LVGEM (China) Real Estate Investment Company Limited

HKEX:0095.HK

0.66 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 812.35486.3451,175.4481,569.9352,743.9073,907.0485,033.9225,430.1137,882.0685,542.9215,835.1163,674.0422,865.0053,975.1632,989.5212,792.2461,935.2781,514.559300.145386.337363.183340.523302.804234.31195.968215.059361.598375.678428.814306.657
Short Term Investments 000000000447.605520015050200080000107.773102.762110.635428.803-241.693111.826106.321103.57197.683
Cash and Short Term Investments 812.35486.3451,175.4481,569.9352,743.9073,907.0485,033.9225,430.1137,882.0685,542.9215,840.1163,704.6012,865.0054,125.1633,039.5212,992.2461,935.2781,594.559300.145386.337363.183340.523302.804234.31624.771215.059361.598375.678428.814306.657
Net Receivables 66.92454.53745.07160.69159.53439.48987.38268.10580.53231.21227.50711.57664.853377.29216.94316.53619.107001,360.00100000590.9250000
Inventory 52,828.27451,705.49752,449.54148,663.48337,902.06343,146.14139,529.03436,976.91212,410.18810,633.8310,689.14210,710.2897,419.2016,351.9866,111.8145,534.4815,196.8555,404.374328.953371.93641.151625.636565.977574.2760.0550.060.0620.0660.0840.089
Other Current Assets 6,753.3617,711.3666,990.9535,746.2595,829.9755,500.1845,478.2375,894.0224,573.0266,068.5514,549.3514,814.1683,648.7223,288.3783,405.0682,982.0893,845.8393,283.86345.9091,640.81984.1291,323.64892.01367.507272.593115.888690.378615.195608.484627.472
Total Current Assets 60,460.90959,957.74560,661.01356,040.36846,535.47952,592.86250,128.57548,369.15224,945.81422,276.51421,106.11619,240.63413,997.78114,142.81912,573.34611,525.35210,997.07910,385.006675.008799.9791,088.4631,049.447960.794876.093897.42921.9311,052.037974.9921,037.382941.322
Non-Current Assets:
Property, Plant & Equipment, Net 787.63816.94142,024.54841,549.12440,516.26230,043.08125,855.48124,095.13724,793.64224,559.523,957.99722,570.45820,909.14320,057.33212,830.10812,514.97912,295.661333.4227.8767.6678.0837.20438.49739.74448.53649.29151.72554.98721.9522.895
Goodwill 231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.602231.60200022.85529.44329.83130.38829.98430.80131.57332.40132.619
Intangible Assets 01.21202.27103.90103.60304.04305.18607.21606.22606.3000000000000
Goodwill and Intangible Assets 231.602231.602231.602233.873231.602235.503231.602235.205231.602235.645231.602236.788231.602238.818231.602237.828231.602231.60200022.85529.44329.83130.38829.98430.80131.57332.40132.619
Long Term Investments 449.682376.125368.891378.015421.038456.477526.303507.317479.329547.183525.825496.876499.828450.3271,353.805567.209868.66788.66000000-325.563350.3910000
Tax Assets 0493.963680.456617.557601.838551.812567.445537.869443.62565.713611.455345.03135.059175.2010190.151107.258199.7851.0451.0430.1360.1350.1350.1341.6491.6281.6041.6441.6441.655
Other Non-Current Assets 43,033.0843,636.182-680.456-617.557-601.838-551.812-567.445-537.869-443.62-565.713-611.455-345.03-135.059-175.201194.462-190.151-107.25812,053.452470.073241.282246.946356.963346.961355.892674.122-1.047347.395350.708348.765359.864
Total Non-Current Assets 44,501.99445,554.81342,625.04142,161.01241,168.90230,735.06126,613.38624,837.65925,504.57325,342.32824,715.42423,304.12221,640.57320,746.47714,609.97713,320.01613,395.92313,606.921478.994249.992255.162417.157415.036425.601429.131430.246431.525438.913404.761417.034
Total Assets 104,962.903105,512.558104,545.55799,704.59389,138.53784,942.05378,141.72474,266.99851,416.32548,736.28346,955.31343,412.10438,915.73636,796.8227,183.32325,924.51824,500.2623,991.9271,154.0011,049.9711,343.6241,466.6041,375.8311,301.6941,326.5511,352.1771,483.5631,413.9051,442.1431,358.355
Liabilities & Equity:
Current Liabilities:
Account Payables 3,195.3345,020.8863,981.9725,449.8552,766.4183,642.4411,714.9431,262.086824.5291,111.8311,173.7461,383.514479.462600.037731.962921.4381,524.8011,102.29634.7941,532.03462.2281,068.48853.72774.23651.40572.7364.07274.89621.29834.331
Short Term Debt 17,077.60519,025.30911,885.08912,782.10212,581.19,868.82110,149.27610,154.11410,951.15210,849.3286,987.7595,824.3574,564.5084,204.6924,614.9143,580.3231,700.5191,676.27595.1977.23944.77799.48381.239176.762206.742151.544255.871243.733143.191146.165
Tax Payables 02,436.2862,383.6452,310.882,348.1312,349.9162,267.6692,375.5862,616.0482,398.6752,223.3871,468.779592.4161,009.6850768.1461,001.996470.5073.6432.959001.9490000000
Deferred Revenue 014,747.325-11,885.089-12,782.102-12,581.1-9,868.821-10,149.276-10,154.114-10,951.152-10,849.328-6,987.759-5,824.357-4,564.508-4,204.6920-3,580.323-1,700.5190000000000000
Other Current Liabilities 16,835.524-16,597.65110,844.56,229.8574,658.5313,310.5332,711.7992,111.3363,039.2673,400.834,263.3993,013.1023,864.8623,836.451,539.718546.538795.0483,944.34997.492-1,432.733342.4955,807.118232.302109.353102.63172.422164.64466.15133.8280.212
Total Current Liabilities 37,108.46339,379.4829,095.20626,772.69422,354.1819,171.71116,843.68715,903.12217,430.99617,760.66414,648.29111,689.7529,501.2489,650.8646,886.5945,816.4455,022.3647,193.427231.126109.499449.5512.397369.217360.351360.778296.696484.587384.779298.308260.709
Non-Current Liabilities:
Long Term Debt 19,025.25516,526.13523,973.57421,716.8920,338.42221,483.35720,583.3320,598.77318,558.23915,245.18517,129.93917,500.05315,690.90614,594.0898,626.7168,396.138,561.8486,557.6069.1136,325.09674.38975.371144.85375.786106.122210.692174.569189.401325.31284.93
Deferred Revenue Non-Current 0019,514.35817,238.70815,921.85317,777.52617,296.61517,695.42215,767.72912,454.20414,383.85414,914.80213,157.58312,111.42506,002.3476,276.3326,557.60678.1150000137.089117.28500000
Deferred Tax Liabilities Non-Current 03,984.3794,328.444,344.1724,279.4673,558.5523,205.0782,818.2172,701.7382,695.6012,644.5162,585.2512,533.3232,482.66402,393.7832,285.5162,267.72442.76341.86439.06541.99838.50938.12334.7432.93230.94330.71230.21526.517
Other Non-Current Liabilities 21,020.29420,217.919-130.776-134.01-4,416.569-147.279-81.637-85.134-88.772-2,790.981-2,746.085-2,585.251002,545.02200000000-137.089-117.2850-00018.777
Total Non-Current Liabilities 40,045.54936,744.05423,842.79821,582.8820,201.3221,336.07820,501.69320,513.63918,469.46715,149.80517,028.3717,500.05315,690.90614,594.08911,171.7388,396.138,561.8488,825.3351.876113.39113.454117.369183.362113.909140.862243.624205.512220.114355.525330.225
Total Liabilities 77,154.01276,123.53473,686.97668,728.08158,888.5855,501.26449,406.34646,381.37538,743.09135,701.4534,669.30531,973.16127,947.44526,727.61718,058.33216,726.85415,869.72816,018.757283.002222.889562.954629.766552.579474.26501.64540.32690.099604.892653.833590.934
Equity:
Preferred Stock 5,999.2015,999.2015,999.2015,999.2015,999.2015,999.2015,999.2015,999.2016,041.099105.7916,158.873287.0476,246.1614,872.5535,959.1144,918.4915,959.1140000000000000
Common Stock 42.46542.46542.46542.46542.46542.46542.46542.45842.1842.0641.56541.14141.08339.12139.11539.11539.11539.11511.0911.06910.81710.35110.2610.3510.53610.39610.6310.89710.22710.296
Retained Earnings 10,947.96612,038.25713,909.35814,590.31415,951.25515,320.46114,805.92514,167.88510,752.06110,997.17710,232.1789,406.3938,359.1178,368.9277,376.7077,544.7467,346.7326,782.565000000116.386724.625113.589722.139692.503679.88
Accumulated Other Comprehensive Income/Loss -2,471.61323,135.963-2,573.062-3,034.986-2,813.524-2,595.901-2,588.705-2,647.023-11,332.098-5,290.973-11,223.38-5,285.742-10,777.381-4,872.553-10,783.954-4,918.491-11,136.981-189.8660-14.2020-19.680-17.8710-20.2150-16.9050-15.126
Other Total Stockholders Equity 7,163.0367,163.0367,163.0367,163.0367,163.0367,163.0367,163.0367,161.1957,098.5927,073.8046,969.4736,882.6096,866.61-3,444.5396,299.142-3,537.846,299.1426,299.142771.923758.384732.797728.7741.834739.258621.53123.334595.86222.35304.119
Total Shareholders Equity 21,681.05523,178.42824,540.99824,760.0326,342.43325,929.26225,421.92224,723.71612,601.83412,927.85912,178.70911,331.44810,735.599,836.0628,890.1248,964.5128,507.1227,881.077783.013790.72743.614760.563752.094749.608748.453811.857720.082738.484702.73694.295
Total Equity 27,808.89129,389.02430,858.58130,976.51230,249.95729,440.78928,735.37827,885.62312,673.23413,034.83312,286.00811,438.94310,968.29110,069.2039,124.9919,197.6648,630.5327,973.17870.999827.082780.67836.838823.251827.434824.911811.857793.464809.013788.31767.422
Total Liabilities & Shareholders Equity 104,962.903105,512.558104,545.55799,704.59389,138.53784,942.05378,141.72474,266.99851,416.32548,736.28346,955.31343,412.10438,915.73636,796.8227,183.32325,924.51824,500.2623,991.9271,154.0011,049.9711,343.6241,466.6041,375.8311,301.6941,326.5511,352.1771,483.5631,413.9051,442.1431,358.355