Hanwha Solutions Corporation
KRX:009830.KS
17730 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,288,744.763 | 13,653,948.105 | 10,725,192.385 | 9,195,008.128 | 9,503,286.226 | 9,046,041.904 | 9,341,813.226 | 9,258,832.684 | 8,036,991.362 | 8,055,333.189 | 7,863,554.072 | 6,962,213.423 | 7,942,644.583 | 7,181,741.371 | 5,343,022.006 | 5,338,465.589 | 4,303,286.495 |
| Cost of Revenue
| 11,168,735.603 | 10,852,572.86 | 8,529,012.345 | 7,269,115.499 | 7,732,133.978 | 7,458,561.972 | 7,386,273.362 | 7,211,218.41 | 6,540,636.627 | 6,777,147.442 | 6,598,912.498 | 5,827,308.751 | 6,562,506.693 | 5,511,514.464 | 4,037,845.338 | 4,222,057.084 | 3,394,015.931 |
| Gross Profit
| 2,120,009.16 | 2,801,375.245 | 2,196,180.04 | 1,925,892.629 | 1,771,152.248 | 1,587,479.932 | 1,955,539.864 | 2,047,614.274 | 1,496,354.736 | 1,278,185.747 | 1,264,641.574 | 1,134,904.672 | 1,380,137.89 | 1,670,226.907 | 1,305,176.668 | 1,116,408.505 | 909,270.564 |
| Gross Profit Ratio
| 0.16 | 0.205 | 0.205 | 0.209 | 0.186 | 0.175 | 0.209 | 0.221 | 0.186 | 0.159 | 0.161 | 0.163 | 0.174 | 0.233 | 0.244 | 0.209 | 0.211 |
| Reseach & Development Expenses
| 128,559.511 | 141,119.356 | 94,333.546 | 104,359.857 | 86,076.205 | 70,445.022 | 80,746.406 | 73,920.246 | 63,516.635 | 60,295.661 | 65,425.808 | 75,276.277 | 56,875.295 | 51,240.343 | 39,892.561 | 32,281.974 | 28,204.363 |
| General & Administrative Expenses
| 190,559.34 | 247,961.15 | 160,242.346 | 151,508.67 | 196,282.463 | 143,776.356 | 118,139.402 | 150,148.955 | 133,671.515 | 143,353.986 | 157,803.849 | 146,018.353 | 216,164.196 | 135,598.474 | 83,582.947 | 84,777.567 | 68,073.907 |
| Selling & Marketing Expenses
| 494,296.033 | 588,047.642 | 536,771.875 | 466,264.566 | 516,159.576 | 445,781.898 | 427,510.68 | 454,808.097 | 370,149.096 | 387,136.835 | 390,504.499 | 350,780.152 | 260,300.803 | 314,720.487 | 284,983.02 | 291,358.575 | 262,248.598 |
| SG&A
| 1,364,549.812 | 836,008.792 | 697,014.221 | 617,773.236 | 712,442.039 | 589,558.254 | 545,650.082 | 604,957.052 | 503,820.611 | 530,490.821 | 548,308.348 | 496,798.505 | 476,464.999 | 450,318.961 | 368,565.967 | 376,136.142 | 330,322.505 |
| Other Expenses
| -23,577.948 | 855,522.738 | 666,468.172 | 606,091.896 | 591,755.816 | 497,007.083 | -1,543.075 | -25,338.53 | 65,867.174 | -12,114.547 | 81,490.323 | 85,292.748 | -8,951.13 | -117,541.971 | -50,204.657 | -55,939.244 | -31,885.103 |
| Operating Expenses
| 1,516,687.271 | 1,832,650.886 | 1,457,815.939 | 1,328,224.989 | 1,390,274.06 | 1,157,010.359 | 1,199,128.874 | 1,268,396.184 | 1,159,341.804 | 1,136,925.464 | 1,166,747.49 | 1,129,657.571 | 1,054,269.612 | 892,006.294 | 722,605.719 | 705,771.354 | 624,443.296 |
| Operating Income
| 603,321.889 | 966,247.38 | 738,347.655 | 594,183.118 | 378,325.667 | 720,008.142 | 756,410.991 | 779,218.091 | 337,012.931 | 141,260.283 | 97,894.085 | 5,247.101 | 325,868.278 | 778,220.613 | 582,570.951 | 410,637.153 | 284,827.268 |
| Operating Income Ratio
| 0.045 | 0.071 | 0.069 | 0.065 | 0.04 | 0.08 | 0.081 | 0.084 | 0.042 | 0.018 | 0.012 | 0.001 | 0.041 | 0.108 | 0.109 | 0.077 | 0.066 |
| Total Other Income Expenses Net
| -719,469.702 | -397,008.517 | 116,990.627 | -142,640.077 | -595,770.63 | -431,675.015 | 309,441.896 | 107,163.636 | -108,633.263 | -90,353.052 | -141,231.96 | -63,456.619 | -44,785.08 | -21,515.825 | -113,178.678 | -306,928.732 | 11,381.983 |
| Income Before Tax
| -116,147.814 | 569,238.864 | 855,338.283 | 451,543.041 | -217,444.963 | 288,333.127 | 1,065,852.886 | 886,381.726 | 228,379.669 | 50,907.231 | -43,337.876 | -58,209.518 | 281,083.198 | 756,704.788 | 469,392.271 | 103,708.419 | 296,209.251 |
| Income Before Tax Ratio
| -0.009 | 0.042 | 0.08 | 0.049 | -0.023 | 0.032 | 0.114 | 0.096 | 0.028 | 0.006 | -0.006 | -0.008 | 0.035 | 0.105 | 0.088 | 0.019 | 0.069 |
| Income Tax Expense
| 41,074.936 | 202,823.572 | 239,010.062 | 111,968.781 | 31,420.036 | 127,888.137 | 231,318.707 | 115,438.05 | 47,963.902 | 39,517.065 | 36,202.064 | 53,856.702 | 114,387.084 | 225,453.151 | 115,364.629 | 51,285.93 | 74,911.884 |
| Net Income
| -208,073.772 | 359,146.279 | 619,050.615 | 309,076.634 | -248,864.999 | 186,679.515 | 824,697.35 | 755,256.459 | 188,160.566 | 56,742.203 | 8,251.946 | 29,577.52 | 253,547.317 | 399,163.307 | 343,408.134 | 41,496.895 | 208,382.243 |
| Net Income Ratio
| -0.016 | 0.026 | 0.058 | 0.034 | -0.026 | 0.021 | 0.088 | 0.082 | 0.023 | 0.007 | 0.001 | 0.004 | 0.032 | 0.056 | 0.064 | 0.008 | 0.048 |
| EPS
| -1,181.54 | 2,084.91 | 3,694.75 | 2,070.16 | -1,647.62 | 1,226.09 | 5,416 | 4,966.19 | 1,244.78 | 391.56 | 62.56 | 225.44 | 1,934.05 | 3,044 | 2,619.01 | 350.57 | 2,008.03 |
| EPS Diluted
| -1,181.54 | 2,084.91 | 3,694.75 | 2,070.16 | -1,647.62 | 1,225.37 | 5,416 | 4,966.19 | 1,244.78 | 391.56 | 62.56 | 225.44 | 1,934.05 | 3,044 | 2,619.01 | 350.57 | 2,008.03 |
| EBITDA
| 1,275,100.182 | 1,510,599.565 | 1,530,471.514 | 1,366,665.029 | 1,046,795.453 | 1,160,061.427 | 1,843,772.101 | 1,658,852.467 | 984,493.902 | 717,952.333 | 614,913.549 | 534,229.989 | 720,672.852 | 1,150,881.032 | 853,880.832 | 444,128.097 | 614,046.744 |
| EBITDA Ratio
| 0.096 | 0.111 | 0.143 | 0.149 | 0.11 | 0.128 | 0.197 | 0.179 | 0.122 | 0.089 | 0.078 | 0.077 | 0.091 | 0.16 | 0.16 | 0.083 | 0.143 |