Korea Shipbuilding & Offshore Engineering Co., Ltd.
KRX:009540.KS
180000 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,129,415.574 | 17,302,020.185 | 15,493,381.773 | 14,903,657.734 | 15,182,553.166 | 13,119,891.213 | 15,468,835.51 | 38,710,081.292 | 45,487,240.151 | 52,005,374.205 | 53,663,018.316 | 54,489,377.392 | 53,182,270.784 | 45,073,575.707 | 29,254,382.089 | 27,483,590.129 | 20,892,299.349 |
| Cost of Revenue
| 20,287,598.434 | 16,935,580.632 | 16,010,119.587 | 14,159,004.629 | 14,191,186.947 | 12,763,180.484 | 14,434,935.998 | 34,852,183.108 | 44,814,940.955 | 53,299,441.785 | 50,932,984.966 | 50,330,946.876 | 46,784,445.382 | 37,432,427.855 | 24,708,119.016 | 22,837,667.656 | 17,243,708.609 |
| Gross Profit
| 1,841,817.14 | 366,439.553 | -516,737.814 | 744,653.105 | 991,366.219 | 356,710.729 | 1,033,899.512 | 3,857,898.184 | 672,299.196 | -1,294,067.58 | 2,730,033.35 | 4,158,430.516 | 6,397,825.402 | 7,641,147.852 | 4,546,263.073 | 4,645,922.473 | 3,648,590.74 |
| Gross Profit Ratio
| 0.083 | 0.021 | -0.033 | 0.05 | 0.065 | 0.027 | 0.067 | 0.1 | 0.015 | -0.025 | 0.051 | 0.076 | 0.12 | 0.17 | 0.155 | 0.169 | 0.175 |
| Reseach & Development Expenses
| 101,644 | 81,845 | 80,777 | 74,538 | 75,838 | 66,666 | 77,996 | 149,002 | 189,415 | 218,719 | 181,367 | 172,787 | 143,892 | 120,881.13 | 99,618.708 | 103,271.205 | 92,860.205 |
| General & Administrative Expenses
| 139,110.421 | 158,129.146 | 75,013.963 | 79,574.971 | 110,845.605 | 132,255.742 | 132,069.882 | 323,206.751 | 316,057.116 | 289,126.385 | 303,189.334 | 321,271.875 | 418,379.67 | 289,910.179 | 195,485.506 | 179,350.563 | 128,768.685 |
| Selling & Marketing Expenses
| 164,598 | 186,792 | 195,631 | 167,885 | 140,306 | 244,935 | 383,003 | 775,571 | 765,603 | 569,965 | 640,791 | 638,433 | 588,577 | 594,966.468 | 383,030.586 | 416,362.659 | 284,034.095 |
| SG&A
| 668,585.421 | 344,921.146 | 270,644.963 | 247,459.971 | 251,151.605 | 377,190.742 | 515,072.882 | 1,098,777.751 | 1,081,660.116 | 859,091.385 | 943,980.334 | 959,704.875 | 1,006,956.67 | 884,876.647 | 578,516.092 | 595,713.222 | 412,802.78 |
| Other Expenses
| 42,815 | 292,018 | 516,494 | 348,284 | 374,038 | -204,840.984 | -321,490.548 | -197,386.536 | -43,609.164 | 81,789.514 | -30,797.002 | -78,625.718 | -262,986.154 | 418,554.474 | 375,337.199 | -47,600.205 | -8,454.556 |
| Operating Expenses
| 727,414.421 | 718,784.146 | 867,915.963 | 670,281.971 | 701,027.605 | 876,287.742 | 1,019,253.882 | 2,918,549.751 | 3,087,605.116 | 2,532,417.385 | 2,453,128.334 | 2,649,589.875 | 2,391,481.67 | 2,297,983.117 | 1,521,580.226 | 1,463,958.268 | 1,085,045.549 |
| Operating Income
| 1,114,402.719 | -88,210.252 | -1,384,815.777 | -167,901.637 | 290,167.614 | -522,520.013 | 14,645.63 | 1,549,644.433 | -1,584,905.92 | -3,249,454.965 | 801,983.016 | 1,993,164.641 | 4,535,738.732 | 5,343,164.735 | 3,024,682.847 | 3,181,964.205 | 2,563,545.191 |
| Operating Income Ratio
| 0.05 | -0.005 | -0.089 | -0.011 | 0.019 | -0.04 | 0.001 | 0.04 | -0.035 | -0.062 | 0.015 | 0.037 | 0.085 | 0.119 | 0.103 | 0.116 | 0.123 |
| Total Other Income Expenses Net
| -1,074,038.376 | -342,885 | -247,368.498 | -401,066 | -200,226.452 | -334,459.967 | -41,551.09 | -506,824.239 | -275,131.975 | 144,409.878 | -657,689.686 | -557,310.177 | -659,440.567 | 485,593.311 | 152,651.975 | 405,038.798 | 326,276.902 |
| Income Before Tax
| 40,364.343 | -431,095.252 | -1,632,184.275 | -568,967.637 | 89,941.162 | -854,036.98 | -26,905.46 | 1,042,820.194 | -1,860,037.895 | -3,105,045.087 | 144,293.33 | 1,435,854.464 | 3,876,298.165 | 5,828,758.046 | 3,177,334.822 | 3,587,003.003 | 2,889,822.093 |
| Income Before Tax Ratio
| 0.002 | -0.025 | -0.105 | -0.038 | 0.006 | -0.065 | -0.002 | 0.027 | -0.041 | -0.06 | 0.003 | 0.026 | 0.073 | 0.129 | 0.109 | 0.131 | 0.138 |
| Income Tax Expense
| -152,975.968 | -135,918.156 | -490,979.862 | 266,210.04 | -123,139.944 | -209,049.667 | 66,484.593 | 415,829.45 | -484,269.54 | -898,980.392 | -2,010.056 | 415,256.256 | 1,132,861.777 | 1,513,022.124 | 744,094.617 | 993,203.744 | 937,540.183 |
| Net Income
| 221,711.002 | -295,177.096 | -1,141,204.413 | -835,177.677 | 164,078.788 | -489,059.781 | 2,457,750.195 | 545,170.829 | -1,349,852.405 | -1,769,214.511 | 278,705.518 | 984,272.157 | 2,559,005.824 | 3,745,843.939 | 2,140,748.853 | 2,254,095.967 | 1,729,549.497 |
| Net Income Ratio
| 0.01 | -0.017 | -0.074 | -0.056 | 0.011 | -0.037 | 0.159 | 0.014 | -0.03 | -0.034 | 0.005 | 0.018 | 0.048 | 0.083 | 0.073 | 0.082 | 0.083 |
| EPS
| 3,135.28 | -4,174.18 | -16,138.08 | -11,810.54 | 2,183.11 | -7,855 | 42,702 | 11,211 | -31,127.22 | -40,974.05 | 6,452.5 | 22,979 | 59,241 | 87,481 | 50,631 | 53,002 | 39,517 |
| EPS Diluted
| 3,135.28 | -4,174.18 | -16,138.08 | -11,810.54 | 2,183.11 | -7,855 | 42,702 | 11,211 | -31,127.22 | -40,974.05 | 6,452.5 | 22,979 | 59,241 | 87,481 | 50,631 | 53,002 | 39,517 |
| EBITDA
| 1,586,346.719 | 332,965.748 | -997,163.859 | 241,261.363 | 749,079.166 | -199,826.98 | 223,469.54 | 2,320,372.194 | -614,426.895 | -1,970,032.087 | 1,743,727.33 | 2,727,402.464 | 5,161,012.777 | 6,862,988.678 | 4,492,136.174 | 4,444,304.427 | 3,530,951.976 |
| EBITDA Ratio
| 0.072 | 0.019 | -0.064 | 0.016 | 0.049 | -0.015 | 0.014 | 0.06 | -0.014 | -0.038 | 0.032 | 0.05 | 0.097 | 0.152 | 0.154 | 0.162 | 0.169 |