Playgram Co., Ltd.
KRX:009810.KS
356 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 74,334.039 | 61,397.337 | 60,155.213 | 51,568.012 | 50,472.494 | 52,224.575 | 54,522.236 | 48,142.712 | 15,483.827 | 13,152.912 | 10,909.604 | 10,533.646 | 10,175.241 | 9,213.317 | 9,133.468 | 7,953.9 | 8,157.417 | 8,849.258 | 1,200.886 | 1,358.261 | 5,346.37 | 869.393 | 2,691.025 | 1,035.339 | 1,234.971 | 1,567.015 | -531.024 | 1,287.749 | 10,490.364 | 16,856.094 | 7,614.592 | 4,098.851 | 1,590.821 | 4,993.791 | 9,603.353 | 9,515.65 | 5,394.052 | 2,523.599 | 3,536.221 | 2,609.685 | 3,207.507 | 2,531.539 | 4,620.068 | 2,589.6 | 3,000.574 | 1,235.778 | 561.25 | 5,636.468 | 3,862.168 | 2,757.854 | 0 | 3,594.887 | 4,043.801 | 3,918.251 | 0 | 3,245.992 | 3,172.365 | 2,861.944 | 2,963.492 | 2,881.964 | 3,457.386 | 2,838.44 | 3,484.718 | 4,175.331 | 4,501.888 | 3,471.087 | 3,186.169 | 4,142.424 | 3,715.125 | 3,039.735 |
| Cost of Revenue
| 64,116.869 | 49,068.43 | 51,841.83 | 39,696.957 | 39,138.962 | 39,691.9 | 42,724.131 | 37,667.092 | 14,053.717 | 12,147.507 | 10,097.341 | 9,766.004 | 9,413.047 | 8,542.437 | 8,446.63 | 7,319.728 | 7,597.342 | 8,194.082 | 1,055.361 | 1,253.241 | 5,252.328 | 824.724 | 2,597.153 | 964.863 | 1,153.519 | 1,459.365 | -1,009.564 | 1,240.77 | 10,011.832 | 16,313.219 | 7,438.989 | 4,021.224 | 1,612.701 | 4,741.241 | 9,094.124 | 8,964.638 | 4,845.345 | 2,123.647 | 3,056.748 | 2,471.754 | 3,054.174 | 2,182.412 | 3,873.25 | 2,345.421 | 2,716.546 | 1,065.035 | -234.723 | 5,311.338 | 3,283.108 | 2,332.829 | 0 | 3,113.997 | 3,383.656 | 3,431.828 | 0 | 2,589.631 | 2,519.841 | 2,318.502 | 2,751.967 | 2,234.931 | 2,690.577 | 2,478.236 | 3,007.377 | 3,557.639 | 3,780.193 | 3,096.592 | 2,855.588 | 3,603.714 | 3,196.836 | 2,831.042 |
| Gross Profit
| 10,217.171 | 12,328.907 | 8,313.383 | 11,871.055 | 11,333.532 | 12,532.675 | 11,798.106 | 10,475.62 | 1,430.11 | 1,005.405 | 812.263 | 767.642 | 762.194 | 670.879 | 686.838 | 634.172 | 560.075 | 655.176 | 145.525 | 105.021 | 94.042 | 44.669 | 93.871 | 70.476 | 81.452 | 107.65 | 478.54 | 46.979 | 478.532 | 542.875 | 175.603 | 77.627 | -21.88 | 252.55 | 509.23 | 551.012 | 548.707 | 399.952 | 479.474 | 137.931 | 153.333 | 349.127 | 746.818 | 244.179 | 284.028 | 170.743 | 795.973 | 325.13 | 579.06 | 425.025 | 0 | 480.89 | 660.145 | 486.423 | 0 | 656.361 | 652.524 | 543.442 | 211.525 | 647.033 | 766.809 | 360.204 | 477.341 | 617.692 | 721.695 | 374.495 | 330.581 | 538.71 | 518.289 | 208.693 |
| Gross Profit Ratio
| 0.137 | 0.201 | 0.138 | 0.23 | 0.225 | 0.24 | 0.216 | 0.218 | 0.092 | 0.076 | 0.074 | 0.073 | 0.075 | 0.073 | 0.075 | 0.08 | 0.069 | 0.074 | 0.121 | 0.077 | 0.018 | 0.051 | 0.035 | 0.068 | 0.066 | 0.069 | -0.901 | 0.036 | 0.046 | 0.032 | 0.023 | 0.019 | -0.014 | 0.051 | 0.053 | 0.058 | 0.102 | 0.158 | 0.136 | 0.053 | 0.048 | 0.138 | 0.162 | 0.094 | 0.095 | 0.138 | 1.418 | 0.058 | 0.15 | 0.154 | 0 | 0.134 | 0.163 | 0.124 | 0 | 0.202 | 0.206 | 0.19 | 0.071 | 0.225 | 0.222 | 0.127 | 0.137 | 0.148 | 0.16 | 0.108 | 0.104 | 0.13 | 0.14 | 0.069 |
| Reseach & Development Expenses
| 681.723 | 482.267 | 503.784 | 395.917 | 407.366 | 406.801 | 463.936 | 345.559 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13,652.301 | 12,928.666 | 938.609 | 12,042.998 | 12,121.39 | 12,099.821 | 961.91 | 1,060.27 | 273.927 | 138.112 | 118.509 | 76.416 | 68.344 | 77.702 | 1,294.211 | 69.215 | 79.552 | 162.94 | 11.042 | 29.957 | 11.035 | 23.017 | 25.521 | 21.514 | 29.214 | 36.69 | 17.604 | 59.807 | 54.362 | 62.901 | 55.57 | 523.887 | 517.367 | 70.412 | 32.413 | 547.874 | 848.123 | 81.753 | 194.329 | 594.07 | 732.94 | 66.088 | 61.386 | 904.311 | 2,617.899 | 57.387 | 44.959 | 870.712 | 240.801 | 74.897 | 0 | 738.354 | -115.458 | 96.733 | 0 | 74.951 | 60.093 | 95.515 | -25.325 | 92.139 | 105.185 | 82.258 | 94.089 | 65.95 | 62.67 | 57.057 | 100.606 | 63.142 | 52.201 | 45.699 |
| Selling & Marketing Expenses
| -3,699.548 | 1,432.572 | 1,454.374 | 1,148.605 | 1,440.143 | 1,794.268 | 3,025.715 | 2,684.529 | 486.785 | 311.252 | 332.213 | 106.539 | 99.716 | 128.514 | -360.868 | 143.345 | 125.785 | 253.298 | 71.127 | 149.391 | 13.872 | 193.89 | 522.416 | 91.504 | 211.425 | 178.089 | 44.941 | 138.333 | 137.826 | 265.677 | 70.928 | 0 | 0 | 110.335 | 37.46 | 0 | 0 | 374.241 | 265.236 | 0 | 0 | 186.549 | -450.441 | 0 | 0 | 135.826 | 150.114 | 0 | 0 | 332.864 | 0 | 0 | 0 | 161.121 | 0 | 100.9 | 171.33 | 182.082 | 82.517 | 85.012 | 332.05 | 592.807 | 184.755 | 253.026 | 329.99 | 314.612 | 146.627 | 184.259 | 242.667 | 260.631 |
| SG&A
| 9,952.753 | 12,928.666 | 10,007.52 | 12,042.998 | 12,121.39 | 12,099.821 | 3,987.625 | 3,744.8 | 760.712 | 449.363 | 450.722 | 182.954 | 168.059 | 206.216 | 933.343 | 212.56 | 205.337 | 416.238 | 82.168 | 179.348 | 24.907 | 216.907 | 547.937 | 113.017 | 240.64 | 214.779 | 62.545 | 198.14 | 192.188 | 328.578 | 126.498 | 523.887 | 517.367 | 180.747 | 69.873 | 547.874 | 848.123 | 455.994 | 459.565 | 594.07 | 732.94 | 252.637 | -389.055 | 904.311 | 2,617.899 | 193.213 | 195.073 | 870.712 | 240.801 | 407.761 | 0 | 738.354 | -115.458 | 257.854 | 0 | 175.851 | 231.423 | 277.597 | 57.192 | 177.151 | 437.235 | 675.065 | 278.844 | 318.976 | 392.66 | 371.669 | 247.233 | 247.401 | 294.868 | 306.33 |
| Other Expenses
| -56.464 | -25,857.332 | -50.536 | -24,085.996 | -24,242.781 | -406.801 | 10,936.754 | 8,060.745 | 1,572.608 | 1,231.562 | 269.129 | -24.765 | 110.972 | 73.788 | 51.198 | -27.802 | 75.581 | 20.982 | -47.309 | 0.037 | 0.021 | 0.159 | -1,555.473 | 0.056 | -327.211 | 21.085 | -343.167 | -572.734 | 662.094 | 316.595 | -56.458 | -0.574 | 3.17 | 136.969 | -317.195 | -53.512 | 9.072 | 60.726 | 14.106 | -1,070.421 | 5.657 | -232.347 | -159.557 | -110.461 | 19.7 | 186.713 | -447.542 | 1,275.133 | -401.793 | 740.598 | 0 | -99.123 | 98.333 | 2 | 0 | -142.917 | 652.507 | 16.362 | -345.697 | -577.491 | 231.335 | 482.736 | -416.866 | -1,006.951 | -818.468 | 474.025 | 56.378 | -102.184 | 56.532 | -124.889 |
| Operating Expenses
| 10,690.94 | -12,928.666 | 10,561.84 | -12,042.998 | -12,121.391 | 12,099.821 | 15,388.315 | 12,151.103 | 2,333.319 | 1,700.926 | 1,253.847 | 993.725 | 884.768 | 963.316 | 1,288.038 | 1,113.146 | 1,086.861 | 1,376.846 | 380.413 | 486.586 | 373.215 | 513.456 | 53.582 | 410.944 | 540.465 | 527.215 | 2,488.996 | 556.545 | 548.666 | 696.821 | 1,088.914 | 523.887 | 517.367 | 543.77 | 286.55 | 547.874 | 848.123 | 883.711 | 1,316.399 | 594.07 | 732.94 | 701.606 | 154.879 | 904.311 | 2,617.899 | 673.735 | 559.011 | 870.712 | 240.801 | 1,148.359 | 0 | 639.231 | -17.125 | 170.588 | 0 | 774.761 | 716.796 | 522.103 | 538.337 | 753.764 | 984.142 | 2,187.17 | 1,083.739 | 884.767 | 1,271.187 | 1,114.442 | 2,657.601 | 672.491 | 711.908 | 648.291 |
| Operating Income
| -473.769 | -599.759 | -2,248.456 | -171.943 | -787.859 | 432.854 | -1,778.055 | -1,675.483 | -903.209 | -695.521 | -710.8 | -201.4 | -233.052 | -365.893 | -625.513 | -450.767 | -594.292 | -738.712 | -229.888 | -381.566 | -284.173 | -468.787 | 40.291 | -340.469 | -459.013 | -419.566 | -2,010.456 | -509.565 | -70.134 | -153.946 | -913.311 | -446.26 | -539.247 | -291.22 | 222.679 | 3.138 | -299.416 | -483.759 | -836.925 | -456.138 | -579.608 | -352.479 | 591.938 | -660.133 | -2,333.871 | -502.992 | 236.963 | -545.582 | 338.259 | 2,859.36 | 0 | -158.341 | 677.271 | 317.836 | 0 | -118.4 | -64.273 | 21.337 | -326.811 | -106.733 | -217.334 | -1,826.964 | -606.399 | -267.075 | -549.491 | -739.945 | -2,327.017 | -133.779 | -193.619 | -439.599 |
| Operating Income Ratio
| -0.006 | -0.01 | -0.037 | -0.003 | -0.016 | 0.008 | -0.033 | -0.035 | -0.058 | -0.053 | -0.065 | -0.019 | -0.023 | -0.04 | -0.068 | -0.057 | -0.073 | -0.083 | -0.191 | -0.281 | -0.053 | -0.539 | 0.015 | -0.329 | -0.372 | -0.268 | 3.786 | -0.396 | -0.007 | -0.009 | -0.12 | -0.109 | -0.339 | -0.058 | 0.023 | 0 | -0.056 | -0.192 | -0.237 | -0.175 | -0.181 | -0.139 | 0.128 | -0.255 | -0.778 | -0.407 | 0.422 | -0.097 | 0.088 | 1.037 | 0 | -0.044 | 0.167 | 0.081 | 0 | -0.036 | -0.02 | 0.007 | -0.11 | -0.037 | -0.063 | -0.644 | -0.174 | -0.064 | -0.122 | -0.213 | -0.73 | -0.032 | -0.052 | -0.145 |
| Total Other Income Expenses Net
| -5,117.089 | -418.607 | -32,071.967 | -7,061.098 | 1,883.718 | -3,573.983 | -4,960.378 | -7,367.418 | 17,451.999 | -2,038.338 | -514.78 | 30.643 | 177.918 | 573.597 | -3,084.996 | -125.037 | 7,748.975 | 1,888.522 | -348.814 | -2,870.824 | 2,749.928 | -992.598 | -8,910.765 | 265.444 | -3,008.487 | -412.055 | -3,981.81 | -993.281 | 634.229 | 342.234 | -39.432 | -500.661 | 120.151 | 744.678 | -100.573 | 1,875.311 | 589.45 | 663.616 | -4,214.435 | -1,345.442 | -2,777.066 | -164.992 | 3,014.526 | -311.003 | -399.174 | 627.143 | -126.512 | 780.232 | -6,163.612 | 3,414.919 | 0 | 1,133.556 | -320.106 | -352.903 | 0 | 1,702.068 | -10.682 | -441.206 | -905.516 | -1,884.704 | -548.672 | 1,591.188 | -7,486.655 | 582.057 | 921.628 | 603.134 | -570.443 | 1,150.853 | 871.456 | 679.483 |
| Income Before Tax
| -5,590.858 | -1,018.366 | -34,320.423 | -7,233.041 | 1,095.859 | -3,141.129 | -6,738.433 | -9,042.901 | 16,548.79 | -2,733.859 | -17,968.614 | -195.44 | 55.344 | 281.16 | -3,686.196 | -604.012 | 7,222.189 | 1,166.851 | -583.701 | -3,252.39 | 2,470.755 | -1,461.385 | -8,870.475 | -75.024 | -3,467.5 | -831.62 | -5,992.266 | -1,502.847 | 564.095 | 188.288 | -952.742 | -946.921 | -419.096 | 453.458 | 122.107 | 1,878.449 | 290.034 | 179.857 | -5,051.361 | -1,801.581 | -3,356.673 | -517.471 | 3,606.465 | -971.135 | -2,733.045 | 124.151 | 110.451 | 234.65 | -5,825.353 | 2,691.585 | 0 | 975.215 | 357.164 | -37.068 | 0 | 1,583.668 | -74.954 | -419.867 | -1,232.328 | -1,991.435 | -766.005 | -235.778 | -8,093.053 | 314.982 | 372.136 | -136.813 | -2,897.463 | 1,017.072 | 677.837 | 239.885 |
| Income Before Tax Ratio
| -0.075 | -0.017 | -0.571 | -0.14 | 0.022 | -0.06 | -0.124 | -0.188 | 1.069 | -0.208 | -1.647 | -0.019 | 0.005 | 0.031 | -0.404 | -0.076 | 0.885 | 0.132 | -0.486 | -2.395 | 0.462 | -1.681 | -3.296 | -0.072 | -2.808 | -0.531 | 11.284 | -1.167 | 0.054 | 0.011 | -0.125 | -0.231 | -0.263 | 0.091 | 0.013 | 0.197 | 0.054 | 0.071 | -1.428 | -0.69 | -1.047 | -0.204 | 0.781 | -0.375 | -0.911 | 0.1 | 0.197 | 0.042 | -1.508 | 0.976 | 0 | 0.271 | 0.088 | -0.009 | 0 | 0.488 | -0.024 | -0.147 | -0.416 | -0.691 | -0.222 | -0.083 | -2.322 | 0.075 | 0.083 | -0.039 | -0.909 | 0.246 | 0.182 | 0.079 |
| Income Tax Expense
| -19.725 | -9.792 | -524.815 | 19.977 | -61.552 | 35.942 | -108.751 | 439.551 | -265.131 | 2,203.078 | 530.693 | 37.445 | 189.645 | 669.191 | -37.695 | 293.377 | 3,569.556 | 2,296.068 | 1,290.932 | -2,620.048 | 3,183.017 | -947.028 | -5,565.407 | 279.794 | 583.987 | 161.493 | -8,431.445 | -2.54 | 6.169 | 304.079 | -198.791 | -13.974 | 5.589 | 135.046 | 10.676 | -8.647 | -0.926 | 44.078 | -90.494 | 6.055 | -33.836 | -46.182 | -979.826 | 1,066.141 | -78.517 | 19.11 | 360.605 | 74.591 | -335.107 | -183.874 | 0 | 227.079 | 1,400.483 | 605.069 | 0 | -90.925 | 326.903 | -371.774 | -832.834 | -1,812.429 | -449.563 | 1,662.482 | -7,402.899 | 715.672 | 1,145.077 | 1,957.867 | 1,341.687 | 234.796 | 261.749 | 375.078 |
| Net Income
| -6,821.009 | -1,986.342 | -25,573.64 | -7,601.388 | 1,143.306 | -3,177.071 | -6,629.681 | -9,482.453 | 16,477.317 | -4,936.937 | -17,984.526 | -186.796 | 14.295 | 145.83 | -3,524.47 | -1,042.828 | 7,644.472 | 570.506 | -598.614 | -3,314.22 | 2,136.846 | -1,492.477 | -9,198.467 | -225.294 | -3,684.534 | -996.517 | -6,700.952 | -1,493.8 | 566.801 | -111.504 | -742.816 | -928.22 | -417.367 | 323.422 | -61.039 | 1,890.173 | 212.967 | 135.319 | -4,955.772 | -1,804.239 | -3,323.591 | -467.906 | 4,583.25 | -2,038.403 | -2,655.448 | 97.342 | -299.446 | 226.291 | -5,368.663 | 2,875.459 | 0 | 748.136 | -1,043.318 | -642.137 | 0 | 1,583.668 | -74.954 | -419.868 | -1,232.328 | -1,991.435 | -766.005 | -235.778 | -8,093.053 | 314.982 | 372.136 | -136.813 | -2,917.198 | 1,017.072 | 677.837 | -268.08 |
| Net Income Ratio
| -0.092 | -0.032 | -0.425 | -0.147 | 0.023 | -0.061 | -0.122 | -0.197 | 1.064 | -0.375 | -1.649 | -0.018 | 0.001 | 0.016 | -0.386 | -0.131 | 0.937 | 0.064 | -0.498 | -2.44 | 0.4 | -1.717 | -3.418 | -0.218 | -2.983 | -0.636 | 12.619 | -1.16 | 0.054 | -0.007 | -0.098 | -0.226 | -0.262 | 0.065 | -0.006 | 0.199 | 0.039 | 0.054 | -1.401 | -0.691 | -1.036 | -0.185 | 0.992 | -0.787 | -0.885 | 0.079 | -0.534 | 0.04 | -1.39 | 1.043 | 0 | 0.208 | -0.258 | -0.164 | 0 | 0.488 | -0.024 | -0.147 | -0.416 | -0.691 | -0.222 | -0.083 | -2.322 | 0.075 | 0.083 | -0.039 | -0.916 | 0.246 | 0.182 | -0.088 |
| EPS
| -52.56 | -15.67 | -201.78 | -59.97 | 9.07 | -27.1 | -59.5 | -105.7 | 184 | -55.03 | -170.93 | -2 | 1 | 2 | -84.34 | -50.04 | 366 | 28 | -14.32 | -80 | 52 | -40 | -227.34 | -14 | -90 | -30 | -197.87 | -44 | 16 | -1.68 | -4.06 | -52 | -19.76 | 14.82 | -2.98 | 92.21 | 9.88 | 6.59 | -289.37 | -105.39 | -194.31 | -27.99 | 267.62 | -118.56 | -154.79 | 6.59 | -19.61 | 14.82 | -335.92 | 179.49 | 14 | 46.11 | -65.32 | -40.2 | 41.17 | 103.74 | -4.94 | -27.99 | -80.78 | -130.55 | -51.05 | -14.82 | -522.03 | 20.66 | 24.7 | -4.12 | -7,151.19 | 87.87 | 1,646.68 | -651.25 |
| EPS Diluted
| -52.56 | -15.67 | -201.78 | -59.97 | 9.07 | -27.1 | -59.5 | -105.7 | 183.68 | -55.03 | -167.12 | -2 | 1 | 2 | -84.34 | -50.04 | 366 | 28 | -14.32 | -80 | 52 | -40 | -227.34 | -14 | -90 | -30 | -197.87 | -44 | 16 | -1.68 | -4.06 | -52 | -19.76 | 14.82 | -2.98 | 88.92 | 9.88 | 6.59 | -289.37 | -105.39 | -194.31 | -27.99 | 267.62 | -118.56 | -154.79 | 6.59 | -19.61 | 14.82 | -335.92 | 179.49 | 14 | 46.11 | -65.32 | -40.2 | 41.17 | 103.74 | -4.94 | -27.99 | -80.78 | -130.55 | -51.05 | -14.82 | -509.68 | 20.66 | 24.7 | -4.12 | -7,151.19 | 87.87 | 1,646.68 | -651.25 |
| EBITDA
| 2,481.687 | 12,328.907 | 854.019 | 11,871.055 | 11,333.532 | 12,532.675 | 2,480.345 | -4,133.782 | -708.595 | -620.866 | -2,230.869 | -70.926 | 135.078 | 351.636 | -364.371 | -511.002 | 3,584.419 | 1,074.583 | 1,085.801 | -3,018.233 | 2,656.102 | -1,442.292 | -5,848.494 | -206.329 | -87.111 | -419.548 | -11,193.983 | -1,330.55 | 795.139 | -476.907 | -824.726 | -426.109 | -518.758 | -270.365 | -343.397 | 29.2 | -272.664 | -135.029 | -433.815 | -419.12 | -541.855 | -314.465 | 660.285 | -587.973 | -2,333.871 | -469.275 | 333.032 | -436.974 | 338.259 | -660.111 | 0 | -93.197 | 749.156 | 64.004 | 0 | -156.212 | 373.233 | -242.286 | -1,005.012 | -1,764.608 | -530.75 | -43.942 | -7,848.815 | 608.741 | 728.651 | 1,278.614 | -935.165 | 170.394 | 71.848 | -496.544 |
| EBITDA Ratio
| 0.033 | 0.201 | 0.014 | 0.23 | 0.225 | 0.24 | 0.045 | -0.086 | -0.046 | -0.047 | -0.204 | -0.007 | 0.013 | 0.038 | -0.04 | -0.064 | 0.439 | 0.121 | 0.904 | -2.222 | 0.497 | -1.659 | -2.173 | -0.199 | -0.071 | -0.268 | 21.08 | -1.033 | 0.076 | -0.028 | -0.108 | -0.104 | -0.326 | -0.054 | -0.036 | 0.003 | -0.051 | -0.054 | -0.123 | -0.161 | -0.169 | -0.124 | 0.143 | -0.227 | -0.778 | -0.38 | 0.593 | -0.078 | 0.088 | -0.239 | 0 | -0.026 | 0.185 | 0.016 | 0 | -0.048 | 0.118 | -0.085 | -0.339 | -0.612 | -0.154 | -0.015 | -2.252 | 0.146 | 0.162 | 0.368 | -0.294 | 0.041 | 0.019 | -0.163 |