LVGEM (China) Real Estate Investment Company Limited

HKEX:0095.HK

0.68 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Revenue 1,942.8234,772.7191,344.9091,295.8871,045.0342,347.7042,030.3132,962.6212,462.2063,480.3643,422.0843,748.41767.2752,372.689595.062826.43,763.762682.615527.655302.568104.814104.814104.814104.81441.49341.49341.49341.49354.77454.77454.77454.77475.91175.91175.91175.91180.00880.00880.00880.00856.97956.97956.97956.97920.18920.18920.18920.18943.22443.22443.22443.22452.1352.1352.1352.1338.79838.79838.79838.79852.6652.6652.6652.66
Cost of Revenue 1,505.0913,781.574759.8697.632610.6381,122.7711,066.8461,899.908859.2141,458.2931,013.81,502.898326.617778.49251.372231.5592,062.65354.452220.435143.72283.12983.12983.12983.12935.29935.29935.29935.29944.9344.9344.9344.9364.44264.44264.44264.44263.46563.46563.46563.46547.52947.52947.52947.52915.07415.07415.07415.07429.8929.8929.8929.8932.56932.56932.56932.56920.40720.40720.40720.40739.01539.01539.01539.015
Gross Profit 437.732991.145585.109598.255434.3961,224.933963.4671,062.7131,602.9922,022.0712,408.2842,245.512440.6581,594.199343.69594.8411,701.112328.163307.22158.84621.68521.68521.68521.6856.1946.1946.1946.1949.8439.8439.8439.84311.4711.4711.4711.4716.54316.54316.54316.5439.4519.4519.4519.4515.1155.1155.1155.11513.33413.33413.33413.33419.5619.5619.5619.5618.39218.39218.39218.39213.64513.64513.64513.645
Gross Profit Ratio 0.2250.2080.4350.4620.4160.5220.4750.3590.6510.5810.7040.5990.5740.6720.5780.720.4520.4810.5820.5250.2070.2070.2070.2070.1490.1490.1490.1490.180.180.180.180.1510.1510.1510.1510.2070.2070.2070.2070.1660.1660.1660.1660.2530.2530.2530.2530.3080.3080.3080.3080.3750.3750.3750.3750.4740.4740.4740.4740.2590.2590.2590.259
Reseach & Development Expenses 0000000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 206.673251.776202.476336.551216.645337.278227.546275.974198.573300.202161.296222.539167.894183.135178.437178.259170.437113.133125.92664.69319.36519.36519.36519.3657.87.87.87.811.18211.18211.18211.1828.8068.8068.8068.8068.8738.8738.8738.8736.6786.6786.6786.67810.12610.12610.12610.12610.04510.04510.04510.0457.9557.9557.9557.9553.3643.3643.3643.3641.8661.8661.8661.866
Selling & Marketing Expenses 59.726201.46654.93449.92756.93392.05372.226100.30326.86282.8851.17981.78651.19652.87114.82332.68725.60641.89114.6114.1252.7122.7122.7122.7121.8331.8331.8331.8332.0442.0442.0442.0442.8022.8022.8022.8023.5773.5773.5773.5773.2883.2883.2883.2881.8671.8671.8671.8671.3661.3661.3661.3660.7820.7820.7820.7820.4120.4120.4120.4121.0261.0261.0261.026
SG&A 266.399453.245257.41422.863273.578429.331299.772376.277225.435383.082212.475304.325219.09236.006193.26210.946196.043155.024140.53678.81822.07722.07722.07722.0779.6339.6339.6339.63313.22613.22613.22613.22611.60811.60811.60811.60812.4512.4512.4512.459.9669.9669.9669.96611.99311.99311.99311.99311.41111.41111.41111.4118.7388.7388.7388.7383.7753.7753.7753.7752.8912.8912.8912.891
Other Expenses 0000000000000000000000000000-0-0-0-0-2.224-2.224-2.224-2.224-6.425-6.425-6.425-6.425-1.547-1.547-1.547-1.5472.8022.8022.8022.802-10.557-10.557-10.557-10.557-12.894-12.894-12.894-12.894-1.407-1.407-1.407-1.407-0.181-0.181-0.181-0.181
Operating Expenses 266.399453.245229.258819.0652,164.281820.1841,060.0813,444.988398.194226.809306.01715.21217.15179.24545.31497.89166.017185.8468.07878.81822.07722.07722.07722.0779.6339.6339.6339.63313.22613.22613.22613.2269.3849.3849.3849.3846.0266.0266.0266.0268.4198.4198.4198.41914.79614.79614.79614.7960.8540.8540.8540.854-4.157-4.157-4.157-4.1572.3682.3682.3682.3682.7112.7112.7112.711
Operating Income 171.333537.9327.699175.392160.818795.602663.695686.4361,377.5571,638.9892,195.8091,941.187221.5681,358.193150.43383.8951,505.069173.139166.684209.4129.1079.1079.1079.1072.6022.6022.6022.6025.2095.2095.2095.2097.797.797.797.797.5517.5517.5517.5514.844.844.844.84-7.332-7.332-7.332-7.33215.28215.28215.28215.28228.38828.38828.38828.38822.18222.18222.18222.18212.67412.67412.67412.674
Operating Income Ratio 0.0880.1130.2440.1350.1540.3390.3270.2320.5590.4710.6420.5180.2890.5720.2530.4650.40.2540.3160.6920.0870.0870.0870.0870.0630.0630.0630.0630.0950.0950.0950.0950.1030.1030.1030.1030.0940.0940.0940.0940.0850.0850.0850.085-0.363-0.363-0.363-0.3630.3540.3540.3540.3540.5450.5450.5450.5450.5720.5720.5720.5720.2410.2410.2410.241
Total Other Income Expenses Net -1,771.819-1,935.637-774.055-1,306.9281,650.254464.34526.1493,111.091-859.002-496.0928.42341.822-49.07715.732-26.98184.926-120.467238.79512.459-61.643-0.656-0.656-0.656-0.6561.6121.6121.6121.6121.0781.0781.0781.078-1.516-1.516-1.516-1.5161.861.861.861.86-0.848-0.848-0.848-0.848-2.817-2.817-2.817-2.817-0.826-0.826-0.826-0.826-0.337-0.337-0.337-0.337-0.063-0.063-0.063-0.0630.4490.4490.4490.449
Income Before Tax -1,600.486-1,397.737-446.356-1,131.5361,811.0721,259.9421,189.8443,797.527518.5551,142.8992,224.2321,983.009172.4911,373.925123.449468.8211,384.602411.934179.143147.7698.4518.4518.4518.4514.2144.2144.2144.2146.2866.2866.2866.2866.2746.2746.2746.2749.4119.4119.4119.4113.9923.9923.9923.992-10.149-10.149-10.149-10.14914.45614.45614.45614.45628.05128.05128.05128.05122.11922.11922.11922.11913.12313.12313.12313.123
Income Before Tax Ratio -0.824-0.293-0.332-0.8731.7330.5370.5861.2820.2110.3280.650.5290.2250.5790.2070.5670.3680.6030.340.4880.0810.0810.0810.0810.1020.1020.1020.1020.1150.1150.1150.1150.0830.0830.0830.0830.1180.1180.1180.1180.070.070.070.07-0.503-0.503-0.503-0.5030.3340.3340.3340.3340.5380.5380.5380.5380.570.570.570.570.2490.2490.2490.249
Income Tax Expense 9.933154.261134.033191.751784.31546.64568.229384.811480.196384.6131,232.555940.14315.046382.13376.678230.232814.52557.387109.10541.6235.5125.5125.5125.5125.1245.1245.1245.1243.1663.1663.1663.1664.0734.0734.0734.0733.7033.7033.7033.7031.351.351.351.35-0.018-0.018-0.018-0.0183.7853.7853.7853.7858.7118.7118.7118.7116.7886.7886.7886.7884.3144.3144.3144.314
Net Income -1,528.224-1,445.519-680.956-1,360.941630.794514.536638.043,415.82437.556758.024991.861,045.237191.93992.2243.172238.13564.167352.50365.277106.1462.9382.9382.9382.938-0.911-0.911-0.911-0.9113.123.123.123.122.2012.2012.2012.2015.7085.7085.7085.7082.6422.6422.6422.642-10.13-10.13-10.13-10.1310.67110.67110.67110.67119.3419.3419.3419.3415.33115.33115.33115.3318.818.818.818.81
Net Income Ratio -0.787-0.303-0.506-1.050.6040.2190.3141.1530.0150.2180.290.2790.250.4180.0730.2880.150.5160.1240.3510.0280.0280.0280.028-0.022-0.022-0.022-0.0220.0570.0570.0570.0570.0290.0290.0290.0290.0710.0710.0710.0710.0460.0460.0460.046-0.502-0.502-0.502-0.5020.2470.2470.2470.2470.3710.3710.3710.3710.3950.3950.3950.3950.1670.1670.1670.167
EPS -0.3-0.28-0.13-0.270.0740.0620.0710.380.0030.090.120.110.0240.120.0040.0290.070.0350.0090.0140.0020.0020.0020.002-0.001-0.001-0.001-0.0010.0020.0020.0020.0020.0020.0020.0020.0020.0050.0050.0050.0050.0020.0020.0020.002-0.009-0.009-0.009-0.0090.0120.0120.0120.0120.0290.0290.0290.0290.270.270.270.270.0140.0140.0140.014
EPS Diluted -0.3-0.28-0.13-0.270.0740.0610.0720.380.0040.0870.120.110.0220.120.0050.0290.070.0330.0170.0140.0020.0020.0020.002-0.001-0.001-0.001-0.0010.0020.0020.0020.0020.0020.0020.0020.0020.0050.0050.0050.0050.0020.0020.0020.002-0.009-0.009-0.009-0.0090.0120.0120.0120.0120.0290.0290.0290.0290.270.270.270.270.0140.0140.0140.014
EBITDA 201.873570.427355.485211.474202.685830.956701.779722.5051,408.4031,657.5812,214.6161,956.484246.81,371.86172.094404.9181,523.98209.15183.36222.5849.499.499.499.493.0463.0463.0463.0465.8715.8715.8715.8718.7458.7458.7458.7458.418.418.418.415.7385.7385.7385.738-6.567-6.567-6.567-6.56715.8415.8415.8415.8428.57328.57328.57328.57322.34122.34122.34122.34112.9112.9112.9112.91
EBITDA Ratio 0.1040.120.2640.1630.1940.3540.3460.2440.5720.4760.6470.5220.3220.5780.2890.490.4050.3060.3470.7360.0910.0910.0910.0910.0730.0730.0730.0730.1070.1070.1070.1070.1150.1150.1150.1150.1050.1050.1050.1050.1010.1010.1010.101-0.325-0.325-0.325-0.3250.3660.3660.3660.3660.5480.5480.5480.5480.5760.5760.5760.5760.2450.2450.2450.245