Summit Ascent Holdings Limited
HKEX:0102.HK
0.047 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 762.312 | 762.312 | 831.861 | 831.861 | 939.335 | 606.575 | 635.298 | 1,562.263 | 816.671 | 860.698 | 507.218 | 479.822 | 379.195 | 400.208 | 293.15 | 335.138 | 221.569 | 130.276 | 135.552 | 113.242 | 916.099 | 359.635 | 108.943 | 25.603 | 28.072 | 28.877 | 33.649 | 0.334 | 70.476 | 97.575 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 762.312 | 762.312 | 831.861 | 831.861 | 939.335 | 606.575 | 635.298 | 1,562.263 | 816.671 | 860.698 | 507.218 | 479.822 | 379.195 | 400.208 | 293.15 | 335.138 | 221.569 | 130.276 | 135.552 | 113.242 | 916.099 | 359.635 | 108.943 | 25.603 | 28.072 | 28.877 | 33.649 | 0.334 | 70.476 | 97.575 |
Net Receivables
| 141.265 | 0 | 89.813 | 0 | 38.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.15 | 3.15 | 4.414 | 4.414 | 5.845 | 2.772 | 2.563 | 2.309 | 2.117 | 3.003 | 2.531 | 2.802 | 2.859 | 3.462 | 3.901 | 4.462 | 3.731 | 0.017 | 0.006 | 0.022 | 0.001 | 0.081 | 0.181 | 0.005 | 0.119 | 0.216 | 2.411 | 5.358 | 29.018 | 20.968 |
Other Current Assets
| 44.055 | 185.32 | 30.864 | 120.677 | 71.922 | 1,080.591 | 985.064 | 29.192 | 31.702 | 61.657 | 42.674 | 45.287 | 28.045 | 37.873 | 34.388 | 27.999 | 46.854 | 3.684 | 4.8 | 20.886 | 38.183 | 37.574 | 8.068 | 11.752 | 12.941 | 14.628 | 25.57 | 322.833 | 92.675 | 93.659 |
Total Current Assets
| 950.782 | 950.782 | 956.952 | 956.952 | 1,017.102 | 1,689.938 | 1,622.925 | 1,593.764 | 850.49 | 925.358 | 552.423 | 527.911 | 410.099 | 441.543 | 331.439 | 367.599 | 272.154 | 133.977 | 140.358 | 134.15 | 954.283 | 397.29 | 117.192 | 37.36 | 41.132 | 43.721 | 61.63 | 328.525 | 192.169 | 212.202 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,112.5 | 1,110.723 | 1,152.757 | 1,128.176 | 1,146.494 | 1,178.981 | 1,343.571 | 1,380.553 | 1,402.304 | 1,433.617 | 1,440.248 | 1,463.72 | 1,502.334 | 1,548.989 | 1,600.832 | 1,658.383 | 1,540.831 | 0.28 | 0.277 | 0.306 | 0.172 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 89.853 | 47.067 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.525 | 8.525 | 116.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.254 | 0.254 | 0.259 | 0.259 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.129 | 0.158 | 0.14 | 0.168 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.254 | 0.254 | 0.259 | 0.259 | 0.261 | 0.263 | 0.33 | 0.344 | 0.412 | 0.42 | 0.475 | 0.115 | 0.129 | 0.158 | 8.665 | 8.693 | 117.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,557.922 | 0 | 1,610.994 | 0 | 1,678.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -1,557.922 | 0 | -1,610.994 | 0 | -1,678.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,571.455 | 1,573.232 | 1,624.527 | 1,649.108 | 1,691.699 | 853.538 | 1,003.511 | 1,003.223 | 13.533 | 13.533 | 13.533 | 13.533 | 15.603 | 15.621 | 15.67 | 15.718 | 15.674 | 709.453 | 891.202 | 891.981 | 253.486 | 257.908 | 0 | 0 | 0 | 0 | 0 | 0 | 7.13 | 49.664 |
Total Non-Current Assets
| 2,684.209 | 2,684.209 | 2,777.543 | 2,777.543 | 2,838.454 | 2,032.782 | 2,347.412 | 2,384.12 | 1,416.249 | 1,447.57 | 1,454.256 | 1,477.368 | 1,518.066 | 1,564.768 | 1,625.167 | 1,682.794 | 1,673.545 | 709.733 | 891.479 | 892.287 | 253.658 | 257.981 | 0 | 0 | 0 | 0 | 0 | 0 | 96.983 | 96.731 |
Total Assets
| 3,634.991 | 3,634.991 | 3,734.495 | 3,734.495 | 3,855.556 | 3,722.72 | 3,970.337 | 3,977.884 | 2,266.739 | 2,372.928 | 2,006.679 | 2,005.279 | 1,928.165 | 2,006.311 | 1,956.606 | 2,050.393 | 1,945.699 | 843.71 | 1,031.837 | 1,026.437 | 1,207.941 | 655.271 | 117.192 | 37.36 | 41.132 | 43.721 | 61.63 | 328.525 | 289.152 | 308.933 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.144 | 3.01 | 0.412 | 3.159 | 0.53 | 0.142 | 0.032 | 0.391 | 0.053 | 0.453 | 0.084 | 0.233 | 0 | 0 | 0 | 0 | 0.74 | 0.32 | 0.308 | 1.8 | 0.318 | 1.004 | 0.41 | 1.299 | 8.061 | 9.01 | 28.39 | 18.447 | 73.619 | 45.33 |
Short Term Debt
| 3.15 | 0 | 6.294 | 0 | 1.92 | 1.205 | 1.377 | 1.335 | 236.922 | 225.18 | 2.281 | 0 | 0.099 | 1.029 | 1.667 | 1.516 | 0.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.442 | 0 | 0.302 | 0 | 5.778 | 17.269 | 0.595 | 0.276 | 0 | 1.108 | 1.21 | 1.113 | 1.032 | 1.107 | 1.115 | 1.117 | 1.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.012 | 1.012 | 0.594 | 0 | 0.488 | 0.34 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 41.331 | 41.615 | 48.556 | 52.103 | 63.221 | 62.906 | 47.721 | 43.585 | 44.34 | 61.104 | 58.03 | 76.033 | 55.677 | 58.052 | 57.163 | 75.994 | 86.624 | 5.147 | 4.588 | 22.306 | 34.643 | 37.458 | 5.986 | 6.733 | 1.261 | 1.231 | 0.842 | 85.191 | 3.979 | 44.062 |
Total Current Liabilities
| 44.625 | 44.625 | 55.262 | 55.262 | 65.141 | 64.253 | 49.13 | 45.311 | 281.315 | 286.737 | 60.395 | 76.266 | 55.776 | 59.081 | 58.83 | 77.51 | 88.36 | 5.467 | 4.896 | 24.106 | 34.961 | 38.462 | 6.396 | 8.032 | 9.322 | 10.241 | 29.232 | 103.638 | 77.598 | 89.392 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 122.952 | 122.952 | 164.706 | 164.706 | 176.876 | 169.229 | 164.282 | 160.069 | 4.46 | 5.137 | 216.77 | 257.892 | 243.701 | 281.535 | 266.13 | 287.04 | 272.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -9.525 | 0 | -20.318 | 0 | -26.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -291.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.525 | 0 | 20.318 | 0 | 26.427 | 25.973 | 27.987 | 35.59 | 33.708 | 44.641 | 41.221 | 44.537 | 45.643 | 57.816 | 48.738 | 54.932 | 21.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 |
Other Non-Current Liabilities
| 9.525 | 9.525 | 20.318 | 20.318 | 26.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297.11 | 0.32 | 0.308 | 1.8 | 0.318 | 1.004 | 0.41 | 1.299 | 8.061 | 9.01 | 28.39 | 18.447 | 0 | 0 |
Total Non-Current Liabilities
| 132.477 | 132.477 | 185.024 | 185.024 | 203.303 | 195.202 | 192.269 | 195.659 | 38.168 | 49.778 | 257.991 | 302.429 | 289.344 | 339.351 | 314.868 | 341.972 | 298.846 | 0.32 | 0.308 | 1.8 | 0.318 | 1.004 | 0.41 | 1.299 | 8.061 | 9.01 | 28.39 | 18.447 | 0.263 | 0.263 |
Total Liabilities
| 177.102 | 177.102 | 240.286 | 240.286 | 268.444 | 259.455 | 241.399 | 240.97 | 319.483 | 336.515 | 318.386 | 378.695 | 345.12 | 398.432 | 373.698 | 419.482 | 387.206 | 5.467 | 4.896 | 24.106 | 34.961 | 38.462 | 6.396 | 8.032 | 9.322 | 10.241 | 29.232 | 103.638 | 77.861 | 89.655 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 7.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 112.736 | 112.736 | 112.736 | 112.736 | 112.736 | 112.736 | 112.736 | 112.736 | 45.094 | 45.094 | 37.594 | 37.209 | 37.209 | 37.209 | 37.15 | 37.15 | 37.137 | 37.137 | 37.078 | 36.578 | 36.578 | 33.965 | 30.982 | 23.794 | 23.794 | 23.794 | 23.794 | 23.64 | 23.19 | 22.59 |
Retained Earnings
| -102.253 | -102.253 | -86.196 | -86.196 | -12.854 | -98.043 | 113.908 | 114.039 | -69.025 | -31.211 | -178.793 | -221.607 | -226.664 | -229.218 | -248.43 | -242.996 | -237.3 | -243.555 | -201.953 | -158.19 | -130.705 | -79.316 | -3.787 | 0.224 | 3.33 | 0 | 0 | 196.99 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5.635 | 5.635 | 5.635 | 5.635 | 5.61 | 0 | 0 | 0 | 0 | -388.722 | 0 | -307.573 | 0 | -192.555 | 0 | -87.027 | 0 | -0.213 | 0 | -0.073 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.229 |
Other Total Stockholders Equity
| 3,148.184 | 3,148.184 | 3,148.184 | 3,148.184 | 3,140.94 | 3,153.756 | 3,171.588 | 3,171.5 | 1,621.344 | 2,019.227 | 1,449.77 | 1,742.636 | 1,405.888 | 1,598.443 | 1,404.259 | 1,488.941 | 1,394.655 | 1,044.874 | 1,191.816 | 1,124.016 | 1,267.107 | 662.161 | 83.601 | 5.31 | 4.686 | 9.686 | 8.604 | 4.257 | 188.101 | 273.917 |
Total Shareholders Equity
| 3,164.302 | 3,164.302 | 3,180.359 | 3,180.359 | 3,253.676 | 3,168.449 | 3,398.232 | 3,398.275 | 1,597.413 | 1,644.388 | 1,308.571 | 1,250.665 | 1,216.433 | 1,213.879 | 1,192.979 | 1,196.068 | 1,194.492 | 838.243 | 1,026.941 | 1,002.331 | 1,172.98 | 616.809 | 110.796 | 29.328 | 31.81 | 33.48 | 32.398 | 224.887 | 211.291 | 219.278 |
Total Equity
| 3,457.889 | 3,457.889 | 3,494.209 | 3,494.209 | 3,587.112 | 3,463.265 | 3,728.938 | 3,736.914 | 1,597.413 | 1,644.388 | 1,308.571 | 1,250.665 | 1,216.433 | 1,213.879 | 1,192.979 | 1,196.068 | 1,194.492 | 838.243 | 1,026.941 | 1,002.331 | 1,172.98 | 616.809 | 110.796 | 29.328 | 31.81 | 33.48 | 32.398 | 224.887 | 211.291 | 219.278 |
Total Liabilities & Shareholders Equity
| 3,634.991 | 3,634.991 | 3,734.495 | 3,734.495 | 3,855.556 | 3,722.72 | 3,970.337 | 3,977.884 | 2,266.739 | 2,372.928 | 2,006.679 | 2,005.279 | 1,928.165 | 2,006.311 | 1,956.606 | 2,050.393 | 1,945.699 | 843.71 | 1,031.837 | 1,026.437 | 1,207.941 | 655.271 | 117.192 | 37.36 | 41.132 | 43.721 | 61.63 | 328.525 | 289.152 | 308.933 |