Sam Jung Pulp Co.,Ltd.
KRX:009770.KS
26250 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 20,989.944 | 13,948.665 | 20,322.932 | 19,107.428 | 10,955.861 | 7,910.489 | 10,539.11 | 14,458.612 | 14,423.257 | 6,955.273 | 8,013.18 | 6,731.735 | 14,378.067 | 9,806.446 | 4,936.647 | 7,039.796 | 5,394.613 |
Short Term Investments
| 92,946.023 | 75,415.176 | 78,631.672 | 82,042.173 | 65,857.362 | 115,749.296 | 83,424.722 | 91,701.316 | 72,196.419 | 48,052.751 | 52,910.679 | 52,206.801 | 32,337.473 | 41,846.314 | 41,537.8 | 26,058.176 | 25,544.618 |
Cash and Short Term Investments
| 113,935.967 | 89,363.841 | 98,954.605 | 101,149.6 | 76,813.223 | 123,659.785 | 93,963.832 | 106,159.928 | 86,619.676 | 55,008.024 | 60,923.859 | 58,938.537 | 46,715.54 | 51,652.76 | 46,474.447 | 33,097.972 | 30,939.231 |
Net Receivables
| 16,621.851 | 18,758.695 | 17,304.581 | 16,015.961 | 16,095.209 | 15,283.559 | 15,535.199 | 15,583.228 | 17,971.004 | 17,658.283 | 16,574.891 | 18,767.887 | 21,514.366 | 0 | 0 | 19,850.187 | 19,964.815 |
Inventory
| 27,667.484 | 27,111.594 | 22,305.714 | 17,439.385 | 13,552.25 | 20,037.133 | 16,726.33 | 14,559.229 | 16,181.575 | 16,642.238 | 15,935.97 | 13,584.821 | 17,544.415 | 15,031.729 | 11,290.103 | 14,980.173 | 10,832.964 |
Other Current Assets
| 150.635 | 0.001 | -0.001 | 0.001 | -0 | 0 | 0 | -0 | 0 | -0.001 | -0 | 0 | 0.001 | 20,588.026 | 19,693.72 | 0.001 | -0.001 |
Total Current Assets
| 158,375.937 | 135,234.131 | 138,564.899 | 134,604.946 | 106,460.682 | 158,980.477 | 126,225.362 | 136,302.385 | 120,772.254 | 89,308.545 | 93,434.72 | 91,291.245 | 85,774.322 | 87,272.515 | 77,458.27 | 67,928.333 | 61,737.009 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 35,647.166 | 33,930.547 | 34,195.001 | 36,492.221 | 37,379.042 | 41,520.25 | 47,394.516 | 53,287.699 | 63,648.037 | 71,622.426 | 75,719.457 | 60,114.912 | 47,048.187 | 42,238.334 | 36,307.037 | 34,697.616 | 36,895.686 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 114.995 | 511.57 | 602.284 | 466.624 | 470.837 | 474.79 | 665.724 | 251.997 | 393.997 | 535.997 | 677.997 | 15.33 | 15.33 | 0 | 144.88 | 127.627 | 88.058 |
Goodwill and Intangible Assets
| 114.995 | 511.57 | 602.284 | 466.624 | 470.837 | 474.79 | 665.724 | 251.997 | 393.997 | 535.997 | 677.997 | 15.33 | 15.33 | 0 | 144.88 | 127.627 | 88.058 |
Long Term Investments
| 48,009.489 | -15,247.817 | -13,449.524 | -21,207.852 | -4,495.865 | -115,744.796 | -52,226.653 | -71,400.668 | -68,031.841 | -30,670.686 | -44,023.56 | -38,550.731 | -6,518.887 | -34,268.415 | -36,428.466 | -23,899.764 | -21,213.61 |
Tax Assets
| 526.058 | 1,498.986 | 79,370.163 | 82,424.574 | 66,468.81 | 115,744.796 | 0 | 93,168.43 | 73,629.38 | 0 | 55,521.253 | 54,791.648 | 34,965.31 | 0 | 334.284 | 78.583 | 84.355 |
Other Non-Current Assets
| 0 | 76,736.401 | 130.405 | -0 | 0 | 848.144 | 84,361.579 | -0 | 0 | 49,940.445 | 0 | -0 | -0 | 44,056.677 | 42,872.145 | 26,938.283 | 25,983.425 |
Total Non-Current Assets
| 84,297.708 | 97,429.687 | 100,848.33 | 98,175.567 | 99,822.825 | 42,843.184 | 80,195.166 | 75,307.458 | 69,639.573 | 91,428.181 | 87,895.147 | 76,371.159 | 75,509.94 | 52,026.596 | 43,229.88 | 37,942.345 | 41,837.914 |
Total Assets
| 242,673.645 | 232,663.818 | 239,413.228 | 232,780.513 | 206,283.506 | 201,823.661 | 206,420.528 | 211,609.843 | 190,411.828 | 180,736.726 | 181,329.867 | 167,662.404 | 161,284.262 | 139,299.111 | 120,688.15 | 105,870.678 | 103,574.923 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,905.099 | 9,965.668 | 9,376.391 | 6,802.047 | 6,581.567 | 9,229.453 | 8,046.999 | 9,800.257 | 8,471.824 | 8,737.761 | 7,977.031 | 6,939.571 | 12,633.51 | 10,965.451 | 9,178.176 | 10,120.041 | 6,437.896 |
Short Term Debt
| 334.536 | 197.173 | 390.771 | 252.405 | 2,735.623 | 884 | 884 | 5,174.175 | 4,110.6 | 228 | 2,702.974 | 0 | 7,632.658 | 6,873.999 | 453.394 | 637.045 | 654.022 |
Tax Payables
| 1,034.714 | 712.011 | 3,655.369 | 2,701.598 | 2,370.154 | 486.44 | 636.629 | 4,574.429 | 1,259.095 | 150.911 | 1,392.157 | 1,839.889 | 3,738.075 | 538.115 | 3,267.759 | 64.348 | 861.919 |
Deferred Revenue
| 383.788 | 326.617 | 11,132.735 | 9,312.264 | 10,240.937 | 826.391 | 9,296.534 | 13,921.068 | 10,229.551 | 7,899.14 | 11,030.767 | 0 | 11,084.587 | 7,752.132 | 3,267.759 | 64.348 | 861.919 |
Other Current Liabilities
| 2,370.072 | -2,148.505 | -13,031.76 | -9,348.764 | -8,951.721 | -2,856.147 | -8,683.627 | -14,374.686 | -9,730.919 | -8,888.673 | -9,369.187 | 3,016.256 | -16,371.585 | -11,503.564 | -7,273.566 | -6,986.861 | -4,125.911 |
Total Current Liabilities
| 17,933.308 | 19,018.632 | 20,899.897 | 16,521.597 | 19,558.127 | 17,799.59 | 18,227.534 | 28,895.501 | 22,811.974 | 16,864.9 | 21,710.772 | 18,735.287 | 31,350.756 | 25,591.584 | 18,071.698 | 14,018.962 | 11,127.741 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 605.361 | 638.907 | 763.483 | 841.845 | 277.36 | 711 | 1,595 | 2,479 | 3,363 | 4,192 | 4,420 | 3,320 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 203.49 | 0 | 7,948.743 | 639.594 | 0 | 216.653 | 1,068.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,630.239 | 4,239.935 | 756.679 | 1,453.71 | 2,556.446 | 1,996.889 | 2,147.185 | 2,223.806 | 2,328.822 | 2,805.117 | 2,733.977 | 547.16 | 0 | 8.236 | 670.705 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0 | 1,066.06 | -6,435.337 | 0 | 439.762 | -0 | -0 | 396.828 | 776.23 | 767.857 | 1,736.427 | 2,572.016 | 2,874.331 | 2,099.96 |
Total Non-Current Liabilities
| 605.361 | 638.907 | 2,393.721 | 5,285.269 | 2,100.098 | 3,678.116 | 4,791.039 | 4,915.651 | 5,726.838 | 7,484.458 | 7,145.651 | 6,901.346 | 3,501.834 | 2,283.587 | 2,572.016 | 2,882.567 | 2,770.665 |
Total Liabilities
| 18,538.669 | 19,657.538 | 23,293.618 | 21,806.867 | 21,658.225 | 21,477.706 | 23,018.573 | 33,811.152 | 28,538.812 | 24,349.359 | 28,856.422 | 25,636.633 | 34,852.59 | 27,875.171 | 20,643.713 | 16,901.528 | 13,898.406 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 12,499.855 | 9,999.885 | 8,000 | 6,400 | 6,400 | 6,400 | 6,400 |
Retained Earnings
| 182,268.567 | 178,713.374 | 181,826.704 | 177,070.071 | 147,149.475 | 142,870.149 | 148,664.221 | 143,215.038 | 127,143.167 | 121,561.147 | 118,198.022 | 107,182.873 | 92,633.367 | 60,343.426 | 50,338.338 | 40,013.45 | 39,205.61 |
Accumulated Other Comprehensive Income/Loss
| 7,573.503 | 7,323.503 | 7,073.503 | 6,434.172 | 6,823.503 | 6,823.503 | 7,018.33 | 6,451.249 | 34,292.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21,793.051 | 14,469.548 | 14,719.548 | 14,969.548 | 18,152.448 | 18,152.449 | 15,219.549 | 15,632.549 | -12,062.913 | 22,326.366 | 21,775.567 | 24,843.011 | 25,798.304 | 44,680.514 | 43,306.099 | 42,555.7 | 44,070.907 |
Total Shareholders Equity
| 224,134.976 | 213,006.28 | 216,119.61 | 210,973.646 | 184,625.281 | 180,345.955 | 183,401.955 | 177,798.691 | 161,873.016 | 156,387.367 | 152,473.444 | 142,025.769 | 126,431.671 | 111,423.94 | 100,044.437 | 88,969.15 | 89,676.517 |
Total Equity
| 224,134.976 | 213,006.28 | 216,119.61 | 210,973.646 | 184,625.281 | 180,345.955 | 183,401.955 | 177,798.691 | 161,873.016 | 156,387.367 | 152,473.444 | 142,025.769 | 126,431.671 | 111,423.94 | 100,044.437 | 88,969.15 | 89,676.517 |
Total Liabilities & Shareholders Equity
| 242,673.645 | 232,663.818 | 239,413.228 | 232,780.513 | 206,283.506 | 201,823.661 | 206,420.528 | 211,609.843 | 190,411.828 | 180,736.726 | 181,329.867 | 167,662.402 | 161,284.262 | 139,299.111 | 120,688.15 | 105,870.678 | 103,574.923 |