Moorim P&P Co., Ltd.
KRX:009580.KS
2710 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 97,507.893 | 131,372.059 | 80,455.563 | 142,986.039 | 74,460.491 | 81,483.036 | 76,514.71 | 48,938.947 | 58,428.038 | 52,539.072 | 42,157.468 | 39,487.14 | 49,920.711 | 44,542.964 | 109,937.661 | 76,373.97 | 12,323.72 |
Short Term Investments
| 69,838.547 | 151,049.194 | 52,737.023 | 42,811.455 | 97,797.016 | 100,983.673 | 0 | 119.25 | 150.8 | 318.46 | 791.6 | 1,555.554 | 2,349.74 | 53,766.724 | 18,372.08 | 74,703.065 | 34,293.21 |
Cash and Short Term Investments
| 167,346.44 | 282,421.253 | 133,192.586 | 185,797.494 | 172,257.506 | 182,466.708 | 76,514.71 | 49,058.197 | 58,578.839 | 52,857.532 | 42,949.068 | 41,042.694 | 52,270.45 | 98,309.688 | 128,309.741 | 151,077.035 | 46,616.93 |
Net Receivables
| 271,686.987 | 176,041.161 | 112,101.212 | 80,725.61 | 93,062.813 | 115,118.593 | 97,542.449 | 92,316.697 | 91,079.104 | 92,089.774 | 128,380.261 | 121,584.567 | 0 | 0 | 55,055.531 | 62,180.709 | 36,767.883 |
Inventory
| 131,382.056 | 144,392.312 | 97,749.887 | 95,108.868 | 125,110.118 | 117,320.302 | 106,638.808 | 114,963.809 | 141,312.666 | 125,578.724 | 148,390.212 | 146,283.138 | 116,382.863 | 66,872.701 | 29,788.589 | 66,806.705 | 23,207.067 |
Other Current Assets
| 5,451.629 | 3,775.378 | 143.033 | 61.413 | 598.202 | 30.174 | 98,945.149 | 0.001 | -0.001 | -0.001 | 0 | -0 | 116,040.49 | 18,405.38 | -0.001 | 646.638 | 482.594 |
Total Current Assets
| 575,867.113 | 606,630.104 | 343,186.717 | 361,693.386 | 391,028.64 | 414,935.777 | 282,098.667 | 256,338.704 | 290,970.608 | 270,526.029 | 319,719.54 | 308,910.399 | 284,693.803 | 183,587.769 | 213,153.86 | 280,711.087 | 107,074.474 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 831,323.211 | 720,294.624 | 737,331.782 | 748,365.89 | 743,236.324 | 772,298.436 | 774,609.47 | 798,780.408 | 834,625.341 | 838,000.6 | 877,020.506 | 894,758.979 | 902,158.01 | 794,797.033 | 427,080.776 | 184,801.919 | 192,879.839 |
Goodwill
| 22.717 | 22.717 | 22.717 | 22.717 | 22.717 | 22.717 | 22.717 | 22.717 | 22.717 | 22.717 | 1,210.248 | 1,800.961 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,687.039 | 2,048.675 | 2,215.611 | 2,958.4 | 3,671.399 | 10,691.594 | 10,761.171 | 13,035.562 | 13,391.954 | 13,847.999 | 6,316.93 | 6,246.801 | 6,930.226 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,709.756 | 2,071.392 | 2,238.328 | 2,981.117 | 3,694.116 | 10,714.311 | 10,783.888 | 13,058.279 | 13,414.671 | 13,870.716 | 7,527.178 | 8,047.762 | 6,930.226 | 0 | 0 | 81,337.173 | 41,248.169 |
Long Term Investments
| 214,070.009 | 121,780.374 | 346,363.51 | 273,263.017 | 113,207.61 | 55,070.681 | 33,846.509 | 26,023.775 | 28,024.804 | 25,926.309 | 24,593.959 | 23,242.171 | 21,170.953 | -32,053.943 | 1,149.458 | -71,015.274 | -30,978.569 |
Tax Assets
| -22.717 | -121,780.374 | 54,471.503 | 44,136.655 | 99,144.838 | 102,938.567 | -33,846.509 | 259.466 | 292.209 | 515.595 | 1,050.613 | 13.844 | 2,349.74 | 3,654.955 | 4,517.589 | 5,190.804 | 990.599 |
Other Non-Current Assets
| 22.717 | 275,061.682 | 0.001 | -0 | -0 | -0.001 | 34,925.241 | 834.996 | 698.158 | 856.182 | 1,168.335 | 2,643.49 | 1,477.63 | 59,656.156 | 24,019.153 | -0.001 | -0.001 |
Total Non-Current Assets
| 1,047,102.977 | 997,427.698 | 1,140,405.124 | 1,068,746.679 | 959,282.888 | 941,021.994 | 820,318.599 | 838,956.924 | 877,055.182 | 879,169.403 | 911,360.592 | 928,706.245 | 934,086.558 | 826,054.201 | 456,766.976 | 200,314.621 | 204,140.037 |
Total Assets
| 1,622,970.089 | 1,604,057.803 | 1,483,591.839 | 1,430,440.066 | 1,350,311.527 | 1,355,957.771 | 1,102,417.266 | 1,095,295.628 | 1,168,025.79 | 1,149,695.432 | 1,231,080.132 | 1,237,616.644 | 1,218,780.361 | 1,009,641.97 | 669,920.836 | 481,025.708 | 311,214.511 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 30,330.959 | 34,295.084 | 24,678.272 | 21,537.618 | 28,037.554 | 26,320.097 | 27,202.186 | 25,506.743 | 24,597.209 | 27,730.115 | 23,037.381 | 29,760.26 | 27,415.637 | 17,270.407 | 12,107.133 | 11,759.527 | 7,395.091 |
Short Term Debt
| 462,717.754 | 460,463.275 | 433,909.838 | 341,791.515 | 295,736.578 | 342,914.354 | 220,329.51 | 273,083.14 | 322,883.874 | 196,170.009 | 256,449.838 | 299,922.368 | 247,006.331 | 27,131.076 | 64,264.929 | 55,878.266 | 5,264.994 |
Tax Payables
| 0 | 10,799.772 | 4,918.591 | 0 | 10,132.558 | 19,656.683 | 9,796.711 | 793.536 | 2,377.63 | 1.49 | 4,079.317 | 3,972.187 | 1,157.294 | 3,984.892 | 0 | 0 | 0 |
Deferred Revenue
| 12,471.78 | 19,789.38 | 68,613.981 | 68,620.438 | 67,594.265 | 93,231.821 | 9,796.711 | 42,303.258 | 37,210.716 | 1.49 | 4,079.317 | 45,820.574 | 49,028.339 | 94,315.072 | 11,665.377 | 17,843.433 | 0 |
Other Current Liabilities
| 82,129.29 | 75,755.006 | 175.769 | 67.264 | 987.044 | 39.858 | 48,854.768 | -0 | -0 | 36,510.39 | 60,168.09 | -0 | -0 | -0.001 | -0.001 | 0.001 | 15,033.46 |
Total Current Liabilities
| 587,649.783 | 590,302.744 | 527,377.86 | 432,016.835 | 392,355.441 | 462,506.131 | 306,183.175 | 340,893.141 | 384,691.799 | 260,412.003 | 343,734.626 | 375,503.202 | 323,450.306 | 138,716.554 | 88,037.438 | 85,481.227 | 27,693.545 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 319,172.908 | 267,456.378 | 247,141.38 | 301,711.678 | 247,640.705 | 167,810.519 | 158,312.903 | 149,332.396 | 167,140.886 | 277,964.527 | 251,592.549 | 244,571.516 | 296,735.235 | 270,315.497 | 37,045.272 | 3,766.767 | 4,425.514 |
Deferred Revenue Non-Current
| 7,250.228 | 0 | 58,949.469 | 63,903.555 | 0 | 54,070.594 | 0 | 0 | 38,506.242 | 34,901.725 | 32,909.267 | 33,286.533 | 29,053.639 | 30,650.912 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18,660.398 | 29,676.402 | 31,181.145 | 29,768.863 | 29,604.366 | 34,528.409 | 32,438.907 | 29,736.995 | 31,405.064 | 29,495.605 | 28,136.422 | 24,844.137 | 21,281.366 | 19,370.836 | 27,430.514 | 1,117.95 | 0 |
Other Non-Current Liabilities
| 59,862.738 | 53,933.098 | -0 | 1,621.745 | 60,153.859 | 2,680.247 | 42,261.339 | 41,236.435 | 0 | -0 | 0.001 | -0 | 0 | 0.001 | 25,986.464 | 26,966.197 | 84,309.878 |
Total Non-Current Liabilities
| 404,946.272 | 351,065.878 | 337,271.994 | 397,005.841 | 337,398.93 | 259,089.769 | 233,013.149 | 220,305.826 | 237,052.191 | 342,361.857 | 312,638.238 | 302,702.186 | 347,070.241 | 320,337.246 | 90,462.25 | 31,850.914 | 88,735.392 |
Total Liabilities
| 992,596.055 | 941,368.622 | 864,649.855 | 829,022.676 | 729,754.371 | 721,595.9 | 539,196.324 | 561,198.967 | 621,743.991 | 602,773.86 | 656,372.864 | 678,205.388 | 670,520.547 | 459,053.799 | 178,499.688 | 117,332.141 | 116,428.937 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 155,920.81 | 103,420.81 |
Retained Earnings
| 165,488.789 | 380,174.322 | 336,530.373 | 320,926.982 | 164,052.836 | 170,331.261 | 286,458.725 | 255,833.464 | 268,756.34 | 269,916.999 | 296,598.974 | 281,132.728 | 270,726.098 | 104,875.233 | 46,328.11 | 40,060.44 | 25,922.446 |
Accumulated Other Comprehensive Income/Loss
| 181,589.828 | 179,418.678 | 179,935.733 | 174,115.043 | 176,830.864 | 173,510.298 | 172,971.376 | 173,665.13 | 171,979.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 118,350.802 | -61,681.849 | -61,985.343 | -57,186.864 | 117,006.944 | 117,004.573 | -52,255.449 | -51,483.706 | -50,375.26 | 121,083.763 | 122,187.483 | 122,357.717 | 121,612.906 | 289,792.127 | 289,172.227 | 167,712.317 | 65,442.317 |
Total Shareholders Equity
| 621,350.229 | 653,831.96 | 610,401.572 | 593,775.971 | 613,811.454 | 616,766.942 | 563,095.463 | 533,935.698 | 546,281.799 | 546,921.572 | 574,707.267 | 559,411.255 | 548,259.814 | 550,588.17 | 491,421.147 | 363,693.567 | 194,785.573 |
Total Equity
| 630,374.034 | 662,689.181 | 618,941.984 | 601,417.39 | 620,557.157 | 634,361.871 | 563,220.942 | 534,096.661 | 546,281.799 | 546,921.572 | 574,707.267 | 559,411.255 | 548,259.814 | 550,588.17 | 491,421.147 | 363,693.567 | 194,785.573 |
Total Liabilities & Shareholders Equity
| 1,622,970.089 | 1,604,057.803 | 1,483,591.839 | 1,430,440.066 | 1,350,311.527 | 1,355,957.771 | 1,102,417.266 | 1,095,295.628 | 1,168,025.79 | 1,149,695.432 | 1,231,080.132 | 1,237,616.644 | 1,218,780.361 | 1,009,641.97 | 669,920.835 | 481,025.708 | 311,214.51 |