Associated International Hotels Limited
HKEX:0105.HK
5.4 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 515.824 | 452.423 | 440.764 | 373.697 | 421.903 | 511.325 | 519.247 | 385.602 | 338.25 | 300.637 | 209.917 | 139.365 | 114.757 | 892.024 | 402.731 | 444.886 | 474.145 | 457.37 | 493.916 | 472.286 | 368.421 | 321.916 | 278.069 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.802 | 2.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 515.824 | 452.423 | 440.764 | 373.697 | 421.903 | 511.325 | 519.247 | 385.602 | 338.25 | 300.637 | 209.917 | 139.365 | 114.757 | 892.024 | 562.533 | 447.112 | 474.145 | 457.37 | 493.916 | 472.286 | 368.421 | 321.916 | 278.069 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 10.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.461 | 0 | 0 | 0 |
Inventory
| 629.61 | 621.512 | -153.891 | -189.35 | -95.708 | -15.529 | 557.864 | -213.913 | -14.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0.235 | 0.259 | 0.267 | 1.938 | 1.816 | 2.227 | 2.435 |
Other Current Assets
| 123.088 | 156.814 | 163.895 | 218.001 | 106.345 | 39.663 | 7.389 | 156.513 | 182.371 | 177.293 | 270.171 | 294.011 | 316.506 | 559.009 | 344.483 | 9.58 | 3.883 | 5.472 | 13.313 | 0 | 18.535 | 18.88 | 20.792 |
Total Current Assets
| 629.61 | 609.237 | 604.659 | 591.698 | 528.248 | 550.988 | 547.569 | 542.115 | 520.621 | 477.93 | 480.088 | 433.376 | 431.263 | 1,451.033 | 907.016 | 456.895 | 478.263 | 463.101 | 507.496 | 490.685 | 388.772 | 343.023 | 301.296 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 48.521 | 52.244 | 54.725 | 58.093 | 61.687 | 64.96 | 67.837 | 71.966 | 78.407 | 85.507 | 94.206 | 100.832 | 109.382 | 102.006 | 129.416 | 6,182.474 | 5,831.769 | 5,219.906 | 4,492.349 | 4,214.641 | 3,647.21 | 3,545.445 | 3,563.391 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 12,195.55 | 13,499.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.091 | 0.097 | 0.109 | 0.116 | 6.152 | 4.263 | 0 | 0 |
Other Non-Current Assets
| 7,639.7 | 7,408 | 9,143.38 | 10,408.61 | -12,257.237 | -13,564.01 | 13,764.72 | 14,031.47 | 14,646.23 | 14,232.73 | 13,375.14 | 12,425.25 | 10,047.35 | 9,859.01 | 9,044.42 | 0 | 0 | 0 | 7.794 | 7.44 | 7.351 | 6.665 | 6.322 |
Total Non-Current Assets
| 7,688.221 | 7,460.244 | 9,198.105 | 10,466.703 | 12,257.237 | 13,564.01 | 13,832.557 | 14,103.436 | 14,724.637 | 14,318.237 | 13,469.346 | 12,526.082 | 10,156.732 | 9,961.016 | 9,173.907 | 6,182.565 | 5,831.866 | 5,220.015 | 4,500.259 | 4,228.233 | 3,658.824 | 3,552.11 | 3,569.713 |
Total Assets
| 8,317.831 | 8,069.481 | 9,802.764 | 11,058.401 | 12,785.485 | 14,114.998 | 14,380.126 | 14,645.551 | 15,245.258 | 14,796.167 | 13,949.434 | 12,959.458 | 10,587.995 | 11,412.049 | 10,080.923 | 6,639.46 | 6,310.129 | 5,683.116 | 5,007.755 | 4,718.918 | 4,047.596 | 3,895.133 | 3,871.009 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.719 | 20.398 | 24.106 | 44.863 | 38.061 | 55.442 | 145.225 | 203.024 | 206.018 | 67.062 | 38.34 | 12.384 | 65.63 | 42.778 | 57.504 | 36.816 |
Short Term Debt
| 0.084 | 0.08 | 0.077 | 200 | 0 | 0.034 | 0.058 | 0.058 | 200.058 | 0.058 | 0.068 | 200.041 | 0.041 | 200.082 | 0.031 | 0.073 | 0.14 | 0.312 | 0.251 | 0.235 | 0 | 6.4 | 6.4 |
Tax Payables
| 1.747 | 4.689 | 0 | 0 | 13.615 | 14.749 | 14.541 | 19.849 | 23.017 | 23.324 | 29.625 | 23.184 | 39.993 | 0 | 0.003 | 0 | 0 | 0.069 | 7.501 | 0.063 | 0.027 | 21.983 | 19.122 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.362 | 24.598 | 24.758 | 31.145 | 24.757 | 41.594 | 1.37 | 0.003 | 1.774 | 730.657 | 0.069 | 7.501 | 0.063 | 0 | 21.983 | 19.122 |
Other Current Liabilities
| -1.831 | -4.769 | -0.077 | -200 | -13.615 | -14.783 | -14.599 | -36.626 | -243.473 | -47.488 | -74.556 | 208.379 | 165.161 | 129.817 | 106.58 | 5.403 | 869.442 | 6.042 | 6.719 | 36.768 | 39.594 | 20.05 | 38.265 |
Total Current Liabilities
| 138.714 | 134.943 | 176.832 | 383.326 | 213.112 | 232.211 | 232.928 | 233.323 | 449.332 | 247.205 | 266.333 | 469.665 | 260.637 | 476.535 | 309.638 | 213.268 | 936.644 | 44.763 | 26.855 | 102.696 | 82.399 | 105.937 | 100.603 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 201.408 | 201.492 | 201.572 | 1.649 | 201.722 | 201.791 | 203.748 | 203.932 | 0.075 | 202.141 | 202.095 | 2.181 | 202.272 | 1,000.12 | 1,105.114 | 570.329 | 0.07 | 2.594 | 3.018 | 3.319 | 2.511 | 8.143 | 14.573 |
Deferred Revenue Non-Current
| 1.408 | 200 | 201.572 | -1.649 | 200 | 200 | 195.748 | -1.92 | -1.98 | -2.037 | -2.091 | -2.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 121.404 | 113.1 | 104.523 | 96.027 | 87.748 | 78.429 | 70.042 | 62.298 | 54.792 | 47.111 | 39.675 | 32.579 | 25.278 | 0.271 | 1,152.527 | 695.164 | 0 | 699.732 | 590.515 | 0.134 | 0.143 | 1.839 | 1.667 |
Other Non-Current Liabilities
| 274.612 | 134.943 | 176.832 | 383.326 | 213.112 | 232.211 | 231.054 | -1.966 | 451.312 | 0 | 0 | 0 | 0 | 2.24 | 2.284 | 0 | -730.725 | -702.326 | 0.001 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 322.812 | 314.592 | 306.095 | 97.676 | 289.47 | 280.22 | 271.916 | 264.264 | 56.847 | 249.252 | 241.77 | 34.76 | 227.55 | 1,002.631 | 2,259.925 | 1,265.493 | 0 | 702.328 | 593.534 | 3.453 | 2.654 | 9.982 | 16.24 |
Total Liabilities
| 461.526 | 449.535 | 482.927 | 481.002 | 502.582 | 512.431 | 504.844 | 497.587 | 506.179 | 496.457 | 508.103 | 504.425 | 488.187 | 1,479.166 | 2,569.563 | 1,478.761 | 936.644 | 747.091 | 620.389 | 106.149 | 85.053 | 115.919 | 116.843 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 5,841.796 | 7,541.687 | 8,799.249 | 12,358.199 | 13,674.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,718.155 | 5,481.796 | 7,181.687 | 8,439.249 | 10,144.753 | 11,464.417 | 11,737.132 | 12,009.814 | 12,600.929 | 12,161.56 | 11,303.181 | 10,316.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,778.15 | 1,778.15 | 1,778.15 | 1,778.15 | -75.296 | -71.936 | 1,778.15 | -62.951 | -56.249 | -49.005 | -40.334 | -31.498 | -22.68 | -20.482 | -31.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -5,841.796 | -7,541.687 | 0 | 0 | -13,674.503 | 0 | 0 | 0 | 0 | 0 | 0 | 7,787.579 | 0 | -1,159.74 | 0 | 5,373.485 | 0 | 0 | 541.942 | 3,962.542 | 3,779.214 | 3,754.164 |
Total Shareholders Equity
| 7,856.305 | 7,619.946 | 9,319.837 | 10,577.399 | 12,282.903 | 13,602.567 | 13,875.282 | 14,147.964 | 14,739.079 | 14,299.71 | 13,441.331 | 12,455.033 | 10,099.808 | 9,932.883 | 7,511.36 | 5,160.699 | 5,373.485 | 4,936.025 | 4,387.366 | 4,612.768 | 3,962.542 | 3,779.214 | 3,754.164 |
Total Equity
| 7,856.305 | 7,619.946 | 9,319.837 | 10,577.399 | 12,282.903 | 13,602.567 | 13,875.282 | 14,147.964 | 14,739.079 | 14,299.71 | 13,441.331 | 12,455.033 | 10,099.808 | 9,932.883 | 7,511.36 | 5,160.699 | 5,373.485 | 4,936.025 | 4,387.366 | 4,612.769 | 3,962.543 | 3,779.214 | 3,754.166 |
Total Liabilities & Shareholders Equity
| 8,317.831 | 8,069.481 | 9,802.764 | 11,058.401 | 12,785.485 | 14,114.998 | 14,380.126 | 14,645.551 | 15,245.258 | 14,796.167 | 13,949.434 | 12,959.458 | 10,587.995 | 11,412.049 | 10,080.923 | 6,639.46 | 6,310.129 | 5,683.116 | 5,007.755 | 4,718.918 | 4,047.596 | 3,895.133 | 3,871.009 |