Korea Zinc Company, Ltd.
KRX:010130.KS
1025000 (KRW) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 527,261.488 | 798,264.387 | 811,106.029 | 574,828.671 | 638,613.352 | 534,814.939 | 634,031.143 | 594,584.342 | 513,990.324 | 504,874.328 | 452,757.832 | 568,030.947 | 713,725.941 | 486,727.069 | 418,447.184 | 289,670.156 | 429,538.432 |
Depreciation & Amortization
| 318,967.799 | 303,748.324 | 289,821.905 | 278,727.025 | 279,335.242 | 258,501.038 | 227,769.536 | 218,531.168 | 174,056.393 | 155,921.79 | 146,632.848 | 125,050.42 | 111,514.289 | 182,959.523 | 148,660.344 | 137,580.98 | 101,862.482 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 238,753.867 | -109,942.535 | -543,718.398 | -500,768.016 | -257,758.527 | -2,827.662 | -124,040.612 | -183,780.318 | 216,252.011 | -348,274.9 | 76,458.141 | -169,329.43 | -50,856.798 | -21,621.895 | -320,690.253 | 88,771.793 | -29,024.17 |
Accounts Receivables
| 94,427.296 | -117,688.047 | -119,742.561 | -72,237.106 | -67,474.423 | 39,772.252 | -13,333.871 | -49,511.663 | 27,840.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 339,713.91 | 208,262.766 | -629,141.991 | -705,638.653 | -261,136.681 | 75,060.397 | -170,414.827 | -183,024.281 | 236,752.888 | -297,876.606 | -3,364.072 | -121,581.453 | 72,094.735 | -70,922.957 | -483,962.315 | 148,570.477 | -13,646.479 |
Accounts Payables
| 0 | -103,208.488 | 328,752.146 | 315,465.607 | 96,634.573 | -64,999.454 | 94,574.134 | 89,693.002 | 16,159.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -195,387.339 | -97,308.766 | -123,585.992 | -38,357.864 | -25,781.996 | -77,888.059 | 46,374.215 | -756.037 | -20,500.877 | -50,398.294 | 79,822.213 | -47,747.977 | -122,951.533 | 49,301.062 | 163,272.062 | -59,798.684 | -15,377.691 |
Other Non Cash Items
| -264,119.162 | -207,375.613 | 49,674.353 | 103,735.307 | 32,470.212 | 97,842.943 | 59,052.276 | 51,368.553 | 40,561.367 | 91,329.424 | 53,005.981 | -25,166.808 | 134,936.112 | -6,944.542 | -56,447.453 | 183,801.226 | -49,725.838 |
Operating Cash Flow
| 820,863.992 | 784,694.563 | 606,883.889 | 456,522.987 | 692,660.279 | 888,331.258 | 796,812.343 | 680,703.745 | 944,860.095 | 403,850.642 | 728,854.802 | 498,585.129 | 909,319.544 | 641,120.155 | 189,969.822 | 699,824.155 | 452,650.906 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -438,800.136 | -379,337.539 | -478,687.864 | -669,322.799 | -365,435.401 | -324,104.969 | -499,962.391 | -186,763.678 | -480,186.091 | -391,746.316 | -297,676.988 | -310,072.475 | -264,578.029 | -333,302.742 | -279,277.839 | -216,392.791 | -228,103.239 |
Acquisitions Net
| -147,910.393 | -868,777.136 | -52,541.728 | -5,345.876 | 20,318.033 | 23,127.799 | 108,824.164 | -4,562.08 | 34,439.823 | 29,575.486 | 351,556.168 | 239,682.47 | -94,386.165 | -63,602.001 | -29,344.819 | -15,000 | 61.399 |
Purchases Of Investments
| -2,865,481.501 | -3,998,380.449 | -3,546,349.507 | -3,070,259.885 | -2,926,942.613 | -2,530,459.629 | -835,546.163 | -1,237,011.109 | -814,993.535 | -1,240,118.026 | -1,085,095.917 | -819,989.061 | -269,630.996 | -971,744.842 | -631,935.747 | -1,115,553.917 | -1,223,406.05 |
Sales Maturities Of Investments
| 2,885,230.811 | 3,439,046.821 | 3,514,868.521 | 3,190,065.447 | 2,794,080.147 | 2,180,233.494 | 909,691.194 | 962,901.436 | 602,546.924 | 1,032,924.183 | 501,027.273 | 327,891.968 | 338,283.665 | 838,313.509 | 642,266.212 | 1,279,809.468 | 885,106.644 |
Other Investing Activites
| -55,506.243 | 10,648.286 | -14,997.207 | 7,276.715 | 4,115.512 | 1,461.028 | -6,715.748 | 6,462.211 | 7,408.255 | 5,776.93 | -201.885 | -31,307.724 | -35,823.463 | 6,272.652 | -1,894.119 | -2,700.569 | 10,201.459 |
Investing Cash Flow
| -622,467.461 | -1,796,800.017 | -577,707.784 | -547,586.397 | -473,864.321 | -649,742.278 | -323,708.943 | -458,973.219 | -650,784.624 | -563,587.743 | -530,391.349 | -593,794.821 | -326,134.988 | -524,063.424 | -300,186.312 | -69,837.809 | -556,139.787 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -198,397.912 | 518,831.246 | 263,439.119 | 83,537.038 | 7,056.573 | -5,059.207 | -13,947.196 | -4,703.522 | -119,835.466 | -11,648.134 | -161,687.181 | -134,116.961 | -88,606.033 | 71,908.263 | -35,139.285 | -471,969.978 | 172,690 |
Common Stock Issued
| 527,161.28 | 1,250,680.061 | 0 | 0 | 1,566.34 | 0.614 | 1,469.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,929.52 | 0 | 21,045.6 |
Common Stock Repurchased
| -51,883.462 | 0 | 0 | 0 | -1,566.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,894.273 |
Dividends Paid
| -599,006.934 | -353,484.8 | -265,113.6 | -247,439.36 | -195,970.656 | -178,294.737 | -151,782.65 | -151,782.65 | -116,434.17 | -89,922.81 | -89,821.19 | -89,869.19 | -45,665.59 | -40,758.316 | -36,853.47 | -35,348.48 | -26,199.36 |
Other Financing Activities
| 6,529.533 | -118,134.612 | 15,749.191 | 4,924.598 | -1,997.471 | 410.121 | -6,787.337 | -53.594 | -0 | 15,026.492 | -4.491 | -0 | 0 | -209.952 | 150.4 | 9.999 | 10.673 |
Financing Cash Flow
| -315,597.495 | 1,296,334.399 | 1,661.83 | -171,390.604 | -190,911.553 | -182,943.823 | -172,517.182 | -156,539.766 | -236,269.636 | -86,544.453 | -251,512.862 | -223,986.151 | -134,301.973 | 30,939.995 | -61,912.835 | -507,308.459 | 163,652.525 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 12,994.394 | 30,287.521 | 10,059.796 | -1,496.448 | 5,543.784 | 3,557.266 | -12,969.843 | 4,582.452 | 6,324.12 | 1,906.535 | -2,531.421 | -8,923.114 | 3,164.593 | -2,526.534 | -3,825.926 | 19,339.175 | -3,752.422 |
Net Change In Cash
| -104,206.569 | 314,516.466 | 40,897.731 | -263,950.462 | 33,428.189 | 59,202.423 | 287,616.375 | 69,773.211 | 64,129.955 | -244,375.018 | -55,580.83 | -328,118.957 | 452,047.176 | 137,163.848 | -160,270.437 | 145,318.482 | 56,411.222 |
Cash At End Of Period
| 676,775.223 | 780,981.792 | 466,465.326 | 425,567.595 | 689,518.057 | 656,089.868 | 596,887.446 | 309,271.07 | 239,497.859 | 175,367.904 | 419,742.922 | 475,323.752 | 803,442.709 | 306,496.368 | 169,332.52 | 329,602.957 | 184,284.475 |