Landsea Green Management Limited

HKEX:0106.HK

0.026 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -823.318-1,448.161-506.91521.7392,011.9552,261.7391,127.411832.467668.522419.51748.87683.84165.489274.66490.05476.45895.761-114.907-4.537-20.618-183.943-191.61117.669-222.248-121.71
Depreciation & Amortization 81.48875.06762.82350.59148.25957.07311.25812.4170.8430.6710.4660.5830.8430.9430.6250.8011.2913.4684.3547.98755.8736.5452.4920.9650.401
Deferred Income Tax 00-860.188-1,488.156000-891.2200000000000000000
Stock Based Compensation 30.06531.39333.30510.86100010.2456.4593.096000000000000000
Change In Working Capital 636.698-562.277-2,481.7122,286.804-1,026.8771,208.53573.181,649.8811,838.109-5,168.473-1,193.952-2.761-262.899357.04-70.927-4.692-103.71-65.79849.606-375.591112.18550.62-43.0061.76495.452
Accounts Receivables 118.816-682.609704.821-197.791-969.406-574.899-1,882.707-140.425-80.92200.160.0290000000000000
Inventory 436.3884,165.785-1,163.7791,939.1182,047.327112.1941,401.47-16.378-7.123-4,372.552-983.805-66.3270000020.93683.571-110.601-5.371-30.48231.223-0.0510
Accounts Payables 0682.609-704.821197.791969.40600000000000000000000
Other Working Capital -87.725-4,728.062-1,317.933347.686-3,074.2041,096.336-828.291,666.2591,845.232-1,062.039-251.074000000-86.735-33.965-264.99117.55681.102-74.2291.8150
Other Non Cash Items 209.5451,419.063558.775351.068-1,708.412-2,200.588-1,079.851179.385-510.897-192.558-46.837-31.141-43.565-90.339-56.08630.013-66.58293.0965.725-4.61293.914156.341-18.7198.21896.803
Operating Cash Flow -316.31-484.915-3,193.9071,732.907-675.0751,326.754631.9981,793.1751,996.577-4,940.843-1,191.44750.522-240.133542.307-36.334102.58-73.24-84.14255.148-392.83378.0321.895-41.546-21.30270.947
Investing Activities:
Investments In Property Plant And Equipment -63.608-8.505-22.668-26.157-62.292-668.727-646.76-19.323-8.7-1.908-1.859-0.016-1.829-0.399-1.288-0.411-137.536-2.493-5.438-29.57-13.059-66.714-99.451-1.063-0.199
Acquisitions Net 5.492-1,412.454-412.961-967.7-276.672-696.292-2,158.094-1,822.689438.176-336.42702.8922.1240-78.25717.85330.73254.742-0.016-1.065-123.968-35.33945.557128.7323.632
Purchases Of Investments 00-63.7470128.391-174.13400000000-2.02556.0440-10.027-5.005-83.015-37.3340000
Sales Maturities Of Investments 067.32100178.924469.77900001.02400017.81814.04901.9980.56221.6441.4080000
Other Investing Activites 322.437273.031,135.665904.856-127.212-32.279929.115539.502-1,342.347224.0048.08515.61127.95811.765-1.396-6.86362.881-2.6922.496-13.57672.737-12.00584.242-22.52351.999
Investing Cash Flow 259.435-1,080.608636.289-89.001-158.861-1,101.653-1,875.739-1,302.51-912.871-114.3317.2518.48728.25411.366-65.14980.673-43.92441.529-7.4-105.583-100.216-114.05830.349105.14655.432
Financing Activities:
Debt Repayment -179.789-1,328.7671,944.66132.286423.4331,459.251567.9821,296.77118.8884,574.0421,505.600000050.437-49.10150.25500-4.196-277.757-78.434
Common Stock Issued -0.209-65.754-31.078-22.075-32.017000286.4170584.4650040.90700111.82383.90138.278318.6840206.944212.39663.874
Common Stock Repurchased -220.325-68.438000-109.1560-2.71400000-53.7260-8.928000000-5.491-0.217-2.391
Dividends Paid 0-200-68.208-190.118-149.007-136.537-138.682-142.292-30.7880-294.767-154.478-24.117000000000000
Other Financing Activities 209.152274.454-340.356-846.215-375.092433.5891,374.573-166.914-1,031.943111.17527.57700-0.0070.86103.339-0.318-0.138-2.627-0.78218.516000
Financing Cash Flow -191.171-1,388.5051,505.018-926.122-132.6831,704.6551,795.415987.564-691.1794,685.2121,645.298-154.478-24.117-12.8260.861-8.928115.161134.019-49.239185.905317.90218.516197.257-65.579-16.951
Other Information:
Effect Of Forex Changes On Cash -15.849174.774-47.768-90.49966.056133.36529.03120.6322.5998.363-9.389023.9917.3730.43412.01211.2544.4211.02900-000.002-42.645
Net Change In Cash -263.895-2,779.254-1,100.368627.285-900.5632,063.121580.7051,498.861395.126-361.599451.712-85.469-212.006558.219-100.188186.3369.25295.827-0.462-312.511295.716-73.648186.059-2.7266.784
Cash At End Of Period 988.1611,252.0564,031.315,131.6784,504.3935,404.9563,341.8352,761.13990.187595.061948.658496.946581.932836.019287387.212213.719218.851127.716131.19444.045147.637221.28435.18538.067