Landsea Green Management Limited
HKEX:0106.HK
0.026 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -823.318 | -1,448.161 | -506.91 | 521.739 | 2,011.955 | 2,261.739 | 1,127.411 | 832.467 | 668.522 | 419.517 | 48.876 | 83.841 | 65.489 | 274.664 | 90.054 | 76.458 | 95.761 | -114.907 | -4.537 | -20.618 | -183.943 | -191.611 | 17.669 | -222.248 | -121.71 |
Depreciation & Amortization
| 81.488 | 75.067 | 62.823 | 50.591 | 48.259 | 57.073 | 11.258 | 12.417 | 0.843 | 0.671 | 0.466 | 0.583 | 0.843 | 0.943 | 0.625 | 0.801 | 1.291 | 3.468 | 4.354 | 7.987 | 55.873 | 6.545 | 2.492 | 0.965 | 0.401 |
Deferred Income Tax
| 0 | 0 | -860.188 | -1,488.156 | 0 | 0 | 0 | -891.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 30.065 | 31.393 | 33.305 | 10.861 | 0 | 0 | 0 | 10.245 | 6.459 | 3.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 636.698 | -562.277 | -2,481.712 | 2,286.804 | -1,026.877 | 1,208.53 | 573.18 | 1,649.881 | 1,838.109 | -5,168.473 | -1,193.952 | -2.761 | -262.899 | 357.04 | -70.927 | -4.692 | -103.71 | -65.798 | 49.606 | -375.591 | 112.185 | 50.62 | -43.006 | 1.764 | 95.452 |
Accounts Receivables
| 118.816 | -682.609 | 704.821 | -197.791 | -969.406 | -574.899 | -1,882.707 | -140.425 | -80.922 | 0 | 0.16 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 436.388 | 4,165.785 | -1,163.779 | 1,939.118 | 2,047.327 | 112.194 | 1,401.47 | -16.378 | -7.123 | -4,372.552 | -983.805 | -66.327 | 0 | 0 | 0 | 0 | 0 | 20.936 | 83.571 | -110.601 | -5.371 | -30.482 | 31.223 | -0.051 | 0 |
Accounts Payables
| 0 | 682.609 | -704.821 | 197.791 | 969.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -87.725 | -4,728.062 | -1,317.933 | 347.686 | -3,074.204 | 1,096.336 | -828.29 | 1,666.259 | 1,845.232 | -1,062.039 | -251.074 | 0 | 0 | 0 | 0 | 0 | 0 | -86.735 | -33.965 | -264.99 | 117.556 | 81.102 | -74.229 | 1.815 | 0 |
Other Non Cash Items
| 209.545 | 1,419.063 | 558.775 | 351.068 | -1,708.412 | -2,200.588 | -1,079.851 | 179.385 | -510.897 | -192.558 | -46.837 | -31.141 | -43.565 | -90.339 | -56.086 | 30.013 | -66.582 | 93.096 | 5.725 | -4.612 | 93.914 | 156.341 | -18.7 | 198.218 | 96.803 |
Operating Cash Flow
| -316.31 | -484.915 | -3,193.907 | 1,732.907 | -675.075 | 1,326.754 | 631.998 | 1,793.175 | 1,996.577 | -4,940.843 | -1,191.447 | 50.522 | -240.133 | 542.307 | -36.334 | 102.58 | -73.24 | -84.142 | 55.148 | -392.833 | 78.03 | 21.895 | -41.546 | -21.302 | 70.947 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -63.608 | -8.505 | -22.668 | -26.157 | -62.292 | -668.727 | -646.76 | -19.323 | -8.7 | -1.908 | -1.859 | -0.016 | -1.829 | -0.399 | -1.288 | -0.411 | -137.536 | -2.493 | -5.438 | -29.57 | -13.059 | -66.714 | -99.451 | -1.063 | -0.199 |
Acquisitions Net
| 5.492 | -1,412.454 | -412.961 | -967.7 | -276.672 | -696.292 | -2,158.094 | -1,822.689 | 438.176 | -336.427 | 0 | 2.892 | 2.124 | 0 | -78.257 | 17.853 | 30.732 | 54.742 | -0.016 | -1.065 | -123.968 | -35.339 | 45.557 | 128.732 | 3.632 |
Purchases Of Investments
| 0 | 0 | -63.747 | 0 | 128.391 | -174.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.025 | 56.044 | 0 | -10.027 | -5.005 | -83.015 | -37.334 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 67.321 | 0 | 0 | 178.924 | 469.779 | 0 | 0 | 0 | 0 | 1.024 | 0 | 0 | 0 | 17.818 | 14.049 | 0 | 1.998 | 0.562 | 21.644 | 1.408 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 322.437 | 273.03 | 1,135.665 | 904.856 | -127.212 | -32.279 | 929.115 | 539.502 | -1,342.347 | 224.004 | 8.085 | 15.611 | 27.958 | 11.765 | -1.396 | -6.863 | 62.881 | -2.692 | 2.496 | -13.576 | 72.737 | -12.005 | 84.242 | -22.523 | 51.999 |
Investing Cash Flow
| 259.435 | -1,080.608 | 636.289 | -89.001 | -158.861 | -1,101.653 | -1,875.739 | -1,302.51 | -912.871 | -114.331 | 7.25 | 18.487 | 28.254 | 11.366 | -65.149 | 80.673 | -43.924 | 41.529 | -7.4 | -105.583 | -100.216 | -114.058 | 30.349 | 105.146 | 55.432 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -179.789 | -1,328.767 | 1,944.66 | 132.286 | 423.433 | 1,459.251 | 567.982 | 1,296.77 | 118.888 | 4,574.042 | 1,505.6 | 0 | 0 | 0 | 0 | 0 | 0 | 50.437 | -49.101 | 50.255 | 0 | 0 | -4.196 | -277.757 | -78.434 |
Common Stock Issued
| -0.209 | -65.754 | -31.078 | -22.075 | -32.017 | 0 | 0 | 0 | 286.417 | 0 | 584.465 | 0 | 0 | 40.907 | 0 | 0 | 111.823 | 83.9 | 0 | 138.278 | 318.684 | 0 | 206.944 | 212.396 | 63.874 |
Common Stock Repurchased
| -220.325 | -68.438 | 0 | 0 | 0 | -109.156 | 0 | -2.714 | 0 | 0 | 0 | 0 | 0 | -53.726 | 0 | -8.928 | 0 | 0 | 0 | 0 | 0 | 0 | -5.491 | -0.217 | -2.391 |
Dividends Paid
| 0 | -200 | -68.208 | -190.118 | -149.007 | -136.537 | -138.682 | -142.292 | -30.788 | 0 | -294.767 | -154.478 | -24.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 209.152 | 274.454 | -340.356 | -846.215 | -375.092 | 433.589 | 1,374.573 | -166.914 | -1,031.943 | 111.17 | 527.577 | 0 | 0 | -0.007 | 0.861 | 0 | 3.339 | -0.318 | -0.138 | -2.627 | -0.782 | 18.516 | 0 | 0 | 0 |
Financing Cash Flow
| -191.171 | -1,388.505 | 1,505.018 | -926.122 | -132.683 | 1,704.655 | 1,795.415 | 987.564 | -691.179 | 4,685.212 | 1,645.298 | -154.478 | -24.117 | -12.826 | 0.861 | -8.928 | 115.161 | 134.019 | -49.239 | 185.905 | 317.902 | 18.516 | 197.257 | -65.579 | -16.951 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -15.849 | 174.774 | -47.768 | -90.499 | 66.056 | 133.365 | 29.031 | 20.632 | 2.599 | 8.363 | -9.389 | 0 | 23.99 | 17.373 | 0.434 | 12.012 | 11.254 | 4.421 | 1.029 | 0 | 0 | -0 | 0 | 0.002 | -42.645 |
Net Change In Cash
| -263.895 | -2,779.254 | -1,100.368 | 627.285 | -900.563 | 2,063.121 | 580.705 | 1,498.861 | 395.126 | -361.599 | 451.712 | -85.469 | -212.006 | 558.219 | -100.188 | 186.336 | 9.252 | 95.827 | -0.462 | -312.511 | 295.716 | -73.648 | 186.059 | -2.72 | 66.784 |
Cash At End Of Period
| 988.161 | 1,252.056 | 4,031.31 | 5,131.678 | 4,504.393 | 5,404.956 | 3,341.835 | 2,761.13 | 990.187 | 595.061 | 948.658 | 496.946 | 581.932 | 836.019 | 287 | 387.212 | 213.719 | 218.851 | 127.716 | 131.19 | 444.045 | 147.637 | 221.284 | 35.185 | 38.067 |