Hyundai Mipo Dockyard Co., Ltd.
KRX:010620.KS
108200 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 420,994.365 | 418,212.427 | 310,040.894 | 424,198.315 | 381,085.427 | 364,792.075 | 490,143.854 | 426,258.027 | 577,796.916 | 615,588.026 | 400,370.959 | 638,248.911 | 388,249.664 | 380,532.173 | 532,734.379 | 660,108.778 | 490,934.977 | 528,498.839 | 199,829.697 | 502,324.868 | 342,405.095 | 435,289.127 | 280,463.109 | 445,261.677 | 351,664.409 | 473,519.2 | 562,237.965 | 662,814.495 | 792,140.286 | 506,367.56 | 804,379.492 | 764,917.185 | 853,556.896 | 719,627.467 | 656,701.534 | 671,506.074 | 957,004.882 | 780,850.763 | 715,753.091 | 301,083.313 | 273,897.074 | 113,529.87 | 242,741.23 | 97,911.534 | 261,886.712 | 783,444.939 | 155,022.457 | 339,711.929 | 459,095.785 | 705,810.316 | 563,619.392 | 649,708.46 | 452,767.297 | 508,785.613 | 495,792.915 | 797,679.292 | 753,349.553 | 604,401.525 | 429,631.646 | 588,924.662 | 314,256.474 | 583,820.514 | 110,613.84 | 176,177.009 | 121,004.508 | 162,420.995 |
| Short Term Investments
| 38,913.032 | 33,696.219 | 39,080.729 | 45,990.685 | 43,042.352 | 39,554.074 | 53,001.726 | 129,001.476 | 177,001.286 | 84,000.505 | 124,527.77 | 208,072.34 | 398,025.488 | 205,651.717 | 53,050.482 | 88,393.868 | 96,499.115 | 102,746.547 | 215,529.868 | 93,379.011 | 133,373.052 | 215,602.03 | 358,102.03 | 25,114.598 | 25,298.727 | 23,111.858 | 23,111.858 | 3,419,843 | 3,602,700.337 | 4,279,277.815 | 4,038,757.432 | 4,073,467.456 | 4,130,053.713 | 4,167,550.806 | 4,184,092.282 | 4,244,384.671 | 4,292,349.418 | 4,458,954.873 | 4,331,101.857 | 3,262,659.75 | 3,566,088.534 | 3,070,773.554 | 4,111,462.863 | 3,528,048.245 | 2,649,004.468 | 2,563,918.244 | 2,020,839.206 | 2,139,620.806 | 1,754,381.205 | 1,048,509.563 | 1,797,767.538 | 2,307,315.37 | 2,275,513.794 | 1,694,244.057 | 658,780.984 | 537,523.208 | 336,708.983 | 417,960.489 | 692,320.58 | 834,200.88 | 1,387,711.883 | 1,717,165.083 | 2,031,810.477 | 1,694,528.263 | 1,393,015.941 | 1,145,001.029 |
| Cash and Short Term Investments
| 459,907.397 | 451,908.646 | 349,121.623 | 470,189 | 424,127.779 | 404,346.149 | 543,145.58 | 555,259.503 | 754,798.202 | 699,588.531 | 524,898.729 | 846,321.251 | 786,275.152 | 586,183.89 | 585,784.861 | 748,502.646 | 587,434.092 | 631,245.386 | 415,359.565 | 595,703.879 | 475,778.147 | 650,891.157 | 638,565.139 | 470,376.275 | 376,963.136 | 496,631.058 | 585,349.823 | 4,082,657.495 | 4,394,840.623 | 4,785,645.375 | 4,843,136.924 | 4,838,384.641 | 4,983,610.609 | 4,887,178.273 | 4,840,793.816 | 4,915,890.745 | 5,249,354.3 | 5,239,805.636 | 5,046,854.948 | 3,563,743.063 | 3,839,985.608 | 3,184,303.424 | 4,354,204.093 | 3,625,959.779 | 2,910,891.18 | 3,347,363.183 | 2,175,861.662 | 2,479,332.735 | 2,213,476.99 | 1,754,319.879 | 2,361,386.93 | 2,957,023.83 | 2,728,281.091 | 2,203,029.67 | 1,154,573.899 | 1,335,202.5 | 1,090,058.536 | 1,022,362.014 | 1,121,952.226 | 1,423,125.542 | 1,701,968.357 | 2,300,985.597 | 2,142,424.317 | 1,870,705.272 | 1,514,020.449 | 1,307,422.024 |
| Net Receivables
| 1,130,099.674 | 1,315,784.759 | 1,609,839.72 | 1,399,378.157 | 1,373,720.008 | 1,437,198.257 | 1,390,212.428 | -879,341.757 | 1,088,671.305 | 1,373,178.697 | 948,855.981 | 793,034.101 | 844,558.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,096,550.322 | 0 | 0 | 6,033,486.186 | 6,672,798.465 | 6,523,989.94 | 0 | 0 | 2,663,518.928 | 2,088,507.551 | 1,541,259.903 | 2,137,446.591 | 1,868,104.325 | 2,573,275.71 | 1,756,748.988 | 2,645,243.976 | 2,665,552.576 | 2,801,944.549 | 1,946,160.354 | 2,866,531.893 | 2,859,137.02 | 2,376,813.655 | 1,822,546.674 | 0 | 0 | 0 | 1,675,888.03 | 0 | 0 | 0 | 1,436,476.582 | 0 | 0 | 1,303,942.398 | 1,185,275.23 | 1,456,280.81 | 0 | 1,570,484.405 | 0 | 1,866,083.127 | 1,550,566.157 | 963,916.24 | 0 | 0 | 779,427.516 | 807,939.363 |
| Inventory
| 281,611.377 | 264,411.923 | 230,175.93 | 234,517.918 | 276,675.461 | 294,033.491 | 292,593.548 | 324,082.254 | 251,077.476 | 268,954.88 | 265,534.013 | 196,120.285 | 104,106.471 | 120,000.188 | 148,561.22 | 139,729.175 | 134,934.317 | 158,689.044 | 166,312.395 | 143,090.247 | 141,695.324 | 153,839.225 | 160,144.06 | 126,030.29 | 130,619.058 | 106,670.854 | 95,934.524 | 72,526.762 | 66,276.658 | 113,398.305 | 161,880.947 | 195,210.337 | 226,962.064 | 258,023.784 | 255,466.973 | 221,490.92 | 236,551.553 | 250,811.734 | 289,306.459 | 263,125.471 | 260,917.238 | 255,916.815 | 253,885.067 | 273,583.622 | 246,222.935 | 155,730.167 | 186,604.984 | 231,245.825 | 218,226.89 | 241,135.577 | 283,013.642 | 303,804.721 | 258,796.827 | 274,426.275 | 183,465.579 | 107,858.122 | 90,561.395 | 132,794.548 | 139,749.835 | 219,331.218 | 273,301.592 | 200,978.453 | 147,725.432 | 120,610.163 | 83,159.434 | 60,690.859 |
| Other Current Assets
| 684,524.679 | 579,797.246 | 610,254.526 | 616,250.637 | 563,528.926 | 563,133.711 | 1,888,736.958 | 3,049,846.094 | 1,474,421.556 | 856 | 1,256,265.418 | 1,115,105.208 | 1,075,223.69 | 1,160,601.639 | 1,144,891.816 | 1,033,503.827 | 1,163,952.564 | 1,052,208.522 | 1,163,150.699 | 1,042,930.566 | 774.272 | 990,434.259 | 1,002,650.774 | 580,678.291 | 613,465.868 | 598,603.427 | 6,094,916.23 | 2,376,407.617 | 1.265 | 39 | 38.846 | 41.57 | 623.98 | 112 | 961 | 39 | 535.49 | 191,477.94 | 167,996.13 | 160,686.201 | 146,794.773 | 186,518.044 | 102,012.748 | 2,273,376.822 | 2,272,768.279 | 2,275,006.783 | 130,914.647 | 2,348,197.365 | 1,895,878.072 | 1,359,323.983 | 52,599.998 | 1,674,605.134 | 1,759,521.369 | 215,507.731 | 0.001 | 0.001 | 1,362,717.137 | 0.001 | 1,822,549.75 | 0.001 | -0.001 | -0.002 | 890,303.582 | 845,946.696 | -0.002 | -0.001 |
| Total Current Assets
| 2,556,143.127 | 2,611,902.574 | 2,799,391.799 | 2,720,335.712 | 2,638,052.174 | 2,698,711.608 | 2,724,476.086 | 3,049,846.094 | 2,480,297.234 | 2,342,578.108 | 2,046,698.16 | 2,157,546.744 | 1,965,605.313 | 1,866,785.717 | 1,879,237.897 | 1,921,735.648 | 1,886,320.973 | 1,842,142.952 | 1,744,822.659 | 1,781,724.692 | 1,714,798.065 | 1,795,164.641 | 1,801,359.973 | 7,210,571.042 | 7,793,846.527 | 7,725,895.279 | 6,776,200.577 | 6,531,591.874 | 7,124,637.474 | 6,987,590.231 | 6,546,316.62 | 7,171,083.139 | 7,079,300.978 | 7,718,589.767 | 6,853,970.777 | 7,782,664.641 | 8,151,993.919 | 8,484,039.859 | 7,450,317.892 | 6,854,086.628 | 7,106,834.639 | 6,003,551.938 | 6,532,648.583 | 6,172,920.223 | 5,429,882.394 | 5,778,100.133 | 4,169,269.323 | 5,058,775.925 | 4,327,581.952 | 3,354,779.439 | 4,133,477.152 | 4,935,433.685 | 4,746,599.287 | 3,996,906.074 | 2,523,314.709 | 2,899,341.433 | 2,543,337.068 | 2,725,640.968 | 3,084,251.811 | 3,508,539.888 | 3,525,836.105 | 3,465,880.288 | 3,180,453.331 | 2,837,262.131 | 2,376,607.397 | 2,176,052.245 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,832,418.917 | 1,799,640.696 | 1,779,130.663 | 1,775,425.174 | 1,747,015.875 | 1,723,303.06 | 1,719,027.058 | 1,739,122.382 | 1,700,421.326 | 1,667,885.79 | 1,651,806.829 | 1,640,400.351 | 1,624,806.318 | 1,628,090.964 | 1,629,689.837 | 1,538,095.806 | 1,546,313.684 | 1,554,781.232 | 1,535,207.3 | 1,546,352.381 | 1,532,736.803 | 1,538,565.193 | 1,518,942.789 | 1,523,286.487 | 1,508,906.116 | 1,273,532.735 | 1,089,746.626 | 1,073,615.349 | 1,083,434.305 | 1,102,836.55 | 1,126,344.466 | 1,114,637.971 | 1,134,540.047 | 827,833.595 | 835,786.369 | 850,268.674 | 841,847.806 | 843,181.051 | 851,328.404 | 852,176.291 | 848,814.139 | 853,377.619 | 844,981.486 | 856,857.187 | 860,931.373 | 858,512.854 | 917,446.18 | 934,139.162 | 881,135.867 | 881,300.686 | 888,954.73 | 901,505.246 | 886,333.313 | 873,058.688 | 576,286.689 | 528,539.125 | 535,375.301 | 550,710.49 | 559,800.9 | 564,545.267 | 524,636.481 | 510,482.581 | 492,688.422 | 480,838.398 | 479,626.756 | 479,334.011 |
| Goodwill
| 14,304 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,018 | 4,018 | 148,964 | 148,964 | 251,900 | 251,900 | 251,900 | 251,900 | 251,900 | 0 | 251,900.344 | 251,900.344 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 291,540.764 | 389,579.59 | 389,579.59 | 389,579.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 2,317.061 | 15,420.621 | 14,726.124 | 15,592.624 | 12,957.884 | 10,598.117 | 8,876.191 | 5,618.02 | 3,583.867 | 2,429.034 | 1,758.942 | 1,888.15 | 1,819.825 | 1,835.982 | 1,929.511 | 2,214.622 | 2,577.946 | 2,596.932 | 2,668.059 | 2,751.545 | 2,830.415 | 2,860.946 | 2,928.557 | 2,966.456 | 3,021.54 | 3,044.275 | 3,112.333 | 3,023.53 | 3,789.962 | 29,543.139 | 29,886.328 | 31,657.873 | 32,251.758 | 34,131.667 | 36,858.598 | 32,732.837 | 284,941.782 | 40,384.304 | 41,972.263 | 42,966.041 | 44,960.582 | 45,513.262 | 45,584.407 | 45,631.835 | 48,018.456 | 48,512.089 | 48,580.218 | 48,119.003 | 49,825.173 | 47,468.272 | 48,046.938 | 45,824.147 | 44,967.01 | 45,595.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 16,621.061 | 15,420.621 | 14,726.124 | 15,592.624 | 12,957.884 | 10,598.117 | 8,876.191 | 5,618.02 | 3,583.867 | 2,429.034 | 1,758.942 | 1,888.15 | 1,819.825 | 1,835.982 | 1,929.511 | 2,214.622 | 2,577.946 | 2,596.932 | 2,668.059 | 2,751.545 | 2,830.415 | 2,860.946 | 2,928.557 | 2,966.456 | 3,021.54 | 3,044.275 | 3,112.333 | 7,041.53 | 7,807.962 | 178,507.139 | 178,850.328 | 283,557.873 | 284,151.758 | 286,031.667 | 288,758.598 | 284,632.837 | 284,941.782 | 292,284.648 | 293,872.607 | 334,506.805 | 336,501.346 | 337,054.026 | 337,125.171 | 337,172.599 | 339,559.22 | 340,052.853 | 340,120.982 | 339,659.767 | 341,365.937 | 339,009.036 | 339,587.702 | 435,403.737 | 434,546.6 | 435,174.992 | 722,087.797 | 0 | 478,178.63 | 724,216.185 | 1,179,257.717 | 0 | 0 | 1,743,657.59 | 2,047,883.528 | 0 | 0 | 0 |
| Long Term Investments
| 103,288.172 | 65,281.514 | 54,175.253 | -30,492.097 | 62,214.018 | 69,005.292 | 50,614.838 | 234,220.808 | -847.305 | -8,963.366 | -45,294.048 | -115,285.92 | -366,968.982 | -175,945.25 | -23,746.865 | -68,262.909 | -76,271.693 | -74,513.72 | -197,842.608 | -67,532.596 | -111,451.17 | -189,274.155 | -332,371.993 | -2,919.753 | 276,123.795 | 352,579.11 | 273,536.841 | -2,433,069.791 | -2,283,173.892 | -2,861,924.106 | -2,744,895.168 | -2,841,752.737 | -3,052,315.949 | -2,915,478.222 | -2,988,680.379 | -3,026,010.236 | -3,061,828.912 | -3,157,538.42 | -3,087,556.272 | -1,452,985.833 | -1,750,975.767 | -927,349.557 | -1,667,785.895 | -1,067,179.168 | -744,721.413 | -543,124.825 | 184,123.173 | 139,477.066 | 571,652.117 | 1,716,210.131 | 589,577.151 | 210,550.516 | 1,360,574.338 | 2,380,691.167 | 3,051,058.007 | 2,314,018.517 | 2,587,253.111 | 2,117,283 | 1,861,290.206 | 1,673,706.957 | 1,591,997.373 | 956,432.777 | 867,095.142 | 1,726,983.54 | 1,302,828.004 | 431,344.352 |
| Tax Assets
| 164,867.076 | 171,652.18 | 172,186.418 | 146,994.696 | 150,403.046 | 136,778.984 | 135,722.092 | 79,950.66 | 114,200.152 | 127,290.038 | 117,765.285 | 91,993.943 | 105,287.43 | 56,345.209 | 64,983.963 | 59,918.762 | 63,131.345 | 63,171.973 | 71,874.115 | 79,919.036 | 85,105.969 | 88,131.471 | 93,281.588 | 126,895.808 | 105,734.217 | 95,978.679 | 122,209.851 | 85,024.293 | 52,113.986 | 14,257.328 | 15,079.7 | 8,530.432 | 48,354.637 | 113,756.633 | 158,867.156 | 137,215.938 | 108,897.438 | 91,159.717 | 105,661.672 | 48,456.17 | 6,490.334 | 8,574.074 | 7,710.68 | 9,240.696 | 10,556.244 | 8,761.151 | 8,030.996 | 8,976.366 | 10,789.109 | 10,863.703 | 10,314.447 | 9,344.934 | 9,220.407 | 13,535.455 | 4,366.726 | 8,911.846 | 16,013.405 | 17,815.558 | 26,949.433 | 51,551.464 | 4,056.919 | 52,016.606 | 19,553.584 | 0 | 0 | 0 |
| Other Non-Current Assets
| 80,514.206 | 84,685.368 | 89,461.176 | 197,912.964 | 96,380.367 | 95,692.109 | 109,529.234 | -39,872.828 | 105,530.789 | 67,192.119 | 105,585.115 | 169,401.922 | 390,209.183 | 197,886.934 | 46,931.207 | 86,448.821 | 94,923.789 | 97,773.102 | 223,898.869 | 102,612.386 | 148,497.154 | 236,411.351 | 379,593.027 | 56,622.449 | 59,075.792 | 79,422.625 | 54,632.489 | 3,480,869.673 | 3,669,906.684 | 4,352,898.801 | 4,104,621.002 | 4,157,805.268 | 4,211,004.719 | 4,244,048.497 | 4,289,308.459 | 4,384,208.051 | 4,405,199.211 | 4,571,643.204 | 4,450,096.013 | 3,382,395.073 | 3,708,105.602 | 3,179,836.311 | 4,173,018.175 | 3,590,631.291 | 2,730,418.706 | 2,632,953.682 | 2,103,838.464 | 2,211,453.568 | 1,827,927.712 | 1,110,739.905 | 1,862,652.475 | 2,401,480.62 | 2,353,071.464 | 1,724,496.88 | -0.001 | 643,480.643 | 0.001 | -0.001 | -0.001 | 1,605,773.637 | 2,016,079.837 | -0.001 | -0.001 | 1,735,752.695 | 1,437,280.231 | 1,161,565.909 |
| Total Non-Current Assets
| 2,197,709.432 | 2,136,680.379 | 2,109,679.634 | 2,105,433.361 | 2,068,971.19 | 2,035,377.562 | 2,023,769.413 | 2,019,039.042 | 1,922,888.829 | 1,855,833.615 | 1,831,622.123 | 1,788,398.446 | 1,755,153.774 | 1,708,213.839 | 1,719,787.653 | 1,618,415.102 | 1,630,675.071 | 1,643,809.519 | 1,635,805.735 | 1,664,102.752 | 1,657,719.171 | 1,676,694.806 | 1,662,373.968 | 1,706,851.447 | 1,952,861.46 | 1,804,557.424 | 1,543,238.14 | 2,213,481.054 | 2,530,089.045 | 2,786,575.712 | 2,680,000.328 | 2,722,778.807 | 2,625,735.212 | 2,556,192.17 | 2,584,040.203 | 2,630,315.264 | 2,579,057.325 | 2,640,730.2 | 2,613,402.424 | 3,164,548.506 | 3,148,935.654 | 3,451,492.473 | 3,695,049.616 | 3,726,722.605 | 3,196,744.13 | 3,297,155.715 | 3,553,559.795 | 3,633,705.929 | 3,632,870.742 | 4,058,123.461 | 3,691,086.505 | 3,958,285.053 | 5,043,746.122 | 5,426,957.182 | 4,353,799.218 | 3,494,950.131 | 3,616,820.448 | 3,410,025.232 | 3,627,298.255 | 3,895,577.325 | 4,136,770.61 | 3,262,589.553 | 3,427,220.675 | 3,943,574.633 | 3,219,734.991 | 2,072,244.272 |
| Total Assets
| 4,753,852.559 | 4,748,582.953 | 4,909,071.433 | 4,825,769.073 | 4,707,023.364 | 4,734,089.17 | 4,748,245.499 | 5,068,885.136 | 4,403,186.063 | 4,198,411.723 | 3,878,320.283 | 3,945,945.19 | 3,720,759.087 | 3,574,999.556 | 3,599,025.55 | 3,540,150.75 | 3,516,996.044 | 3,485,952.471 | 3,380,628.394 | 3,445,827.444 | 3,372,517.236 | 3,471,859.447 | 3,463,733.941 | 8,917,422.489 | 9,746,707.987 | 9,530,452.703 | 8,319,438.717 | 8,745,072.928 | 9,654,726.519 | 9,774,165.943 | 9,226,316.948 | 9,893,861.946 | 9,705,036.19 | 10,274,781.937 | 9,438,010.98 | 10,412,979.905 | 10,731,051.244 | 11,124,770.059 | 10,063,720.316 | 10,018,635.134 | 10,255,770.293 | 9,455,044.411 | 10,227,698.199 | 9,899,642.828 | 8,626,626.524 | 9,075,255.848 | 7,722,829.117 | 8,692,481.854 | 7,960,452.694 | 7,412,902.9 | 7,824,563.657 | 8,893,718.738 | 9,790,345.409 | 9,423,863.256 | 6,877,113.926 | 6,394,291.564 | 6,160,157.516 | 6,135,666.2 | 6,711,550.066 | 7,404,117.213 | 7,662,606.715 | 6,728,469.841 | 6,607,674.006 | 6,780,836.764 | 5,596,342.388 | 4,248,296.517 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 379,490 | 384,309 | 323,502 | 289,521.698 | 386,332.638 | 413,613.757 | 471,876.077 | 413,129 | 381,814.609 | 269,071.907 | 328,309.562 | 263,450.168 | 240,743.097 | 181,982.702 | 188,380.901 | 144,398.058 | 213,460.594 | 219,834.939 | 214,490.861 | 191,877.036 | 225,801.793 | 251,412.392 | 190,239.522 | 170,363.043 | 166,503.698 | 164,661 | 750,072.987 | 690,441.631 | 624,623.646 | 604,842.667 | 677,319.027 | 864,240.349 | 1,064,459.63 | 1,186,951.558 | 1,398,216.338 | 1,398,589.187 | 1,527,869.393 | 1,747,459.477 | 1,983,529.128 | 2,022,606.426 | 1,721,567.37 | 1,532,691.86 | 1,508,230.795 | 1,098,834.688 | 1,062,655.78 | 1,024,910.348 | 1,019,569.527 | 1,148,801.722 | 1,335,681.77 | 1,513,319.67 | 1,528,998.917 | 1,620,194.155 | 1,829,328.095 | 2,094,865.167 | 335,634.246 | 298,094.851 | 227,473.011 | 257,817.433 | 328,898.383 | 355,407.012 | 320,476.831 | 314,431.909 | 278,319.07 | 263,053.457 | 266,507.03 | 241,043.719 |
| Short Term Debt
| 185,056.299 | 281,559.107 | 482,800.235 | 366,763.147 | 287,828.598 | 175,610.353 | 109,437.977 | 164,596.309 | 194,298.394 | 203,536.938 | 170,610.149 | 188,262.092 | 189,961.394 | 203,926.695 | 226,445.619 | 268,376.201 | 312,103.788 | 281,487.492 | 230,142.21 | 215,451.004 | 192,216.989 | 283,175.87 | 282,991.51 | 442,654.897 | 657,539.733 | 456,431.795 | 462,385.871 | 2,815,398 | 3,320,141 | 3,428,282.575 | 2,870,166 | 3,737,368.028 | 3,266,503.372 | 3,297,750.101 | 3,092,040.788 | 3,175,457.537 | 3,064,724.819 | 3,339,145.872 | 2,413,220.467 | 2,310,887.643 | 1,839,235.624 | 2,107,018.471 | 2,619,014.688 | 2,097,526.33 | 1,895,227.757 | 2,576,271.33 | 1,790,797.115 | 2,089,695.007 | 1,645,966.459 | 927,737.981 | 1,638,596.326 | 1,853,350.966 | 1,643,019.937 | 865,625.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 323.519 | 0 | 386 | 139 | 109.494 | 0 | 0 | 25 | 17 | 0 | 0 | 477 | 190 | 0 | 2,662.507 | 3,424 | 3,817.229 | 4.781 | 2,835.388 | 1,153.649 | 0 | 0 | 30,972.571 | 0 | 15,397.986 | 26,783.38 | 25,752.654 | 18,885.789 | 9,279.577 | 11,641.899 | 6,392.595 | 8,089.888 | 2,368.11 | 3,437.16 | 1,804.775 | 1,210.573 | 704.205 | 3,047.891 | 2,190.372 | 1,781.336 | 2,262.329 | 1,007.148 | 791.305 | 2,934.315 | 16,590.803 | 6,958.995 | 23,496.791 | 25,328.675 | 59,395.698 | 47,430.588 | 61,140.733 | 70,996.938 | 85,780.57 | 50,708.29 | 57,527.723 | 40,829.672 | 18,625.222 | 48,753.814 | 114,189.964 | 158,908.45 | 101,186.595 | 147,120.478 | 150,163.018 | 142,563.218 | 93,460.987 |
| Deferred Revenue
| 1,455,257.738 | 1,479,866.982 | 1,557,774.539 | 1,551,501.699 | 1,463,678.065 | 1,498,023.386 | 1,454,635.208 | 1,352,730.296 | 982,497.763 | 974,890.129 | 602,601.621 | 662,287.378 | 477 | 190 | 0 | 2,662.507 | 3,424 | 3,817.229 | 4.781 | 2,835.388 | 1,153.649 | 0 | 0 | 5,396,538.177 | 6,036,630.193 | 6,007,823.573 | 26,783.38 | 25,752.654 | 18,885.789 | 9,279.577 | 11,641.899 | 6,392.595 | 8,089.888 | 2,368.11 | 3,437.16 | 1,804.775 | 1,210.573 | 2,540,768.635 | 2,310,309.463 | 2,452,187.011 | 2,840,841.173 | 1,682,967.424 | 1,842,921.889 | 791.305 | 2,934.315 | 16,590.803 | 849,198.132 | 23,496.791 | 25,328.675 | 59,395.698 | 731,545.664 | 61,140.733 | 70,996.938 | 888,616.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 49,202.555 | -37,518.096 | 47,820.95 | 82,538.639 | -31,989.598 | -16,576.201 | -8,738.448 | 189,922.319 | 139,920.041 | 252,097.846 | 182,173.459 | 193,772.481 | 744,912.726 | 561,307.273 | 587,797.251 | 535,056.826 | 347,391.401 | 335,246.413 | 342,442.784 | 389,323.306 | 323,008.627 | 302,049.303 | 412,909.736 | 200,433.433 | 257,283.514 | 236,029.455 | 3,888,538.633 | 1,585,574.288 | 2,040,500.64 | 1,398,348.562 | 1,223,761.994 | 585,845.027 | 380,367.959 | 788,390.091 | -277,086.002 | 680,747.589 | 938,925.657 | -1,731,294.608 | -1,974,931.69 | -2,014,340.692 | -1,704,766.511 | -1,527,353.898 | -1,495,590.197 | 1,262,001.558 | 765,067.261 | 621,661.055 | -1,013,376.737 | 157,749.726 | -398,571.397 | -973,233.488 | -1,561,833.644 | -452,846.432 | -835,580.804 | -2,171,219.192 | 1,961,235.43 | 2,257,276.999 | 2,232,212.226 | 2,536,256.576 | 2,835,206.808 | 3,238,067.909 | 3,292,865.418 | 2,901,202.973 | 2,623,494.264 | 2,244,934.855 | 1,873,455.354 | 1,750,054.089 |
| Total Current Liabilities
| 2,448,496.592 | 2,492,849.512 | 2,735,399.724 | 2,580,232.881 | 2,492,321.341 | 2,484,394.546 | 2,499,086.891 | 2,533,506.924 | 2,080,370.416 | 1,968,685.727 | 1,612,004.353 | 1,571,222.287 | 1,417,314.314 | 1,129,579.372 | 1,191,004.672 | 1,097,554.157 | 1,093,264.377 | 1,064,038.241 | 1,001,576.278 | 994,199.158 | 969,136.5 | 1,088,049.957 | 1,076,380.29 | 6,411,325.164 | 7,284,460.836 | 7,045,004.809 | 5,904,637.238 | 5,833,360.858 | 6,647,660.51 | 6,054,875.625 | 5,471,849.846 | 6,064,478.943 | 5,791,970.367 | 6,464,779.528 | 5,618,261.782 | 6,656,993.05 | 7,061,810.408 | 7,644,243.058 | 6,718,704.387 | 6,796,137.186 | 6,420,226.362 | 5,330,278.046 | 5,983,815.119 | 5,558,779.874 | 4,791,475.208 | 5,280,934.687 | 3,672,716.558 | 4,592,041.759 | 3,969,415.952 | 3,099,935.229 | 3,913,736.77 | 4,763,174.31 | 4,608,089.199 | 3,858,533.713 | 2,683,212.212 | 2,910,994.424 | 2,727,987.92 | 3,070,516.664 | 3,541,757.388 | 4,063,071.897 | 4,092,727.53 | 3,631,253.386 | 3,327,252.882 | 2,921,204.787 | 2,549,032.632 | 2,325,602.514 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 140,000 | 160,000 | 95,671.499 | 14,407.866 | 10,151.816 | 9,988.824 | 9,841.509 | 8,205.359 | 8,556.951 | 8,574.553 | 8,553.759 | 8,719.772 | 9,063.983 | 9,108.792 | 9,069.443 | 221.294 | 254.258 | 380.686 | 355.3 | 432.761 | 473.09 | 1,474.39 | 0 | 0 | 0 | 0 | 0 | 69,986 | 69,983.77 | 319,543.223 | 464,057 | 478,671.58 | 532,036.915 | 647,121 | 797,839.846 | 749,660 | 719,155.219 | 401,767.283 | 250,846.389 | 265,458.497 | 240,497.442 | 203,672.757 | 160,513.615 | 141,854.488 | 179,231.214 | 215,556.235 | 211,288.251 | 183,784.829 | 74,997 | 34,134 | 34,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 13,312.007 | 13,661.241 | 71.776 | 1.776 | 1.776 | 3.276 | 5.725 | 5.724 | 5.724 | 5.724 | 41.193 | 76.663 | 76.663 | 76.663 | 76.663 | 76.663 | 5.724 | 5.725 | 5.723 | 5.724 | 5.725 | 5.724 | 5.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,166,771.774 | 0 | 0 | 0 | 508,878.544 | 0 | 0 | 0 | 103,771.565 | 0 | 0 | 0 | 97,507.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 1,405.56 | 1,405.559 | 1,405.559 | 1,194.717 | 1,194.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335.057 | 10,617.52 | 11,536.795 | 9,517.655 | 73,187.799 | 36,764.248 | 29,438.947 | 12,934.339 | 1,351.609 | 716.825 | 3,871.006 | 5,181.377 | 815.364 | 799.532 | 708.733 | 149,002.263 | 252,865.417 | 333,440.031 | 362,532.492 | 266,487.836 | 289,207.157 | 342,308.169 | 354,365.35 | 359,401.308 | 464,454.433 | 370,139.881 | 357,295.763 | 617,126.803 | 729,371.061 | 476,693.396 | 334,936.982 | 345,486.485 | 248,429.749 | 250,760.377 | 235,790.378 | 413,063.988 | 459,727.448 | 551,884.083 | 771,906.908 | 568,193.589 | 328,992.45 |
| Other Non-Current Liabilities
| 98,254.094 | 60,197.145 | 61,309.638 | 78,555.017 | 64,112.513 | 66,212.112 | 64,047.618 | 200,057.534 | 104,130.612 | 54,087.01 | 53,422.182 | 75,785.719 | 40,287.06 | 34,927.736 | 31,395.763 | 41,161.881 | 36,103.799 | 35,891.921 | 24,729.619 | 87,818.488 | 66,876.482 | 67,972.54 | 70,174.202 | 59,960.08 | 61,955.809 | 63,558.825 | 65,042.95 | 357,816.494 | 392,063.087 | 946,236.837 | 995,256.511 | 961,653.567 | 1,192,433.741 | 1,227,737.147 | 1,224,385.95 | 1,176,055.066 | 1,043,784.835 | 1,112,432.316 | -0 | 882,710.411 | 797,657.695 | 680,917.548 | 12.783 | 487,799.749 | 385,429.414 | 89,810.992 | -0 | 97,364.48 | 104,255.989 | 97,226.545 | -0 | 113,296.89 | 127,787.943 | 90,799.779 | 115,954.865 | 149,530.266 | 181,258.381 | 355,037.936 | 537,027.772 | 832,564.515 | 682,555.576 | 327,504.474 | 214,414.974 | 38,933.783 | 37,012.429 | 56,535.604 |
| Total Non-Current Liabilities
| 252,971.661 | 235,263.945 | 158,458.472 | 94,159.376 | 75,460.822 | 76,204.212 | 73,894.852 | 208,268.617 | 112,693.287 | 62,667.287 | 62,017.134 | 84,582.154 | 49,427.706 | 44,113.191 | 40,541.869 | 41,459.838 | 36,363.781 | 36,278.332 | 25,090.642 | 88,256.973 | 67,355.297 | 69,452.654 | 70,179.926 | 59,960.08 | 61,955.809 | 63,893.882 | 75,660.47 | 439,339.289 | 471,564.512 | 1,338,967.859 | 1,496,077.759 | 1,469,764.094 | 1,737,404.995 | 1,876,209.756 | 2,022,942.621 | 1,929,586.072 | 1,768,121.431 | 1,515,014.963 | 1,418,417.694 | 1,148,877.641 | 1,187,157.4 | 1,137,455.722 | 1,002,844.973 | 992,186.729 | 831,148.464 | 594,574.384 | 657,367.985 | 635,514.659 | 538,654.297 | 595,814.978 | 502,246.328 | 470,592.653 | 744,914.746 | 820,170.84 | 592,648.261 | 484,467.248 | 526,744.866 | 603,467.685 | 787,788.149 | 1,068,354.893 | 1,095,619.564 | 787,231.922 | 766,299.057 | 810,840.691 | 605,206.018 | 385,528.054 |
| Total Liabilities
| 2,701,468.253 | 2,728,113.457 | 2,893,858.196 | 2,674,392.257 | 2,567,782.163 | 2,560,598.758 | 2,572,981.743 | 2,741,775.541 | 2,193,063.703 | 2,031,353.014 | 1,674,021.487 | 1,655,804.441 | 1,466,742.02 | 1,173,692.563 | 1,231,546.541 | 1,139,013.995 | 1,129,628.158 | 1,100,316.573 | 1,026,666.92 | 1,082,456.131 | 1,036,491.797 | 1,157,502.611 | 1,146,560.216 | 6,471,285.244 | 7,346,416.645 | 7,108,898.691 | 5,980,297.708 | 6,272,700.147 | 7,119,225.022 | 7,393,843.484 | 6,967,927.605 | 7,534,243.037 | 7,529,375.362 | 8,340,989.284 | 7,641,204.403 | 8,586,579.122 | 8,829,931.839 | 9,159,258.021 | 8,137,122.082 | 7,945,014.827 | 7,607,383.762 | 6,467,733.768 | 6,986,660.092 | 6,550,966.603 | 5,622,623.672 | 5,875,509.071 | 4,330,084.543 | 5,227,556.418 | 4,508,070.249 | 3,695,750.207 | 4,415,983.098 | 5,233,766.963 | 5,353,003.945 | 4,678,704.553 | 3,275,860.472 | 3,395,461.671 | 3,254,732.786 | 3,673,984.349 | 4,329,545.538 | 5,131,426.79 | 5,188,347.094 | 4,418,485.308 | 4,093,551.939 | 3,732,045.478 | 3,154,238.65 | 2,711,130.568 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 92,475.771 | 92,476.421 | 92,476.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 199,710.745 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| Retained Earnings
| 69,306 | 41,934 | -132,660 | 1,567,558.333 | 1,558,255.813 | 1,595,262.222 | 1,599,778.463 | 1,742,867.91 | 1,635,534.39 | 1,595,424.23 | 1,633,373.613 | 1,722,216.567 | 1,683,990.725 | 1,830,353.046 | 1,802,580.418 | 1,884,029.628 | 1,791,639.289 | 1,788,508.446 | 1,762,896.213 | 1,768,656.564 | 1,745,076.267 | 1,727,596.646 | 1,738,715.846 | 1,940,562.409 | 1,898,570.754 | 1,929,095.816 | 1,718,864.18 | 1,613,283.476 | 1,447,674.162 | 1,312,096.705 | 1,279,692.029 | 1,426,549.544 | 1,391,905.307 | 1,294,330.526 | 1,242,884.965 | 1,259,556.26 | 1,249,350.199 | 1,238,806.875 | 1,216,277.542 | 1,206,060.597 | 1,622,540.712 | 1,821,819.519 | 1,872,624.553 | 1,946,675.384 | 2,005,476.16 | 2,127,226.02 | 2,136,104.048 | 2,142,031.176 | 2,109,974.97 | 2,083,977.834 | 2,080,815.71 | 2,172,664.317 | 2,114,157.304 | 2,025,988.223 | 1,846,310.063 | 1,736,266.729 | 1,580,145.152 | 1,429,245.214 | 1,347,922.801 | 1,268,569.962 | 1,142,976.23 | 1,001,056.352 | 852,141.091 | 797,324.655 | 716,549.147 | 426,645.349 |
| Accumulated Other Comprehensive Income/Loss
| 1,366,213.638 | 1,364,716.946 | 1,535,000.453 | 1,509,937.737 | 1,543,068.813 | 1,508,231.626 | 1,543,352.867 | 1,548,650.314 | 1,543,311.794 | 1,540,234.634 | 1,707,463.017 | 1,705,401.971 | 1,703,002.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 275,592.012 | 275,592.012 | 275,592.012 | -1,171,480.032 | -1,205,932.565 | -1,171,479.626 | -1,208,028.759 | -1,208,028.211 | -1,207,974.67 | -1,207,974.879 | -1,376,875.366 | -1,376,874.173 | -1,376,874.2 | 326,377.077 | 324,264.788 | 274,020.186 | 357,386.902 | 358,792.065 | 354,898.553 | 358,435.314 | 356,891.535 | 354,590.532 | 351,144.411 | 271,132.318 | 272,488.771 | 270,956.414 | 397,912.083 | 637,336.91 | 871,583.502 | 852,007.703 | 762,762.394 | 725,976.259 | 577,876.605 | 417,513.084 | 332,098.471 | 356,005.482 | 450,369.955 | 523,309.342 | 480,980.111 | 647,674.64 | 787,534.481 | 920,021.687 | 1,119,996.507 | 1,141,576.154 | 724,544.954 | 797,552.811 | 947,052.044 | 1,007,610.027 | 1,022,868.503 | 1,343,981.774 | 1,036,440.429 | 1,179,578.24 | 2,014,591.387 | 2,409,533.547 | 1,654,943.391 | 1,162,563.164 | 1,225,279.578 | 932,436.637 | 934,081.726 | 904,120.461 | 1,231,283.391 | 1,208,928.181 | 1,561,980.975 | 2,151,466.63 | 1,625,554.591 | 1,010,520.6 |
| Total Shareholders Equity
| 2,003,298.166 | 1,974,430.124 | 1,970,119.879 | 2,105,726.783 | 2,095,102.806 | 2,131,724.967 | 2,134,813.316 | 2,283,200.758 | 2,170,582.259 | 2,127,394.73 | 2,163,672.009 | 2,250,455.11 | 2,209,829.399 | 2,356,440.868 | 2,326,555.951 | 2,357,760.559 | 2,348,736.936 | 2,347,011.256 | 2,317,505.511 | 2,326,802.623 | 2,301,678.547 | 2,281,897.923 | 2,289,571.002 | 2,311,694.727 | 2,271,059.525 | 2,300,052.23 | 2,216,776.263 | 2,350,620.386 | 2,419,257.664 | 2,264,104.408 | 2,142,454.423 | 2,252,525.803 | 2,069,781.912 | 1,811,843.61 | 1,674,983.436 | 1,715,561.742 | 1,799,720.154 | 1,862,116.217 | 1,797,257.654 | 1,953,735.237 | 2,510,075.193 | 2,841,841.206 | 3,092,621.06 | 3,188,251.538 | 2,830,021.114 | 3,024,778.831 | 3,183,156.092 | 3,249,641.203 | 3,232,843.473 | 3,527,959.608 | 3,217,256.139 | 3,452,242.557 | 4,228,748.691 | 4,535,521.77 | 3,601,253.454 | 2,998,829.893 | 2,905,424.73 | 2,461,681.851 | 2,382,004.527 | 2,272,690.423 | 2,474,259.621 | 2,309,984.533 | 2,514,122.066 | 3,048,791.285 | 2,442,103.738 | 1,537,165.949 |
| Total Equity
| 2,052,384.306 | 2,020,469.496 | 2,015,213.237 | 2,151,376.816 | 2,139,241.201 | 2,173,490.412 | 2,175,263.756 | 2,327,109.595 | 2,210,122.36 | 2,167,058.709 | 2,204,298.796 | 2,290,140.749 | 2,254,017.067 | 2,401,306.993 | 2,367,479.009 | 2,401,136.755 | 2,387,367.886 | 2,385,635.898 | 2,353,961.474 | 2,363,371.313 | 2,336,025.439 | 2,314,356.836 | 2,317,173.725 | 2,446,137.245 | 2,400,291.342 | 2,421,554.012 | 2,339,141.009 | 2,472,372.781 | 2,535,501.497 | 2,380,322.459 | 2,258,389.343 | 2,359,618.909 | 2,175,660.828 | 1,933,792.653 | 1,796,806.577 | 1,826,400.783 | 1,901,119.405 | 1,965,512.038 | 1,926,598.234 | 2,073,620.307 | 2,648,386.531 | 2,987,310.643 | 3,241,038.107 | 3,348,676.225 | 3,004,002.852 | 3,199,746.777 | 3,392,744.574 | 3,464,925.436 | 3,452,382.445 | 3,717,152.693 | 3,408,580.559 | 3,659,951.775 | 4,437,341.464 | 4,745,158.703 | 3,601,253.454 | 2,998,829.893 | 2,905,424.73 | 2,461,681.851 | 2,382,004.527 | 2,272,690.423 | 2,474,259.621 | 2,309,984.533 | 2,514,122.066 | 3,048,791.285 | 2,442,103.738 | 1,537,165.949 |
| Total Liabilities & Shareholders Equity
| 4,753,852.559 | 4,748,582.953 | 4,909,071.433 | 4,825,769.073 | 4,707,023.364 | 4,734,089.17 | 4,748,245.499 | 5,068,885.136 | 4,403,186.063 | 4,198,411.723 | 3,878,320.283 | 3,945,945.19 | 3,720,759.087 | 3,574,999.556 | 3,599,025.55 | 3,540,150.75 | 3,516,996.044 | 3,485,952.471 | 3,380,628.394 | 3,445,827.444 | 3,372,517.236 | 3,471,859.447 | 3,463,733.941 | 8,917,422.489 | 9,746,707.987 | 9,530,452.703 | 8,319,438.717 | 8,745,072.928 | 9,654,726.519 | 9,774,165.943 | 9,226,316.948 | 9,893,861.946 | 9,705,036.19 | 10,274,781.937 | 9,438,010.98 | 10,412,979.905 | 10,731,051.244 | 11,124,770.059 | 10,063,720.316 | 10,018,635.134 | 10,255,770.293 | 9,455,044.411 | 10,227,698.199 | 9,899,642.828 | 8,626,626.524 | 9,075,255.848 | 7,722,829.117 | 8,692,481.854 | 7,960,452.694 | 7,412,902.9 | 7,824,563.657 | 8,893,718.738 | 9,790,345.409 | 9,423,863.256 | 6,877,113.926 | 6,394,291.564 | 6,160,157.516 | 6,135,666.2 | 6,711,550.066 | 7,404,117.213 | 7,662,606.715 | 6,728,469.841 | 6,607,674.005 | 6,780,836.763 | 5,596,342.388 | 4,248,296.517 |