Scicom (MSC) Berhad (0099.KL)

Home
0099.KL
Financials

1.08 (MYR) • At close November 20, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) MYR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	223.999	245.341	265.052	216.196	181.33	161.16	165.289	199.486	196.295	176.834	160.143	133.844	131.226	140.975	122.668	144.671	118.272	109.003	77.905
Cost of Revenue Numbers are in millions	166.994	179.591	199.808	139.605	108.528	95.126	86.556	122.833	107.245	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	57.005	65.749	65.243	76.591	72.802	66.034	78.734	76.653	89.049	176.834	160.143	133.844	131.226	140.975	122.668	144.671	118.272	109.003	77.905
Gross Profit Ratio Numbers are in millions	0.254	0.268	0.246	0.354	0.401	0.41	0.476	0.384	0.454	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	5.622	6.594	6.709	5.643	4.627	4.486	4.399	4.624	5.355	4.533	5.537	4.293	3.462	5.725	5.872	5.412	3.75	4.197	2.936
Selling & Marketing Expenses Numbers are in millions	8.758	7.777	6.299	4.607	6.406	6.532	7.887	8.796	11.117	11.127	10.679	0	0	1.841	2.179	3.056	2.297	2.345	1.89
SG&A Numbers are in millions	14.38	14.371	13.008	10.249	11.033	11.019	12.286	13.42	16.473	15.659	16.216	4.293	3.462	7.567	8.051	8.468	6.047	6.542	4.825
Other Expenses Numbers are in millions	0	0	0	0	0	0.306	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	190.634	202.553	221.128	179.546	150.445	134.967	129.261	150.598	152.889	142.577	137.945	119.616	118.484	128.87	115.624	130.28	112.279	98.089	67.341
Operating Income Numbers are in millions	33.365	42.878	43.923	34.499	30.54	26.194	36.029	48.887	44.138	33.415	22.049	14.228	12.741	12.082	7.044	9.306	5.993	10.914	10.563
Operating Income Ratio Numbers are in millions	0.149	0.175	0.166	0.16	0.168	0.163	0.218	0.245	0.225	0.189	0.138	0.106	0.097	0.086	0.057	0.064	0.051	0.1	0.136
Total Other Income Expenses Net Numbers are in millions	0.013	-0.941	-1.826	-1.175	0.132	0.869	-0.258	1.818	0.773	0.628	0.264	0.176	0.746	0.517	0.458	0.075	0.113	0.366	0.197
Income Before Tax Numbers are in millions	33.378	41.936	42.097	33.324	30.672	27.062	37.028	49.774	44.908	34.043	22.313	14.653	13.487	12.599	7.502	9.53	6.106	11.28	10.761
Income Before Tax Ratio Numbers are in millions	0.149	0.171	0.159	0.154	0.169	0.168	0.224	0.25	0.229	0.193	0.139	0.109	0.103	0.089	0.061	0.066	0.052	0.103	0.138
Income Tax Expense Numbers are in millions	9.03	9.602	10.651	7.51	8.619	7.039	5.113	4.693	3.306	-0.123	-0.09	0.096	-0.125	-0.678	-0.835	0.829	0.444	-0.031	1.669
Net Income Numbers are in millions	24.353	32.339	31.452	25.818	22.052	20.211	32.22	45.398	41.947	34.695	23.202	14.852	13.735	13.282	8.337	8.701	6.056	11.315	9.091
Net Income Ratio Numbers are in millions	0.109	0.132	0.119	0.119	0.122	0.125	0.195	0.228	0.214	0.196	0.145	0.111	0.105	0.094	0.068	0.06	0.051	0.104	0.117
EPS Numbers are in millions	0.069	0.091	0.089	0.073	0.062	0.057	0.091	0.13	0.12	0.098	0.065	0.042	0.039	0.037	0.024	0.025	0.017	0.033	0.029
EPS Diluted Numbers are in millions	0.069	0.091	0.089	0.073	0.062	0.057	0.091	0.13	0.12	0.098	0.065	0.042	0.039	0.037	0.024	0.025	0.017	0.032	0.029
EBITDA Numbers are in millions	53.605	61.935	62.8	51.706	47.495	33.351	43.883	56.808	51.222	39.513	28.183	19.35	17.715	18.754	14.119	16.123	12.874	17.753	14.94
EBITDA Ratio Numbers are in millions	0.239	0.252	0.237	0.239	0.262	0.207	0.265	0.285	0.261	0.223	0.176	0.145	0.135	0.133	0.115	0.111	0.109	0.163	0.192

Scicom (MSC) Berhad

KLSE:0099.KL Add to watchlist

KLSE:0099.KL