Hang Lung Properties Limited
HKEX:0101.HK
6 (HKD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,573 | 5,352 | 4,446 | 5,148 | 4,637 | 8,391 | 2,923 | 5,034 | 1,257 | 1,373 | 3,060 | 6,703 | 9,955 | 6,668 | 14,862 | 23,379 | 27,960 | 26,870 | 27,389 | 39,887 | 35,806 | 33,761 | 22,839 | 36,025 | 28,972 | 5,933 | 27,202 | 24,565 | 11,535 | 8,931 | 8,931.4 | 10,577.8 | 10,577.8 | 1,748.425 | 1,748.425 | 1,495.9 | 1,495.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 114 | 81 | 266 | 81 | 93 | 124 | 1,283 | 1,285 | 1,933 | 1,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 801.45 | 801.45 | 265.65 | 265.65 | 275.95 | 275.95 |
Cash and Short Term Investments
| 6,573 | 5,352 | 4,712 | 5,229 | 4,730 | 8,515 | 4,206 | 6,319 | 3,190 | 1,373 | 3,060 | 6,703 | 9,955 | 6,668 | 14,862 | 23,379 | 27,960 | 26,870 | 27,389 | 39,887 | 35,806 | 33,761 | 22,839 | 36,025 | 28,972 | 5,933 | 27,202 | 24,565 | 11,535 | 8,931 | 8,931.4 | 10,577.8 | 10,577.8 | 1,748.425 | 1,748.425 | 1,495.9 | 1,495.9 | 801.45 | 801.45 | 265.65 | 265.65 | 275.95 | 275.95 |
Net Receivables
| 0 | 0 | 0 | -15,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 14,223 | 12,189 | 11,668 | 11,019 | 10,790 | 11,230 | 7,988 | 6,343 | 5,642 | 4,336 | 2,442 | 1,262 | 1,612 | 1,844 | 2,352 | 3,144 | 3,830 | 3,933 | 4,046 | 5,504 | 0 | 0 | 6,109 | 0 | 1,528.5 | 5,963 | 0 | 5,855 | 0 | 7,682.8 | 6,816.6 | 6,816.6 | 2,385.4 | 2,385.4 | 2,539.825 | 2,539.825 | 2,673.35 | 2,673.35 | 3,005.65 | 3,005.65 | 0 | 0 |
Other Current Assets
| 0 | 276 | 3,714 | 3,560 | 3,815 | 3,499 | 3,072 | 3,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452 | 9,125 | 471.25 | 1,983 | 6,247 | 1,494 | 8,369 | 686.1 | 1,365.9 | 1,365.9 | 209.225 | 209.225 | 274.15 | 274.15 | 192.175 | 192.175 | 461.575 | 461.575 | 2,737.3 | 2,737.3 |
Total Current Assets
| 6,573 | 5,352 | 4,446 | 5,148 | 4,637 | 8,391 | 2,923 | 5,034 | 3,190 | 1,373 | 3,060 | 6,703 | 9,955 | 6,668 | 14,862 | 23,379 | 27,960 | 26,870 | 27,389 | 39,887 | 35,806 | 33,761 | 22,839 | 43,856 | 38,097 | 7,932.75 | 35,148 | 30,812 | 18,884 | 17,300 | 17,300.3 | 18,760.3 | 18,760.3 | 4,343.05 | 4,343.05 | 4,309.875 | 4,309.875 | 3,666.975 | 3,666.975 | 3,732.875 | 3,732.875 | 3,013.25 | 3,013.25 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 327 | 331 | 336 | 320 | 273 | 290 | 252 | 253 | 234 | 234 | 209 | 216 | 217 | 220 | 1,487 | 327 | 334 | 336 | 292 | 300 | 302 | 289 | 248 | 250 | 244 | 54.25 | 204 | 176 | 163 | 124 | 123.4 | 5,758.9 | 5,758.9 | 1,012.8 | 1,012.8 | 727.775 | 727.775 | 9,462.7 | 9,462.7 | 7,940.175 | 7,940.175 | 7,107.75 | 7,107.75 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -1,610 | -1,709 | -1,689 | -1,663 | -1,618 | -1,608 | -2,717 | -1,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,116 | 1,298 | 1,269 | 1,281 | 1,235 | 1,223 | 1,240 | 1,366 | 1,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.225 | 149.225 | 137.75 | 137.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 142 | 140 | 140 | 75 | 77 | 83 | 84 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 11 | 11 | 24 | 12 | 9 | 0 | 0 | 12 | 0 | 8.75 | 32 | 26 | 25 | 45 | 45.3 | 34.5 | 34.5 | 15.975 | 15.975 | 16.675 | 16.675 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 212,039 | 352 | 271 | 280 | 307 | 306 | 302 | 1,393 | 277 | -1,383 | -209 | -216 | -217 | -220 | -1 | -10 | -11 | -11 | -24 | -12 | -9 | 148,230 | 151,347 | 123,746 | 121,600 | 29,418.25 | 109,298 | 104,911 | 97,096 | 71,039 | 71,039.1 | 59,787.5 | 59,787.5 | 11,789.95 | 11,789.95 | 9,899.475 | 9,899.475 | 122.875 | 122.875 | 112.925 | 112.925 | 95.35 | 95.35 |
Total Non-Current Assets
| 212,366 | 331 | 336 | 320 | 273 | 290 | 252 | 253 | 234 | 234 | 209 | 216 | 217 | 220 | 1,487 | 327 | 334 | 336 | 292 | 300 | 302 | 148,519 | 151,595 | 124,008 | 121,844 | 29,733 | 109,534 | 105,113 | 97,284 | 71,208 | 71,207.8 | 65,580.9 | 65,580.9 | 12,967.95 | 12,967.95 | 10,781.675 | 10,781.675 | 9,585.575 | 9,585.575 | 8,053.1 | 8,053.1 | 7,203.1 | 7,203.1 |
Total Assets
| 218,939 | 217,302 | 210,608 | 212,688 | 215,731 | 224,235 | 215,127 | 211,316 | 194,319 | 199,980 | 191,916 | 186,453 | 185,023 | 183,586 | 175,990 | 174,907 | 180,689 | 184,018 | 192,088 | 193,179 | 185,224 | 182,280 | 174,434 | 167,864 | 159,941 | 37,665.75 | 144,682 | 135,925 | 116,168 | 88,508 | 88,508.1 | 84,341.2 | 84,341.2 | 17,311 | 17,311 | 15,091.55 | 15,091.55 | 13,252.55 | 13,252.55 | 11,785.975 | 11,785.975 | 10,216.35 | 10,216.35 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 6,950 | 9,552 | 6,599 | 9,630 | 7,797 | 9,804 | 8,255 | 7,817 | 6,323 | 6,288 | 3,528 | 6,079 | 4,348 | 6,727 | 4,271 | 5,945 | 4,717 | 6,740 | 6,002 | 6,085 | 4,219 | 4,854 | 3,242 | 4,233 | 955.75 | 3,430 | 2,926 | 3,076 | 2,028 | 2,028 | 1,726 | 1,726 | 408.75 | 408.75 | 382.375 | 382.375 | 430.025 | 430.025 | 550.65 | 550.65 | 419.425 | 419.425 |
Short Term Debt
| 0 | 4,464 | 4,158 | 4,560 | 3,619 | 8,110 | 8,620 | 7,490 | 6,367 | 2,717 | 3,103 | 2,436 | 3,173 | 2,131 | 1,904 | 568 | 2,308 | 4,693 | 6,286 | 5,657 | 5,185 | 0 | 0 | 1,113 | 0 | 0 | 4,500 | 5,600 | 1,480 | 1,500 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 457 | 502 | 434 | 440 | 497 | 444 | 606 | 474 | 809 | 599 | 533 | 517 | 483 | 1,153 | 932 | 692 | 501 | 1,564 | 1,581 | 716 | 0 | 0 | 392 | 604 | 0 | 1,196 | 1,100 | 1,132 | 831 | 831.2 | 0 | 828.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 510 | 0 | 471 | 0 | 180 | 0 | 61 | 0 | 62 | 0 | 583 | 0 | 485 | 0 | 932 | 0 | 501 | 0 | 1,581 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 3,266 | 0 | 3,230 | 0 | 3,098 | 0 | 2,723 | 0 | -9,849 | 0 | -6,497 | -9,769 | -6,962 | -9,784 | -5,771 | 0 | -9,911 | 0 | -13,240 | 0 | -4,219 | -4,854 | 1,569 | 0 | 1,273 | 0 | 0 | 0 | 0 | -0.2 | 828.5 | 0 | 47.375 | 47.375 | 83.025 | 83.025 | 149.8 | 149.8 | 279.2 | 279.2 | 236.725 | 236.725 |
Total Current Liabilities
| 0 | 15,137 | 14,212 | 14,823 | 13,689 | 19,502 | 18,868 | 19,074 | 14,658 | 12,437 | 9,990 | 8,946 | 9,769 | 9,289 | 9,784 | 7,827 | 8,945 | 12,000 | 14,590 | 15,144 | 11,986 | 0 | 0 | 6,316 | 4,837 | 2,228.75 | 9,126 | 9,626 | 5,688 | 4,359 | 4,358.7 | 2,554.5 | 2,554.5 | 456.125 | 456.125 | 465.4 | 465.4 | 579.825 | 579.825 | 829.85 | 829.85 | 656.15 | 656.15 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 47,459 | 46,518 | 43,283 | 41,257 | 41,032 | 37,921 | 32,776 | 30,755 | 26,522 | 27,272 | 28,838 | 25,137 | 22,697 | 23,027 | 21,895 | 26,514 | 29,259 | 28,078 | 28,848 | 29,441 | 32,857 | 33,322 | 33,601 | 28,623 | 27,389 | 4,008.5 | 12,271 | 6,588 | 5,146 | 4,948 | 4,948 | 4,812.2 | 4,812.2 | 1,570.45 | 1,570.45 | 2,488.5 | 2,488.5 | 1,028.35 | 1,028.35 | 2,398.125 | 2,398.125 | 2,687.525 | 2,687.525 |
Deferred Revenue Non-Current
| 0 | -24,197 | -23,319 | 471 | -24,034 | 180 | -24,147 | 61 | -20,454 | 62 | 19,691 | 16,063 | 13,357 | 13,683 | 13,314 | 18,093 | 20,451 | 19,030 | 19,173 | 19,850 | 23,381 | 0 | 0 | 0 | 0 | -5,226.75 | 0 | 0 | 0 | 0 | 7,871.2 | 0 | 0 | -2,364.975 | -2,364.975 | -3,028.825 | -3,028.825 | -1,304.4 | -1,304.4 | -2,001.65 | -2,001.65 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 13,524 | 13,265 | 13,462 | 13,964 | 14,428 | 13,899 | 13,299 | 12,163 | 12,459 | 8,845 | 8,776 | 9,026 | 9,025 | 8,581 | 8,421 | 8,808 | 9,048 | 9,675 | 9,591 | 9,476 | 0 | 0 | 8,947 | 8,787 | 2,174 | 8,361 | 8,039 | 12,708 | 7,871 | 7,871.2 | 6,823.9 | 6,823.9 | 1,203.275 | 1,203.275 | 922.7 | 922.7 | 706.075 | 706.075 | 154.175 | 154.175 | 0 | 0 |
Other Non-Current Liabilities
| -241 | 0 | 0 | -13,728 | 0 | -14,733 | 0 | -13,601 | 0 | -12,752 | -9,147 | -9,074 | -9,340 | -9,344 | -8,581 | -8,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,226.75 | 0 | 0 | 0 | 0 | 0.7 | 1,500 | 1,500 | 2,486.75 | 2,486.75 | 3,171.5 | 3,171.5 | 1,840.225 | 1,840.225 | 2,178.375 | 2,178.375 | 325.5 | 325.5 |
Total Non-Current Liabilities
| 47,218 | 46,270 | 43,030 | 40,991 | 40,747 | 37,616 | 32,476 | 30,453 | 26,238 | 26,979 | 28,536 | 24,839 | 22,383 | 22,708 | 21,895 | 26,514 | 29,259 | 28,078 | 28,848 | 29,441 | 32,857 | 33,322 | 33,601 | 37,570 | 36,176 | 6,182.5 | 20,632 | 14,627 | 17,854 | 12,819 | 12,819.7 | 13,136.1 | 13,136.1 | 2,895.5 | 2,895.5 | 3,553.875 | 3,553.875 | 2,270.25 | 2,270.25 | 2,729.025 | 2,729.025 | 3,013.025 | 3,013.025 |
Total Liabilities
| 77,039 | 75,179 | 70,760 | 69,542 | 68,685 | 71,851 | 65,543 | 63,128 | 53,343 | 26,979 | 28,536 | 24,839 | 22,383 | 22,708 | 21,895 | 26,514 | 29,259 | 28,078 | 28,848 | 29,441 | 32,857 | 33,322 | 33,601 | 43,886 | 41,013 | 8,411.25 | 29,758 | 24,253 | 23,542 | 17,178 | 17,178.4 | 15,690.6 | 15,690.6 | 3,351.625 | 3,351.625 | 4,019.275 | 4,019.275 | 2,850.075 | 2,850.075 | 3,558.875 | 3,558.875 | 3,669.175 | 3,669.175 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,844 | 1,410 | 1,117 | 0 | 0 | 425 | 2,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41,658 | 39,950 | 39,950 | 39,950 | 39,950 | 39,950 | 39,946 | 39,916 | 39,915 | 39,915 | 39,915 | 39,915 | 39,915 | 39,912 | 39,912 | 39,912 | 39,903 | 39,903 | 39,667 | 39,663 | 39,661 | 4,479 | 4,479 | 4,477 | 4,474 | 1,118.25 | 4,472 | 4,468 | 4,159 | 4,146 | 4,145.6 | 4,145.1 | 4,145.1 | 1,035.725 | 1,035.725 | 932.925 | 932.925 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 95,757 | 97,387 | 96,618 | 96,739 | 95,658 | 96,401 | 95,570 | 95,798 | 96,521 | 101,598 | 99,686 | 98,763 | 96,087 | 93,995 | 90,327 | 89,092 | 86,581 | 86,237 | 84,719 | 84,513 | 76,767 | 76,111 | 72,467 | 0 | 0 | 16,480.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 90,321 | -4,929 | -6,495 | -3,308 | 940 | 5,368 | 3,522 | 2,581 | -4,616 | -2,844 | -1,410 | -1,117 | 1,591 | 2,251 | -425 | -2,439 | 1,333 | 2,849 | 8,231 | 8,151 | 7,678 | 10,913 | 9,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -95,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,031 | 33,021 | 113,451 | 108,701 | 11,655.75 | 105,247 | 102,281 | 83,785 | 63,892 | 63,891.9 | 62,231.8 | 62,231.8 | 12,923.65 | 12,923.65 | 10,139.35 | 10,139.35 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 131,979 | 132,408 | 130,073 | 133,381 | 136,548 | 141,719 | 139,038 | 138,295 | 131,820 | 138,669 | 138,191 | 137,561 | 137,593 | 136,158 | 129,814 | 126,565 | 127,817 | 128,989 | 132,617 | 132,327 | 124,106 | 124,534 | 119,676 | 117,928 | 113,175 | 29,254.5 | 109,719 | 106,749 | 87,944 | 68,038 | 68,037.5 | 66,376.9 | 66,376.9 | 13,959.375 | 13,959.375 | 11,072.275 | 11,072.275 | 10,402.475 | 10,402.475 | 8,227.1 | 8,227.1 | 6,547.175 | 6,547.175 |
Total Equity
| 141,900 | 142,123 | 139,848 | 143,146 | 147,046 | 152,384 | 149,584 | 148,188 | 140,976 | 147,812 | 144,243 | 143,594 | 143,531 | 142,245 | 135,730 | 132,145 | 133,677 | 134,892 | 138,975 | 139,003 | 130,905 | 131,167 | 126,028 | 123,978 | 118,928 | 29,254.5 | 114,924 | 111,672 | 92,626 | 71,330 | 71,329.7 | 68,650.6 | 68,650.6 | 13,959.375 | 13,959.375 | 11,072.275 | 11,072.275 | 10,402.475 | 10,402.475 | 8,227.1 | 8,227.1 | 6,547.175 | 6,547.175 |
Total Liabilities & Shareholders Equity
| 218,939 | 217,302 | 210,608 | 212,688 | 215,731 | 224,235 | 215,127 | 211,316 | 194,319 | 199,980 | 191,916 | 186,453 | 185,023 | 183,586 | 175,990 | 174,907 | 180,689 | 184,018 | 192,088 | 193,179 | 185,224 | 164,489 | 159,629 | 167,864 | 159,941 | 37,665.75 | 144,682 | 135,925 | 116,168 | 88,508 | 88,508.1 | 84,341.2 | 84,341.2 | 17,311 | 17,311 | 15,091.55 | 15,091.55 | 13,252.55 | 13,252.55 | 11,785.975 | 11,785.975 | 10,216.35 | 10,216.35 |