Hansol PNS Co.,Ltd.
KRX:010420.KS
1041 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 70,331.362 | 71,501.336 | 91,952.72 | 71,502.086 | 69,653.224 | 78,581.083 | 86,362.424 | 77,443.245 | 76,158.444 | 74,281.944 | 82,634.282 | 58,886.839 | 58,564.213 | 62,857.994 | 65,849.873 | 60,555.993 | 54,821.236 | 63,596.822 | 68,929.185 | 54,002.531 | 51,412.38 | 59,547.852 | 71,008.898 | 58,103.921 | 57,308.328 | 61,929.657 | 62,717.238 | 55,243.105 | 48,837.972 | 56,979.837 | 65,561.708 | 58,574.115 | 49,180.959 | 60,828.43 | 66,295.556 | 60,075.853 | 55,365.277 | 61,060.918 | 67,522.55 | 63,596.451 | 60,911.294 | 73,534.608 | 79,059.93 | 69,574.247 | 35,136.409 | 42,184.248 | 50,507.565 | 48,197 | 43,289.259 | 52,284.942 | 52,241.023 | 46,207.033 | 48,815.854 | 52,407.247 | 0 | 56,308.498 | 55,516.891 | 50,113.596 | 0 | 11,073.797 | 10,243.689 | 9,534.112 | 0 | 9,802.89 | 10,286.106 | 9,827.637 | 10,842.911 | 9,083.045 | 10,948.393 | 10,267.103 |
| Cost of Revenue
| 64,843.587 | 66,385.953 | 83,733.61 | 65,016.825 | 62,691.443 | 71,554.832 | 78,080.725 | 70,408.009 | 69,517.848 | 67,765.36 | 73,975.939 | 53,392.755 | 53,996.927 | 57,538.443 | 59,967.943 | 55,155.351 | 50,383.379 | 58,880.544 | 63,119.486 | 48,987.454 | 46,337.292 | 54,052.466 | 64,451.287 | 53,031.302 | 51,960.131 | 56,346.163 | 56,119.88 | 51,403.296 | 44,691.087 | 52,370.735 | 62,203.716 | 54,547.723 | 44,626.698 | 56,462.154 | 61,218.988 | 54,536.184 | 50,352.286 | 55,705.536 | 61,149.169 | 58,696.154 | 54,555.612 | 68,314.795 | 72,779.104 | 63,614.382 | 31,334.469 | 37,997.42 | 45,308.587 | 43,287.803 | 38,726.989 | 48,098.263 | 49,507.915 | 42,912.022 | 45,101.118 | 49,499.871 | 0 | 54,755.745 | 52,831.211 | 45,964.098 | 0 | 8,610.938 | 7,981.815 | 7,839.549 | 0 | 7,910.733 | 8,267.98 | 7,864.946 | 9,263.737 | 7,539.859 | 9,589.62 | 8,786.182 |
| Gross Profit
| 5,487.775 | 5,115.383 | 8,219.11 | 6,485.261 | 6,961.781 | 7,026.251 | 8,281.699 | 7,035.237 | 6,640.596 | 6,516.584 | 8,658.342 | 5,494.085 | 4,567.286 | 5,319.551 | 5,881.93 | 5,400.641 | 4,437.856 | 4,716.277 | 5,809.699 | 5,015.077 | 5,075.088 | 5,495.386 | 6,557.611 | 5,072.619 | 5,348.197 | 5,583.494 | 6,597.357 | 3,839.809 | 4,146.885 | 4,609.102 | 3,357.992 | 4,026.392 | 4,554.261 | 4,366.276 | 5,076.567 | 5,539.669 | 5,012.991 | 5,355.382 | 6,373.381 | 4,900.297 | 6,355.682 | 5,219.813 | 6,280.826 | 5,959.865 | 3,801.94 | 4,186.828 | 5,198.978 | 4,909.197 | 4,562.27 | 4,186.679 | 2,733.108 | 3,295.011 | 3,714.736 | 2,907.376 | 0 | 1,552.753 | 2,685.68 | 4,149.498 | 0 | 2,462.859 | 2,261.874 | 1,694.563 | 0 | 1,892.157 | 2,018.126 | 1,962.691 | 1,579.174 | 1,543.186 | 1,358.773 | 1,480.921 |
| Gross Profit Ratio
| 0.078 | 0.072 | 0.089 | 0.091 | 0.1 | 0.089 | 0.096 | 0.091 | 0.087 | 0.088 | 0.105 | 0.093 | 0.078 | 0.085 | 0.089 | 0.089 | 0.081 | 0.074 | 0.084 | 0.093 | 0.099 | 0.092 | 0.092 | 0.087 | 0.093 | 0.09 | 0.105 | 0.07 | 0.085 | 0.081 | 0.051 | 0.069 | 0.093 | 0.072 | 0.077 | 0.092 | 0.091 | 0.088 | 0.094 | 0.077 | 0.104 | 0.071 | 0.079 | 0.086 | 0.108 | 0.099 | 0.103 | 0.102 | 0.105 | 0.08 | 0.052 | 0.071 | 0.076 | 0.055 | 0 | 0.028 | 0.048 | 0.083 | 0 | 0.222 | 0.221 | 0.178 | 0 | 0.193 | 0.196 | 0.2 | 0.146 | 0.17 | 0.124 | 0.144 |
| Reseach & Development Expenses
| 565 | 547 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 4.962 | 51.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.662 | 0.484 | 0 | 91.616 | 89.601 | 88.288 | 0 | 85.213 | 83.015 | 89.908 | 0 | 6.913 | 0.12 | 0.117 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,341.115 | 1,162.292 | 1,915.075 | 7,093.909 | 1,648.138 | 1,553.09 | 1,678.371 | 1,034.848 | 1,036.66 | 687.735 | 1,120.097 | 567.09 | 497.126 | 759.163 | 1,830.702 | 352.679 | 357.304 | 345.549 | 1,312.69 | 638.65 | 1,041.449 | 449.163 | 733.67 | 399.318 | 339.93 | 346.79 | 1,127.125 | 505.515 | 401.846 | 300.064 | 619.205 | 3,423.003 | 504.115 | 496.524 | 460.086 | 4,242.772 | 636.844 | 670.324 | -19.671 | 4,505.965 | 709.342 | 849.078 | 749.629 | 4,157.63 | 483.882 | 696.506 | -216.255 | 876.217 | 965.118 | 1,072.141 | 761.947 | 736.026 | 397.233 | 450.834 | 0 | 411.902 | 365.318 | 342.816 | 0 | 185.21 | 211.741 | 176.814 | 0 | 237.608 | 235.765 | 538.841 | 330.783 | 246.781 | 294.858 | 270.874 |
| Selling & Marketing Expenses
| 1,007.489 | 1,070.124 | 1,539.709 | 1,323.591 | 1,414.313 | 1,481.694 | 1,852.82 | 1,837.673 | 1,681.714 | 1,734.165 | 1,533.49 | 1,503.781 | 1,403.617 | 1,111.428 | 49.646 | 1,130.173 | 1,256.91 | 1,385.03 | 1,087.561 | 933.549 | 903.83 | 1,049.539 | 1,134.052 | 798.271 | 879.351 | 916.73 | 677.224 | 623.174 | 660.603 | 864.988 | 606.466 | 0 | 599.173 | 621.825 | 609.888 | 0 | 562.04 | 701.005 | 1,271.703 | 0 | 425.71 | 210.42 | 546.277 | 0 | 210.338 | -41.551 | 350.257 | 442.669 | 395.577 | 318.098 | 292.474 | 321.286 | 328.61 | 309.78 | 0 | 255.817 | 222.37 | 273.094 | 0 | 113.819 | 235.297 | -52.147 | 0 | 101.615 | 137.88 | 100.466 | 250.849 | 150.429 | 91.641 | 97.555 |
| SG&A
| 4,892.462 | 4,936.905 | 7,242.82 | 7,093.909 | 3,062.451 | 3,034.784 | 3,531.191 | 2,872.521 | 2,718.374 | 2,421.9 | 2,653.587 | 2,070.871 | 1,900.743 | 1,870.591 | 1,880.348 | 1,482.852 | 1,614.214 | 1,730.578 | 2,400.251 | 1,572.199 | 1,945.279 | 1,498.702 | 1,867.722 | 1,197.589 | 1,219.281 | 1,263.52 | 1,804.349 | 1,128.689 | 1,062.449 | 1,165.052 | 1,225.671 | 3,423.003 | 1,103.288 | 1,118.349 | 1,069.974 | 4,242.772 | 1,198.884 | 1,371.329 | 1,252.032 | 4,505.965 | 1,135.052 | 1,059.498 | 1,295.906 | 4,157.63 | 694.22 | 654.955 | 134.002 | 1,318.886 | 1,360.695 | 1,390.239 | 1,054.421 | 1,057.312 | 725.843 | 760.614 | 0 | 667.719 | 587.688 | 615.91 | 0 | 299.029 | 447.038 | 124.667 | 0 | 339.223 | 373.645 | 639.307 | 581.632 | 397.21 | 386.499 | 368.429 |
| Other Expenses
| -65.316 | -77.663 | -23.563 | -14,187.819 | 88.404 | 4,432.497 | 4,805.047 | 3,272.743 | 202.73 | 188.783 | 166.169 | 65.652 | 60.28 | 53.557 | 138.695 | 156.432 | 45.976 | 76.767 | 228.936 | 402.133 | 123.638 | 58.45 | 37.499 | 126.026 | 180.927 | 63.344 | 1.277 | 25.904 | 26.702 | 30.635 | -96.448 | 64.985 | -12.927 | 112.442 | -49.586 | 217.094 | 71.83 | -64.019 | 63.533 | 190.183 | -485.285 | -129.405 | -111.451 | 38.681 | -67.667 | 119.927 | 13.996 | 7.828 | 8.265 | 1.649 | 1.667 | 1.668 | 1.649 | 22.594 | 0 | 18.717 | 40.628 | 22.803 | 0 | 15.59 | 709.297 | 128.067 | 0 | 4.621 | 25.999 | -1.652 | 44.4 | -2.586 | 50.814 | 26.289 |
| Operating Expenses
| 5,522.778 | 5,561.568 | 7,881.383 | -7,093.91 | 7,774.806 | 7,467.281 | 8,336.238 | 6,145.264 | 5,503.491 | 5,668.321 | 6,557.45 | 4,585.583 | 4,198.127 | 4,118.15 | 4,910.919 | 3,630.698 | 3,860.026 | 4,092.678 | 4,516.135 | 3,873.764 | 4,640.602 | 4,109.481 | 4,555.675 | 3,886.652 | 5,198.093 | 3,884.657 | 4,765.781 | 3,717.261 | 3,570.298 | 3,703.778 | 4,075.064 | 3,423.003 | 3,694.832 | 3,850.241 | 5,755.796 | 4,242.772 | 4,475.206 | 4,893.632 | 5,913.813 | 4,505.965 | 4,268.336 | 4,064.766 | 4,919.053 | 4,157.63 | 3,117.04 | 3,612.523 | 3,485.314 | 3,743.968 | 4,647.895 | 4,176.696 | 2,015.271 | 2,889.505 | 3,131.589 | 2,890.817 | 0 | 2,688.425 | 2,624.565 | 2,536.165 | 0 | 1,250.804 | 1,380.405 | 1,076.081 | 0 | 1,411.867 | 1,255.84 | 1,449.085 | 1,301.105 | 1,441.025 | 1,222.807 | 1,309.068 |
| Operating Income
| -35.004 | -446.185 | 337.727 | -608.649 | -832.701 | -120.524 | 105.102 | 1,206.454 | 1,090.64 | 800.13 | 2,082.556 | 901.621 | 366.671 | 1,200.477 | 919.838 | 1,769.943 | 577.83 | 623.599 | 1,107.618 | 1,148.806 | 341.995 | 1,384.884 | 1,975.903 | 1,185.966 | 150.105 | 1,698.836 | 1,831.577 | 122.551 | 576.587 | 905.324 | -717.072 | 603.389 | 859.429 | 516.035 | -679.228 | 1,296.897 | 537.785 | 461.75 | 459.569 | 394.333 | 2,087.346 | 1,155.047 | 1,361.774 | 1,802.235 | 684.9 | 574.305 | 1,518.518 | 1,174.78 | 98.89 | 11.061 | -818.528 | 399.58 | 436.245 | 143.443 | 0 | -1,135.674 | 61.118 | 1,613.335 | 0 | 1,212.055 | 881.471 | 618.483 | 0 | 480.29 | 762.288 | 513.608 | 278.071 | 102.159 | 135.965 | 171.854 |
| Operating Income Ratio
| -0 | -0.006 | 0.004 | -0.009 | -0.012 | -0.002 | 0.001 | 0.016 | 0.014 | 0.011 | 0.025 | 0.015 | 0.006 | 0.019 | 0.014 | 0.029 | 0.011 | 0.01 | 0.016 | 0.021 | 0.007 | 0.023 | 0.028 | 0.02 | 0.003 | 0.027 | 0.029 | 0.002 | 0.012 | 0.016 | -0.011 | 0.01 | 0.017 | 0.008 | -0.01 | 0.022 | 0.01 | 0.008 | 0.007 | 0.006 | 0.034 | 0.016 | 0.017 | 0.026 | 0.019 | 0.014 | 0.03 | 0.024 | 0.002 | 0 | -0.016 | 0.009 | 0.009 | 0.003 | 0 | -0.02 | 0.001 | 0.032 | 0 | 0.109 | 0.086 | 0.065 | 0 | 0.049 | 0.074 | 0.052 | 0.026 | 0.011 | 0.012 | 0.017 |
| Total Other Income Expenses Net
| 59.097 | 134.242 | -4,705.833 | 297.52 | -259.726 | -120.213 | -939.596 | -159.894 | 179.852 | 587.423 | 616.746 | 97.617 | 78.581 | 87.803 | 147.296 | 157.268 | 84.773 | 242.099 | 30.606 | 474.836 | 339.099 | -403.268 | -59.325 | 198.88 | 271.416 | 197.814 | 97.344 | 25.538 | 62.956 | 70.201 | -46.08 | 22.431 | -61.146 | -235.881 | 536.062 | 305.034 | 371.133 | -172.603 | 842.482 | 149.384 | -580.966 | -596.201 | 397.452 | 68.695 | -6.631 | -29.201 | -245.347 | -352.447 | -365.454 | -504.679 | -4,336.007 | -289.225 | -131.831 | -75.438 | 0 | -142.177 | -5.375 | -45.717 | 0 | 351.301 | 464.419 | -571.287 | 0 | -56.851 | 38.117 | 117.425 | 74.689 | 70.509 | 177.826 | 80.694 |
| Income Before Tax
| 24.093 | -311.943 | -4,368.106 | -311.129 | -1,092.427 | -240.737 | -834.494 | 1,046.56 | 1,270.491 | 1,387.553 | 2,699.302 | 999.239 | 445.251 | 1,288.28 | 1,067.134 | 1,927.211 | 662.603 | 865.699 | 1,138.224 | 1,623.642 | 681.094 | 981.616 | 1,916.579 | 1,384.846 | 421.521 | 1,896.65 | 1,928.921 | 148.089 | 639.543 | 975.525 | -763.152 | 625.82 | 798.283 | 280.154 | -143.167 | 1,601.931 | 908.918 | 289.147 | 1,302.05 | 543.717 | 1,506.38 | 558.846 | 1,759.225 | 1,870.93 | 678.269 | 545.104 | 1,273.171 | 822.333 | -266.564 | -493.618 | -5,154.535 | 110.355 | 304.414 | 68.005 | 0 | -1,277.851 | 55.743 | 1,567.618 | 0 | 1,563.356 | 1,345.89 | 47.196 | 0 | 423.439 | 800.405 | 631.033 | 352.76 | 172.668 | 313.791 | 252.548 |
| Income Before Tax Ratio
| 0 | -0.004 | -0.048 | -0.004 | -0.016 | -0.003 | -0.01 | 0.014 | 0.017 | 0.019 | 0.033 | 0.017 | 0.008 | 0.02 | 0.016 | 0.032 | 0.012 | 0.014 | 0.017 | 0.03 | 0.013 | 0.016 | 0.027 | 0.024 | 0.007 | 0.031 | 0.031 | 0.003 | 0.013 | 0.017 | -0.012 | 0.011 | 0.016 | 0.005 | -0.002 | 0.027 | 0.016 | 0.005 | 0.019 | 0.009 | 0.025 | 0.008 | 0.022 | 0.027 | 0.019 | 0.013 | 0.025 | 0.017 | -0.006 | -0.009 | -0.099 | 0.002 | 0.006 | 0.001 | 0 | -0.023 | 0.001 | 0.031 | 0 | 0.141 | 0.131 | 0.005 | 0 | 0.043 | 0.078 | 0.064 | 0.033 | 0.019 | 0.029 | 0.025 |
| Income Tax Expense
| 15.333 | -18.598 | -1,871.251 | -14.705 | -33.105 | 136.772 | -49.075 | 421.982 | 329.493 | 396.232 | 715.962 | 183.065 | 668.256 | 261.427 | 955.72 | 381.469 | 65.109 | 168.454 | 519.129 | 357.201 | 194.305 | 197.586 | 1,416.07 | 85.846 | 203.005 | 335.015 | 538.146 | -56.523 | 414.636 | 222.97 | -475.388 | 150.918 | 265.467 | 215.541 | -172.418 | 376.496 | 278.465 | 167.074 | 669.264 | 85.702 | 349.491 | 177.41 | 232.974 | 336.478 | 559.508 | -418.273 | 266.689 | 179.221 | 506.066 | -70.376 | -149.775 | 85.974 | 107.485 | 20.904 | 0 | -249.897 | 353.374 | 118.353 | 0 | 513.751 | 652.663 | -346.198 | 0 | 156.452 | 117.639 | 70.076 | 72.705 | 75.827 | 145.957 | 121.704 |
| Net Income
| -87.333 | -42.41 | -2,434.239 | -225.732 | -1,040.44 | -377.509 | -785.418 | 576.491 | 1,142.514 | 1,057.01 | 1,846.64 | 816.173 | -223.005 | 1,026.853 | 111.414 | 1,545.742 | 597.494 | 697.245 | 619.095 | 1,266.441 | 486.789 | 784.03 | 500.509 | 1,299 | 218.517 | 1,561.635 | 1,390.775 | 204.613 | 224.906 | 752.555 | -287.765 | 474.902 | 532.816 | 64.614 | 29.251 | 1,225.435 | 630.453 | 122.073 | 632.786 | 458.015 | 1,156.889 | 381.436 | 1,526.251 | 1,534.451 | -135.676 | -1,227.577 | 1,006.482 | 643.113 | -772.631 | -423.242 | -5,004.759 | 24.381 | 196.929 | 47.101 | 0 | -1,027.954 | -297.631 | 1,449.266 | 0 | 1,563.356 | 1,345.89 | 47.196 | 0 | 423.439 | 682.766 | 631.033 | 352.76 | 172.668 | 313.791 | 252.548 |
| Net Income Ratio
| -0.001 | -0.001 | -0.026 | -0.003 | -0.015 | -0.005 | -0.009 | 0.007 | 0.015 | 0.014 | 0.022 | 0.014 | -0.004 | 0.016 | 0.002 | 0.026 | 0.011 | 0.011 | 0.009 | 0.023 | 0.009 | 0.013 | 0.007 | 0.022 | 0.004 | 0.025 | 0.022 | 0.004 | 0.005 | 0.013 | -0.004 | 0.008 | 0.011 | 0.001 | 0 | 0.02 | 0.011 | 0.002 | 0.009 | 0.007 | 0.019 | 0.005 | 0.019 | 0.022 | -0.004 | -0.029 | 0.02 | 0.013 | -0.018 | -0.008 | -0.096 | 0.001 | 0.004 | 0.001 | 0 | -0.018 | -0.005 | 0.029 | 0 | 0.141 | 0.131 | 0.005 | 0 | 0.043 | 0.066 | 0.064 | 0.033 | 0.019 | 0.029 | 0.025 |
| EPS
| -4.26 | -2.07 | -118.78 | -11.02 | -50.77 | -18.42 | -38.33 | 28.13 | 56 | 52 | 90 | 40 | -11 | 50 | 5 | 75 | 29 | 34 | 30 | 62 | 24 | 38 | 25 | 63 | 11 | 76 | 68 | 5 | 11 | 37 | -14.04 | 23 | 436.8 | 45.98 | 23.11 | 1,011.54 | 528.76 | 91.96 | 528.76 | 390.82 | 965.56 | 321.85 | 1,310.41 | 1,278.55 | -114.95 | -1,080.51 | 942.57 | 584.14 | -712.68 | -384.43 | -4,545.86 | 22.99 | 183.92 | 45.98 | 68.97 | -942.57 | -275.87 | 1,310.41 | 160.93 | 2,184.01 | 1,885.14 | 68.97 | -413.81 | 597.73 | 2,229.99 | 1,548.04 | 862.74 | 422.34 | 774.02 | 617.72 |
| EPS Diluted
| -4.26 | -2.07 | -118.78 | -11.02 | -50.77 | -18.42 | -38.33 | 28.13 | 56 | 52 | 90 | 40 | -11 | 50 | 5 | 75 | 29 | 34 | 30 | 62 | 24 | 38 | 25 | 63 | 11 | 76 | 68 | 5 | 11 | 37 | -14.04 | 23 | 436.8 | 45.98 | 23.11 | 1,011.54 | 528.76 | 91.96 | 528.76 | 390.82 | 965.56 | 321.85 | 1,310.41 | 1,278.55 | -114.95 | -1,080.51 | 942.57 | 584.14 | -712.68 | -384.43 | -4,545.86 | 22.99 | 183.92 | 45.98 | 68.97 | -942.57 | -275.87 | 1,310.41 | 160.93 | 2,184.01 | 1,885.14 | 68.97 | -413.81 | 597.73 | 2,229.99 | 1,548.04 | 862.74 | 422.34 | 774.02 | 617.72 |
| EBITDA
| 963.036 | 525.516 | 1,464.807 | 6,485.261 | 481.548 | 986.902 | 1,143.567 | 2,212.812 | 2,385.027 | 2,060.61 | 3,315.703 | 1,398.979 | 1,203.013 | 2,038.891 | 1,963.476 | 2,557.233 | 1,258.439 | 1,293.52 | 1,839.525 | 2,289.538 | 1,196.502 | 1,927.976 | 2,261.509 | 1,594.66 | 646.802 | 2,040.24 | 2,087.685 | 404.438 | 696.9 | 1,035.725 | -439.328 | 943.549 | 1,140.982 | 582.565 | 454.539 | 1,635.798 | 1,271.003 | 657.472 | 1,706.104 | 719.054 | 1,939.537 | 1,019.516 | 2,312.453 | 1,974.949 | 926.636 | 1,096.143 | 2,369.723 | 1,575.708 | 321.028 | 237.986 | -4,224.703 | 996.424 | 1,315.058 | 775.253 | 0 | -407.228 | 640.685 | 2,220.059 | 0 | 2,204.796 | 1,994.826 | 741.749 | 0 | 971.033 | 1,238.819 | 844.85 | 601.862 | 427.633 | 530.427 | 536.446 |
| EBITDA Ratio
| 0.014 | 0.007 | 0.016 | 0.091 | 0.007 | 0.013 | 0.013 | 0.029 | 0.031 | 0.028 | 0.04 | 0.024 | 0.021 | 0.032 | 0.03 | 0.042 | 0.023 | 0.02 | 0.027 | 0.042 | 0.023 | 0.032 | 0.032 | 0.027 | 0.011 | 0.033 | 0.033 | 0.007 | 0.014 | 0.018 | -0.007 | 0.016 | 0.023 | 0.01 | 0.007 | 0.027 | 0.023 | 0.011 | 0.025 | 0.011 | 0.032 | 0.014 | 0.029 | 0.028 | 0.026 | 0.026 | 0.047 | 0.033 | 0.007 | 0.005 | -0.081 | 0.022 | 0.027 | 0.015 | 0 | -0.007 | 0.012 | 0.044 | 0 | 0.199 | 0.195 | 0.078 | 0 | 0.099 | 0.12 | 0.086 | 0.056 | 0.047 | 0.048 | 0.052 |