 | 123,080.126 | 106,921.89 |