Wellbiotec Co., Ltd.

KRX:010600.KS

545 (KRW) • At close April 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Operating Activities:
Net Income -1,977.227-5,092.022-2,293.9381,778.232-571.451-6,857.381-3,081.607-185.2313,705.644-11,259.873-532.929-5,763.323-2,075.74-33,330.329-7,287.271-25,241.244-1,966.617-12,068.066-1,806.538-4,481.2351,803.197-7,065.819-3,735.622-4,894.11-611.879-6,704.701-203.162-554.4-1,280.8-901.782-2,056.694-268.634770.033-627.646-20.583641.459562.513-6,806.418-30.203-1,498.9361,601.003395.693-317.2661,607.476720.659-1,263.6651,283.373128.77787.6611,152.914-251.283-1,179.864199.725138.886-798.3771,245.564-1,163.019-2,845.447132.856317.713-3,013.511904.488-665.469
Depreciation & Amortization 320.071365.84393.358365.042356.446435.583233.237340.112351.926614.467694.492670.992304.729654.221669.05817.646736.7831,069.748617.499614.348444.07547.439273.065290.616276.18176.225148.661152.535141.129170.232110.843136.899147.122135.624176.697178.641202.66219.754224.99268.499313.746345.198359.443-203.1821,274.048007.27418.5412.48816.17624.82725.92325.45423.31822.46923.93921.64431.67336.925-123.42144.103132.107
Deferred Income Tax 01,042.144566.872-4,091.3800000000291.48545,198.6083,619.2610,944.712-228.4229,390.301-1,091.87513.901-2,870.9534,785.245220.10000000000000000000000000000000000000000
Stock Based Compensation 0147.412147.412145.81144.208102.45169.772167.9213.697000309.809-236.08481.872476.635507.078513.342241.563496.43118.726254.32750.9880000000000000000000000000000000000000000
Change In Working Capital -5,428.649,777.109-11,338.4611,494.376536.917-447.006-792.779-27,370.50527,135.6813,316.906-10,269.224-2,219.265-2,129.415-12,811.842,660.78713,072.751-7,069.584450.3262,365.893-2,245.763-2,811.015-3,955.432-3,757.1666,487.443-904.6343,043.668-1,761.936-1,469.7742,169.937-773.3181,436.522126.334-1,603.591,574.468-181.2941,670.499-318.414-1,109.306206.189193.538-1,639.4532.012,630.87-3,263.229-4,347.137905.64-2,178.518641.206-4,145.505-136.843-431.3282,355.728-4,283.7752,445.1261,144.587-1,310.053-945.9921,895.5961,964.605-1,644.746-1,692.298765.873-8,273.168
Accounts Receivables -5,000.6631,831.1511,142.4942,015.9270.784-893.7012,536.6111,811.0180000000000000000000000000000000000000000000000000000000
Change In Inventory -217.664-238.9764,967.829-336.553-1,326.132504.866-797.992,374.08-1,344.5211,181.964103.88-409.68-131.525-11,345.182,242.11812,284.08-3,315.7313,098.248-28.664-690.914-1,946.798-1,352.463-909.6197,458.085-691.1622,331.865577.765-1,773.276-777.644506.68890.034-123.93-3,314.5195,863.615195.456216.624-2,065.4741,232.466237.1092,268.982-2,812.3993,281.353325.233-287.318-4,105.39700-0.212339.658-618.004497.864-917.495-164.898289.6641,059.4261,302.508571.629-4,661.945249.3822,376.5572,860.336-1,940.239657.142
Change In Accounts Payables -295.632329.063-1,799.634-1,399.36764.242-1,177.6791,951.695-9,532.5260000000000000000000000000000000000000000000000000000000
Other Working Capital 85.3197,855.871-15,649.151,214.3691,028.0231,119.509-4,483.096-22,023.07728,480.20112,134.942-10,373.105-1,809.585-1,997.89-1,466.659418.669788.671-3,753.854-2,647.9222,394.557-1,554.849-864.217-2,602.969-2,847.547-970.642-213.472711.803-2,339.701303.5022,947.581-1,279.998546.488250.2641,710.929-4,289.147-376.751,453.8751,747.06-2,341.772-30.92-2,075.4441,172.949-3,249.3432,305.637-2,975.911-241.7400641.418-4,485.163481.161-929.1923,273.223-4,118.8772,155.46285.161-2,612.561-1,517.6216,557.5411,715.223-4,021.303-4,552.6342,706.112-8,930.31
Other Non Cash Items 6,836.983-1,867.82-358.85856.179814.5577,628.4393,594.87-157.792-2,353.61513,013.8572,474.0822,821.32450.601143.287760.3071,055.081668.497271.75373.47566.976296.4161,282.395684.447205.414292.091,337.91113.667988.227-215.314397.817-144.979444.202-356.598251.18-21.262499.615-446.6817,042.919-405.319820.419-935.783882.097277.872556.2359.4212,347.87574.062588.0981,840.725293.438256.82-387.2781,286.173-835.608698.685-2,824.743350.0471,972.818-288.888-425.4334,299.491-1,079.455204.52
Operating Cash Flow -6,402.9134,372.664-12,883.614-251.7421,280.678862.086123.492-27,205.49528,843.33115,685.356-7,633.579-4,490.276-2,848.531-382.133904.0061,125.58-7,352.265-372.598700.013-5,035.343-3,019.559-4,151.845-6,264.1882,089.363-948.243-2,146.897-1,802.77-883.412814.952-1,107.051-654.308438.801-1,043.0331,333.626-46.4422,990.2140.078-653.051-4.343-216.48-660.4841,654.9982,950.919-1,302.705-2,293.0091,989.845-321.0831,365.348-1,498.5791,321.997-409.615813.413-2,771.9541,773.8581,068.213-2,866.763-1,735.0251,044.6111,840.246-1,715.541-529.738735.009-8,602.01
Investing Activities:
Investments In Property Plant And Equipment -12.495-96.452-190.984-354.612-440.665-132.74-92.547-104.827-178.648-595.284-4.144-153.771-9.38-461.907-16.968-695.827-101.228-102.772-80.436-268.312-5,648.583-491.988-753.059-111.966-84.41-3,653.299-206.528-68.342-963.22-597.054-797.405-542.64-38.476-20.579-331.442-523.834-116.589-383.242-9,088.718-137.653-85.744-240.861-8.48-27.143-8.824-516.654-7.083-1.720000000-0.45-7.556-2.64-25.913-11.682-2,614.982-34.129-174.503
Acquisitions Net 0.006-7,817.1285,549.26151.8181.2520018920,161.4110-1,018.416013,239.523-6,500101.414-2.556-148.151-69.782-10,770.999-9,969.9861,292.28319,020-7,593.054331.2970-9,199.9520000000000000000314.812-21.5390191.239-0.45000000000.4512.158-550-3,798.547128.4-1,121.085-1,849.54-0.091
Purchases Of Investments 0-19,000-4,860-2,330-12,620-3,700-8,000-8,399.999-1,100218.76-3,099.581-10,923.609-0.9-1,931.79-6,716.35-10,658.25-1,421.083142.441-6,231.447-13,150.973-11,896.37-3,242.944-20,695.998-2,377.25-2,049.61-2,033-30-30-30000000000000-827.336128.757-90.477-77586.967-37-1,035.69100-283.104-3,550-4,760.125-110.122-1,178.579-191.85-2,804.15265.1975,463.598-7,945.336-11,067.037-1,984.508-4,604.33
Sales Maturities Of Investments 6,00012,0002,909.333358524.1193,9169,67858.963,478343.3475,599.3457,879.9471,5031,041.2711,415.75,927.874246.8683,010.8585,560.30811,2709,281.43311,823.5321,263.3010,271.2480000000000000194.085175.248700.256606.757-15024.677472.792-22.413-185683.1042,773.103-363.103690.12200701,367.5797,382.4792,023.7-238-6,465.5187,051.2869,394.3276,221.2965,394.607
Other Investing Activites 122-4,021.653-1710-34.319-1,646.90164.9141,541-441,193.074370.883-100.8830.463-11,000-2,472.441104-99.5082,071.919177.479-437.813-1,564.7171,543.405-377.6346,161.758-168.622-17,164.841-174.005-382.588650.989-18.6921.75860.832-0.97310.472-231.977224.0622.577-728.21213.23127.3933.79731.487-127.942173.321066.55455.9810-1,712.877303.378-999.9992,498.348-29.348-173.4961,044.5656,558.881102.94271.159-81.098358.408816.054407.885581.417
Investing Cash Flow 6,109.511-18,935.2343,236.611-2,274.794-12,569.615-1,363.6411,839.36713,256.5462,155.352141.4812,866.5039,941.206-5,006.817-12,251.012-7,792.615-5,470.354-1,444.733-5,648.553-10,544.082-1,294.8169,191.7632,038.951-20,232.0943,672.542-1,231.346-22,851.14-410.533-480.93-342.231-615.744-775.647-481.808-39.449-10.108-563.419-299.772-114.012-1,111.454-8,881.40264.988618.309-115.14-159.66581.917386.968305.693-173.552-354.3071,060.226-59.725-592.981-1,051.652-4,789.473-213.6181,233.56513,749.51-672.906-454.284-4,907.478-418.924-4,592.7232,761.0041,197.1
Financing Activities:
Debt Repayment -3,145.484-5,257.258-842.323-3,058.573-15-888.798-137.06-4,132.758-21,646.788-4,617.169-2,641.385-5,034.281-13,447.612-391.367-2,052.903-198.445-4,371.86-8,335.611-3,380.74-59.579-1,112.167-1,705.041-1,325.763-13,045.749-7,130.493-1,659.14800-981.1900-854.076-880.687-1,202.204-835.345000000-3,304.168-1,245.208-1,044.165-446.251-1,124.284-245.208-1,665.208-383.1080-600-2,387.376-3,719.986-1,417.612-8,728.351-12,509.056-7,834.219-8,624.117-15,928.063-26,578.489-12,166.898-23,388.469-14,229.946
Common Stock Issued 08,000-14.378106.816-148.135-30.06130.061-30.0610000000001,934.428002,499.9876,499.991000000000000000-0000999.99900000999.6000016,912.734994.4850007,020.75900000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 000000000000000000000000000000000000000000000000000000000000000
Other Financing Activities 0115,813.96411,759.8389,607.6151,842.879197.72412,098.081878.3882,276.457629.32314,743.51621,791.96112,599.312600.9878,375.1949,219.9975,676.19510,915.383-47.76947.531-365.70840,129.4787,021.8174,998.75631,221.3162,098.3571,501.46902,159.626992.3241,708.1520-01,670.69-1,741.843753.963-592.15411,038.371-548.66959.2491,094.855341.8781,271.1130-562.788-1,058.040336.976-269.723-222.7141,953.345-0.00107,605.529-1,179.9617,932.5312,493.56920,546.18728,173.54721,977.819,844.22921,632.416
Financing Cash Flow -3,318.8582,496.54914,957.2638,808.0819,444.48924.01990.7257,965.324-20,768.4-2,340.712-2,012.0629,709.2358,344.34912,207.945-1,451.9168,176.7494,848.137-724.9887,534.642-107.3481,435.3514,429.24238,803.715-6,023.932-2,131.73729,562.1682,098.3571,501.469-981.192,159.626992.324854.076-880.687-1,202.204835.345-1,741.843753.963-592.15411,038.371-548.66959.249-1,209.314-903.33226.948-446.251-1,687.072-1,303.248-665.608-46.132-269.723-822.714-434.03113,192.747-423.127-1,122.822-13,689.01798.312890.2114,618.1241,595.0589,810.902-3,544.247,402.47
Other Information:
Effect Of Forex Changes On Cash 0-133.21765.75112.91144.172-435.262111.51192.62112.654-89.27274.19598.26210.261-127.806-13.815-109.949223.98-100.216125.684-22.32145.482-141.201138.814267.698-267.519210.323-48.218-31.03885.708126.036-107.409-73.9665.998-153.59101.18985.61533.304533.356282.771-391.911-82.021-420.022-197.7271,126.26-454.3-181.705-210.16-0.00100.244-0.243-0.0010.001000.001-0.0010.0010.001-0.001-4,653.110.001-0.001
Net Change In Cash -1,513.771-12,199.2125,375.9846,294.456-1,800.285-12.7982,165.094-5,891.00510,242.937-6,891.569-6,704.94315,258.427499.262-553.005-8,354.343,722.026-3,724.881-6,846.355-2,183.742-6,459.8267,653.0352,113.49112,446.2455.672-4,578.8455,910.115-163.164106.089-422.76562.867-545.041737.103-1,957.17-32.275326.6721,034.214673.333-1,823.3042,435.397-1,092.072-64.947-89.4781,690.198132.42-2,806.592426.761-2,008.044345.432-484.485992.793-1,825.554-672.2715,631.3211,137.1131,178.956-2,806.269-2,309.621,480.5391,550.893-539.40835.331-48.226-2.441
Cash At End Of Period 6,570.698,084.46120,283.67314,907.6898,613.23210,413.51810,426.3168,261.22114,152.2263,909.28910,800.85817,505.8012,247.3731,748.1112,301.11610,655.4566,933.4310,658.31117,504.66619,688.40826,148.23418,495.19916,381.7083,935.4633,929.7918,508.6362,598.5212,761.6852,655.5963,078.3562,515.4893,060.532,323.4274,280.5974,312.8723,986.22,951.9862,278.6534,101.9571,666.562,758.6322,823.5792,913.0571,222.8591,090.4393,897.0313,470.271,368.165592.0031,076.48883.6956,812.1147,484.3851,853.0642,885.7411,706.7854,513.0543,101.8041,621.26570.37243.9198.58856.814