LVGEM (China) Real Estate Investment Company Limited
HKEX:0095.HK
0.66 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1,528.224 | -1,445.519 | -680.956 | -1,360.941 | 630.794 | 514.536 | 638.04 | 3,415.824 | 37.556 | 758.024 | 991.86 | 1,045.237 | 191.93 | 992.22 | 43.172 | 238.13 | 564.167 | 352.503 | 65.277 | 104.445 | 3.264 | 3.264 | 3.264 | 3.264 | -2.879 | -2.879 | -2.879 | -2.879 | 1.652 | 1.652 | 1.652 | 1.652 | 2.461 | 2.461 | 2.461 | 2.461 | 3.848 | 3.848 | 3.848 | 3.848 | 3.49 | 3.49 | 3.49 | 3.49 | -7.314 | -7.314 | -7.314 | -7.314 | 8.458 | 8.458 | 8.458 | 8.458 | 18.378 | 18.378 | 18.378 | 18.378 | 14.556 | 14.556 | 14.556 | 14.556 | 8.36 | 8.36 | 8.36 | 8.36 |
Depreciation & Amortization
| 30.54 | 32.527 | 27.786 | 36.082 | 41.867 | 35.354 | 38.084 | 36.069 | 30.846 | 18.592 | 18.807 | 15.297 | 25.232 | 13.667 | 21.664 | 21.023 | 18.911 | 36.011 | 16.676 | 13.172 | 0.383 | 0.383 | 0.383 | 0.383 | 0.444 | 0.444 | 0.444 | 0.444 | 0.662 | 0.662 | 0.662 | 0.662 | 0.955 | 0.955 | 0.955 | 0.955 | 0.859 | 0.859 | 0.859 | 0.859 | 0.898 | 0.898 | 0.898 | 0.898 | 0.765 | 0.765 | 0.765 | 0.765 | 0.558 | 0.558 | 0.558 | 0.558 | 0.184 | 0.184 | 0.184 | 0.184 | 0.159 | 0.159 | 0.159 | 0.159 | 0.236 | 0.236 | 0.236 | 0.236 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,024.395 | 0 | -910.816 | 0 | 1,197.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.959 | 22.232 | 58.176 | 128.404 | 0 | 32.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0.593 | 0.593 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0.882 | 0.882 | 0.882 | 1.436 | 1.436 | 1.436 | 1.436 | 1.912 | 1.912 | 1.912 | 1.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -5,065.654 | 0 | -7,112.634 | 0 | -5,331.216 | 0 | 540.622 | 0 | -1,931.057 | 0 | -2,083.671 | 0 | 49.111 | 0 | -2,062.79 | 0 | -1,230.082 | 362.496 | 362.496 | -9.461 | -9.461 | -9.461 | -9.461 | 40.661 | 40.661 | 40.661 | 40.661 | 21.272 | 21.272 | 21.272 | 21.272 | -2.553 | -2.553 | -2.553 | -2.553 | 12.983 | 12.983 | 12.983 | 12.983 | 15.827 | 15.827 | 15.827 | 15.827 | -15.444 | -15.444 | -15.444 | -15.444 | -108.319 | -108.319 | -108.319 | -108.319 | 1.527 | 1.527 | 1.527 | 1.527 | -27.07 | -27.07 | -27.07 | -27.07 | -13.978 | -13.978 | -13.978 | -13.978 |
Accounts Receivables
| 0 | -3.165 | 0 | -59.743 | 0 | -42.804 | 0 | -74.877 | 0 | -19.034 | 0 | 365.755 | 0 | -360.674 | 0 | 85.719 | 0 | -722.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -1,838.732 | 0 | -6,468.216 | 0 | -4,843.948 | 0 | -459.024 | 0 | -347.922 | 0 | -1,380.168 | 0 | -685.953 | 0 | 696.693 | 0 | -507.242 | -126.811 | -126.811 | 64.055 | 64.055 | 64.055 | 64.055 | -12.889 | -12.889 | -12.889 | -12.889 | 8.496 | 8.496 | 8.496 | 8.496 | -3.124 | -3.124 | -3.124 | -3.124 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.005 | -0.005 | -0.005 | -0.005 | 0.042 | 0.042 | 0.042 | 0.042 | 0.031 | 0.031 | 0.031 | 0.031 | 0.13 | 0.13 | 0.13 | 0.13 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -3,223.757 | 0 | -584.675 | 0 | -444.464 | 0 | 1,074.523 | 0 | -1,564.101 | 0 | -1,069.258 | 0 | 1,095.738 | 0 | -2,845.202 | 0 | 0 | 489.307 | 489.307 | -73.516 | -73.516 | -73.516 | -73.516 | 53.55 | 53.55 | 53.55 | 53.55 | 12.776 | 12.776 | 12.776 | 12.776 | 0.571 | 0.571 | 0.571 | 0.571 | 12.978 | 12.978 | 12.978 | 12.978 | 15.823 | 15.823 | 15.823 | 15.823 | -15.448 | -15.448 | -15.448 | -15.448 | -108.314 | -108.314 | -108.314 | -108.314 | 1.485 | 1.485 | 1.485 | 1.485 | -27.101 | -27.101 | -27.101 | -27.101 | -14.108 | -14.108 | -14.108 | -14.108 |
Other Non Cash Items
| 2,470.37 | 6,942.65 | -3,438.555 | 6,369.173 | -2,136.855 | 3,471.763 | -1,387.991 | -3,662.183 | 108.233 | 719.866 | 564.041 | 4,031.058 | -491.449 | 952.669 | -924.855 | 408.866 | -59.453 | 1,440.185 | 791.866 | -112.004 | -4.805 | -4.805 | -4.805 | -4.805 | -2.102 | -2.102 | -2.102 | -2.102 | -8.476 | -8.476 | -8.476 | -8.476 | -9.352 | -9.352 | -9.352 | -9.352 | -5.962 | -5.962 | -5.962 | -5.962 | -8.557 | -8.557 | -8.557 | -8.557 | -4.863 | -4.863 | -4.863 | -4.863 | -11.817 | -11.817 | -11.817 | -11.817 | -11.003 | -11.003 | -11.003 | -11.003 | -3.442 | -3.442 | -3.442 | -3.442 | -0.687 | -0.687 | -0.687 | -0.687 |
Operating Cash Flow
| 972.686 | 464.004 | -4,091.725 | -2,068.32 | -1,464.194 | -1,309.563 | -711.867 | 330.332 | 176.635 | -434.575 | 1,574.708 | 3,007.921 | -252.328 | 2,029.899 | -801.843 | -1,266.367 | 523.625 | 598.617 | 873.819 | 368.109 | -10.619 | -10.619 | -10.619 | -10.619 | 36.123 | 36.123 | 36.123 | 36.123 | 15.703 | 15.703 | 15.703 | 15.703 | -8.488 | -8.488 | -8.488 | -8.488 | 11.728 | 11.728 | 11.728 | 11.728 | 11.658 | 11.658 | 11.658 | 11.658 | -25.974 | -25.974 | -25.974 | -25.974 | -109.684 | -109.684 | -109.684 | -109.684 | 10.999 | 10.999 | 10.999 | 10.999 | -15.797 | -15.797 | -15.797 | -15.797 | -6.069 | -6.069 | -6.069 | -6.069 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.544 | 7.232 | -9.376 | 1.059 | -4.228 | -6.679 | -4.143 | -0.325 | -15.363 | -49.564 | -2.637 | -73.774 | -4.532 | -4.54 | -3.152 | -11.183 | -9.187 | -7.867 | -3.977 | 27.975 | -0.35 | -0.35 | -0.35 | -0.35 | 1.278 | 1.278 | 1.278 | 1.278 | 4.029 | 4.029 | 4.029 | 4.029 | -0.059 | -0.059 | -0.059 | -0.059 | -0.805 | -0.805 | -0.805 | -0.805 | -0.226 | -0.226 | -0.226 | -0.226 | -3.203 | -3.203 | -3.203 | -3.203 | -24.475 | -24.475 | -24.475 | -24.475 | -1.7 | -1.7 | -1.7 | -1.7 | -0.639 | -0.639 | -0.639 | -0.639 | 4.92 | 4.92 | 4.92 | 4.92 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.618 | 0 | 0 | 298.97 | -180 | -1,410 | -4,518.136 | 0 | 0 | -606.837 | 0 | -145.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.25 | -2.25 | -2.25 | -17.742 | -17.742 | -17.742 | -17.742 | -15.487 | -15.487 | -15.487 | -15.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.194 | -2.194 | -2.194 | -2.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.848 | 15.848 | 15.848 | 15.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.179 | 2.179 | 2.179 | 2.179 | 9.268 | 9.268 | 9.268 | 9.268 | 23.273 | 23.273 | 23.273 | 23.273 | 1.158 | 1.158 | 1.158 | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 609.015 | -3,813.879 | 1,458.017 | -17.979 | 216.276 | -405.268 | 1,246.268 | -1,467.929 | -43.218 | -22.387 | 383.992 | -3,829.891 | -920.793 | -1,557.808 | -251.727 | 389.22 | -1,257.18 | -423.214 | -420.173 | -25.725 | 2.243 | 2.243 | 2.243 | 2.243 | 14.209 | 14.209 | 14.209 | 14.209 | 10.867 | 10.867 | 10.867 | 10.867 | -2.12 | -2.12 | -2.12 | -2.12 | -8.463 | -8.463 | -8.463 | -8.463 | -20.853 | -20.853 | -20.853 | -20.853 | 0.578 | 0.578 | 0.578 | 0.578 | 24.475 | 24.475 | 24.475 | 24.475 | 1.7 | 1.7 | 1.7 | 1.7 | 0.598 | 0.598 | 0.598 | 0.598 | -4.92 | -4.92 | -4.92 | -4.92 |
Investing Cash Flow
| 608.471 | -3,806.647 | 1,448.641 | -16.92 | 212.048 | -411.947 | 1,242.125 | -1,353.636 | -58.581 | -71.951 | 680.325 | -4,083.665 | -2,335.325 | -6,080.484 | -254.879 | 378.037 | -1,873.204 | -431.081 | -569.337 | -29.194 | 0.334 | 0.334 | 0.334 | 0.334 | -13.692 | -13.692 | -13.692 | -13.692 | 14.896 | 14.896 | 14.896 | 14.896 | -12.882 | -12.882 | -12.882 | -12.882 | 8.463 | 8.463 | 8.463 | 8.463 | 20.853 | 20.853 | 20.853 | 20.853 | -1.468 | -1.468 | -1.468 | -1.468 | -24.475 | -24.475 | -24.475 | -24.475 | -1.7 | -1.7 | -1.7 | -1.7 | -0.598 | -0.598 | -0.598 | -0.598 | 4.92 | 4.92 | 4.92 | 4.92 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 242.769 | 0 | 1,781.671 | 0 | 805.917 | 0 | 126.224 | 0 | 2,850.9 | 0 | 399.748 | 0 | 1,527.6 | 0 | 1,257.392 | 0 | 2,026.448 | 0 | 63.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.834 | 370.834 | 1.093 | 1.093 | 1.093 | 1.093 | 0.339 | 0.339 | 0.339 | 0.339 | 0.041 | 0.041 | 0.041 | 0.041 | 0.228 | 0.228 | 0.228 | 0.228 | 0 | 0 | 0 | 0 | 0.279 | 0.279 | 0.279 | 0.279 | 2.16 | 2.16 | 2.16 | 2.16 | 37.951 | 37.951 | 37.951 | 37.951 | 9.776 | 9.776 | 9.776 | 9.776 | 25.359 | 25.359 | 25.359 | 25.359 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -282.672 | 0 | -234.207 | 0 | -201.74 | 0 | -211.211 | 0 | -40.116 | 0 | 0 | -4.09 | -4.09 | 0 | 0 | 0 | 0 | -0.504 | -0.504 | -0.504 | -0.504 | -0.776 | -0.776 | -0.776 | -0.776 | -1.294 | -1.294 | -1.294 | -1.294 | -0.997 | -0.997 | -0.997 | -0.997 | -0.473 | -0.473 | -0.473 | -0.473 | -5.176 | -5.176 | -5.176 | -5.176 | -2.046 | -2.046 | -2.046 | -2.046 | -1.607 | -1.607 | -1.607 | -1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1,524.967 | 2,717.622 | 477.985 | 1,201.464 | -750.841 | 571.068 | -679.861 | -1,121.201 | -790.631 | 642.513 | -712.045 | 1,987.447 | 225.666 | 5,111.931 | -299.544 | 1,584.641 | -256.15 | -113.855 | -322.97 | -1,066.613 | 15.425 | -24.712 | 15.425 | -24.712 | 26.182 | -28.652 | 26.182 | -28.652 | 35.574 | -34.799 | 35.574 | -34.799 | 26.707 | -26.74 | 26.707 | -26.74 | 32.601 | -35.793 | 32.601 | -35.793 | 29.412 | -28.939 | 29.412 | -28.939 | 45.322 | -39.424 | 45.322 | -39.424 | 6.838 | -4.792 | 6.838 | -4.792 | 8.452 | -6.845 | 8.452 | -6.845 | -25.359 | 25.359 | -25.359 | 25.359 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -1,282.198 | 2,717.622 | 2,259.656 | 1,201.464 | 55.076 | 571.068 | -553.637 | -1,403.873 | 2,060.269 | 408.306 | -312.297 | 1,785.707 | 1,753.266 | 4,900.72 | 957.848 | 1,544.525 | 1,770.298 | -113.855 | -259.467 | -1,070.703 | -24.712 | -24.712 | -24.712 | -24.712 | -29.156 | -29.156 | -29.156 | -29.156 | -35.574 | -35.574 | -35.574 | -35.574 | -28.033 | -28.033 | -28.033 | -28.033 | -36.789 | -36.789 | -36.789 | -36.789 | -29.412 | -29.412 | -29.412 | -29.412 | -44.6 | -44.6 | -44.6 | -44.6 | -6.838 | -6.838 | -6.838 | -6.838 | -8.452 | -8.452 | -8.452 | -8.452 | 25.359 | 25.359 | 25.359 | 25.359 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 27.046 | -64.082 | -11.059 | -10.196 | 15.429 | -6.157 | -4.111 | -9.192 | -7.633 | 22.489 | -3.598 | 14.817 | -8.718 | 10.578 | -3.851 | 0.773 | 1,514.559 | 1.235 | 756.771 | 756.771 | 42.57 | 42.57 | 42.57 | 42.57 | 19.521 | 19.521 | 19.521 | 19.521 | 10.063 | 10.063 | 10.063 | 10.063 | 17.762 | 17.762 | 17.762 | 17.762 | 32.324 | 32.324 | 32.324 | 32.324 | 47.265 | 47.265 | 47.265 | 47.265 | 59.666 | 59.666 | 59.666 | 59.666 | 151.204 | 151.204 | 151.204 | 151.204 | 11.007 | 11.007 | 11.007 | 11.007 | 7.411 | 7.411 | 7.411 | 7.411 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 812.35 | 0 | -394.487 | -893.972 | -1,181.641 | -1,156.599 | -27.49 | -2,436.369 | 2,170.69 | -75.731 | 1,939.138 | 724.78 | -843.105 | 860.713 | -102.725 | 656.968 | 1,935.278 | -811.582 | 1,105.986 | 24.983 | 7.573 | 7.573 | 7.573 | 7.573 | 12.797 | 12.797 | 12.797 | 12.797 | 5.088 | 5.088 | 5.088 | 5.088 | -31.641 | -31.641 | -31.641 | -31.641 | 15.726 | 15.726 | 15.726 | 15.726 | 50.364 | 50.364 | 50.364 | 50.364 | -12.375 | -12.375 | -12.375 | -12.375 | 10.207 | 10.207 | 10.207 | 10.207 | 11.854 | 11.854 | 11.854 | 11.854 | 16.375 | 16.375 | 16.375 | 16.375 | -1.259 | -1.259 | -1.259 | -1.259 |
Cash At End Of Period
| 812.35 | 1,175.448 | 1,175.448 | 1,569.935 | 2,463.907 | 3,645.548 | 4,802.147 | 4,829.637 | 7,266.006 | 5,095.316 | 5,171.047 | 3,231.909 | 2,507.129 | 3,350.234 | 2,489.521 | 2,592.246 | 1,935.278 | 648.062 | 1,459.643 | 378.64 | 78.842 | 78.842 | 78.842 | 78.842 | 69.644 | 69.644 | 69.644 | 69.644 | 58.578 | 58.578 | 58.578 | 58.578 | 53.765 | 53.765 | 53.765 | 53.765 | 89.933 | 89.933 | 89.933 | 89.933 | 76.664 | 76.664 | 76.664 | 76.664 | 26.302 | 26.302 | 26.302 | 26.302 | 41.149 | 41.149 | 41.149 | 41.149 | 33.119 | 33.119 | 33.119 | 33.119 | 22.076 | 22.076 | 22.076 | 22.076 | 5.835 | 5.835 | 5.835 | 5.835 |