Samwha Electric Co.,Ltd.

KRX:009470.KS

36900 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 8,210.6686,470.435,713.8498,726.9075,556.6389,830.67811,184.0458,744.9910,502.5427,058.88911,145.337,542.34410,390.558,650.59910,035.537,912.7934,948.2576,378.3536,614.9415,623.7935,956.90310,950.51610,645.5748,935.99111,856.46411,296.47510,284.01710,789.1157,090.7156,157.8116,988.1287,215.5916,182.5948,545.358,277.6486,856.0426,024.7156,350.2936,945.1985,855.3124,922.3625,791.8356,407.6023,291.7485,402.7185,501.8074,256.2325.2798.92363.737509.901325.307150.849638.999224.776347.989429.4291.802214.434177.743526.178375.102355.676
Short Term Investments 20,197.26719,797.64619,382.51523,870.00126,582.46625,389.83220,78523,554.2218,898.516,433.2914,097.6420,341.8314,268.6810,363.6258,855.47,827.8576,736.2626,400.425,939.7147,798.9167,398.7881,821.7512,255.2072,701.2213,069.1023,765.4852,548.9521,805.0371,374.8561,309.264505.6091,283.591,467.027661.317111.914464.231393.458128.647269.487594.381584.2731,035.563972.631,193.5061,401.0781,352.121,839.5191,086.8041,162.2661,430.451731.411929.6991,171.7623,900.3035,067.7014,705.1834,351.364,129.3493,994.954,516.4822,443.7912,322.0462,059.405
Cash and Short Term Investments 28,407.93426,268.07725,096.36432,596.90832,139.10435,220.5131,969.04532,299.2129,401.04223,492.17925,242.9727,884.17424,659.2319,014.22418,890.9315,740.6511,684.51912,778.77312,554.65513,422.70913,355.69112,772.26712,900.78111,637.21214,925.56615,061.9612,832.96912,594.1528,465.5717,467.0757,493.7378,499.1817,649.6219,206.6678,389.5627,320.2736,418.1736,478.947,214.6856,449.6935,506.6356,827.3987,380.2324,485.2546,803.7966,853.9276,095.7511,092.0831,171.1891,494.1881,241.3121,255.0061,322.6114,539.3025,292.4775,053.1724,780.764,421.1514,209.3844,694.2252,969.9692,697.1482,415.081
Net Receivables 50,502.13645,799.23535,637.73237,184.17541,767.94742,603.25434,287.71335,959.72648,610.79350,667.87440,015.7244,074.64448,024.47644,085.50538,369.76743,151.08338,974.35737,452.13436,149.63945,434.08347,220.492038,160.14846,260.66852,873.4548,169.60247,105.33700052,582.2620053,397.79349,339.235056,818.045045,187.362051,492.326052,449.68961,094.0790059,402.0845,296.50940,051.92343,684.40739,820.58922,481.1723,504.71221,943.98919,067.96320,453.06722,330.8540022,174.72525,023.381019,481.523
Inventory 24,091.87123,627.79818,834.05419,086.4824,461.66323,174.67120,604.2528,313.64235,950.69133,899.69131,914.66629,777.76924,014.09921,256.77220,130.06419,902.95818,636.01919,816.77618,273.00820,319.72120,103.54721,394.47619,550.99922,813.67921,614.50818,262.75119,136.44719,771.97420,479.80521,179.8120,792.04414,338.52215,492.58315,266.64919,448.64616,028.74217,881.73912,147.16819,751.21312,858.25412,836.88912,841.58516,886.69212,677.34413,190.85312,201.60817,368.6838,859.57112,702.98912,427.36511,531.1613,418.19613,214.29111,842.55216,110.84315,030.02617,048.5819,454.94618,873.08918,974.83516,459.31319,461.5817,576.166
Other Current Assets 100.135208.086290.02896.812-0.0010.0010.0010-0.0010.0010.0010.0010.0010.0010.0010.0020.0010.00100.0010.00246,420.109-0.001-0.001-0.0018.664054,136.93951,425.32649,550.891053,547.35957,707.758-0.001-057,991.795-0.00152,528.5050,921.4540.00152,042.243239.785-0.00266,236.9763,191.086-01,233.54122.924-0.001214.17-0.0010.001-0.0010.0010.0020.00121,517.11220,677.086-0.0010.00121,129.38-0.001
Total Current Assets 103,102.07695,903.19579,858.17988,964.37598,368.713100,998.43586,861.00896,572.577113,962.525108,059.74497,173.357101,736.58896,697.80684,356.50277,390.76278,794.69269,294.89570,047.68466,977.30379,176.51480,679.73280,586.85270,611.92780,711.55889,413.52381,502.97779,074.75386,503.06580,370.70278,197.77680,868.04476,385.06280,849.96277,871.10877,177.44381,340.8181,117.95671,154.60872,153.2670,229.40169,835.85171,711.22676,956.39978,256.67586,231.61982,246.62182,866.51456,481.70354,049.02557,605.95952,807.23137,154.37138,041.61538,325.84240,471.28440,536.26744,160.19545,393.20943,759.55945,843.78444,452.66443,288.10839,472.769
Non-Current Assets:
Property, Plant & Equipment, Net 32,295.15731,517.45931,838.09530,373.41229,914.97130,417.98830,271.00131,671.3531,820.03531,815.28331,655.75431,692.8531,328.29730,813.34930,294.29231,413.37731,381.66333,016.7532,332.14341,726.65342,127.9542,534.64838,184.31538,485.20138,825.62638,392.98438,160.83938,968.25439,236.00139,429.90840,673.02639,455.28841,007.70642,217.87242,985.34144,347.80545,109.68745,294.55246,819.37746,346.44646,900.31648,061.39449,049.63650,302.23152,621.4853,155.46252,626.60641,003.12641,324.86442,451.88442,145.47535,542.74429,371.25130,096.55222,757.11723,663.53823,980.3625,167.09725,652.69526,465.82527,627.40727,953.07525,836.695
Goodwill -00000000000000000000000000000000000532.816532.816532.816532.816532.816532.816532.816532.816543.448543.448543.448543.4480000000000000000
Intangible Assets 677.631718.531765.929773.53822.074881.351927.8291,006.9351,047.3331,100.2241,134.2911,122.1651,115.985914.914641.885699.701740.513792.612670.78722.269763.395776.924720.909779.255821.821807.541844.421808.922850.342729.836773.3751.809808.7461,005.0571,004.8071,093.5451,141.1061,185.7161,191.395935.839982.9651,074.1511,088.9791,173.6921,294.1831,202.881,089.076380.236441.183476.584958.353351.451400.46417.711480.219495.868480.104413.154292.804272.074222.085187.39189.92
Goodwill and Intangible Assets 677.631718.531765.929773.53822.074881.351927.8291,006.9351,047.3331,100.2241,134.2911,122.1651,115.985914.914641.885699.701740.513792.612670.78722.269763.395776.924720.909779.255821.821807.541844.421808.922850.342729.836773.3751.809808.7461,005.0571,004.8071,626.3611,673.9221,718.5321,724.2111,468.6551,515.7811,606.9671,621.7951,717.141,837.6311,746.3281,632.524380.236441.183476.584958.353351.451400.46417.711480.219495.868480.104413.154292.804272.074222.085187.39189.92
Long Term Investments 25,066.96323,952.72925,319.51823,033.134-6,034.377-6,563.75-6,229.081-8,966.986-2,301.3774,117.4757,256.317-294.086,217.16311,541.92712,298.7569,805.06910,527.2697,885.33311,164.6259,336.98810,296.9916,800.99115,845.77120,378.79423,095.87412,563.75113,202.9758,170.657,422.1115,833.396,361.5515,302.0785,574.4866,375.6746,807.8425,259.7754,804.0045,868.2455,617.3385,358.9545,414.8525,061.8374,951.7465,008.9334,623.7724,693.4244,208.6623,262.57223,204.12923,475.29227,645.65827,601.528,316.20421,240.59323,102.47523,224.19523,185.4116,521.87816,918.48516,206.66521,499.49920,964.85220,882.917
Tax Assets 483.07552.986157.199364.933199.323198.498291.917152.607182.986153.169112.919140.052105.47679.256100.748105.342129.626105.40483.48795.04891.24180.69372.96247.06541.11633.88526.39738.97638.97638.97638.97656.26556.26583.9283.9290.045140.5810269.627001,035.703972.771,193.64601,362.261,839.5191,850.9644,202.15300008,102.81400009,221.209007,689.0277,527.268
Other Non-Current Assets 1,299.5681,299.5681,299.568618.83233,323.31332,162.72226,992.59530,435.26225,884.33923,510.23121,307.51827,719.55421,690.57817,699.40116,313.45415,734.44314,695.8214,379.54714,001.9078,262.1327,880.3792,285.6712,720.843,217.3233,723.1954,322.6542,792.3692,049.2491,619.1641,552.109749.2781,526.5311,560.516754.588204.924556.828486.438128.7270594.521584.413-0.00100.0011,401.2180.00110.14390.1390.0014,598.7542,552.4153,575.8075,916.1540.00110,100.939,943.6959,792.589,848.5190.0019,541.0517,838.31-0.0010.001
Total Non-Current Assets 59,822.38958,041.27359,380.3155,163.84158,225.30457,096.80952,254.26254,299.16956,633.31660,696.38161,466.79960,380.54160,457.561,048.84759,649.13557,757.93157,474.89256,179.64558,252.94260,143.0961,159.95562,478.92757,544.79662,907.63866,507.63256,120.81555,027.00150,036.05149,166.59447,584.21948,596.1347,091.97149,007.71950,437.11151,086.83551,880.81452,214.63253,010.05654,430.55453,768.57654,415.36255,765.956,595.94758,221.95160,484.10160,957.47560,317.44966,887.03769,172.3371,002.51473,301.90167,071.50264,004.06959,857.67156,440.74157,327.29657,438.45451,950.64852,085.19452,485.61557,187.30156,794.34354,436.801
Total Assets 162,924.465153,944.469139,238.489144,128.216156,594.017158,095.244139,115.27150,871.746170,595.842168,756.126158,640.156162,117.129157,155.306145,405.349137,039.897136,552.624126,769.787126,227.329125,230.245139,319.604141,839.687143,065.779128,156.723143,619.196155,921.156137,623.792134,101.754136,539.116129,537.296125,781.995129,464.174123,477.033129,857.681128,308.219128,264.278133,221.624133,332.59124,164.664126,583.814123,997.977124,251.213127,477.126133,552.346136,478.626146,715.72143,204.097143,183.963123,368.741123,221.355128,608.473126,109.132104,225.873102,045.68498,183.51396,912.02697,863.563101,598.64997,343.85795,844.75398,329.401101,639.966100,082.45293,909.57
Liabilities & Equity:
Current Liabilities:
Account Payables 34,010.12933,746.5724,958.63825,831.45232,583.84735,238.79624,081.72324,423.33340,761.79840,331.91233,453.69138,106.52338,114.06831,774.0629,664.96732,292.47724,983.17827,537.89325,465.75930,944.98731,786.88435,192.67228,856.62735,020.04342,998.54433,765.02334,999.5338,503.30335,589.28336,253.75239,521.71232,491.92231,201.02829,792.78830,655.63627,323.65529,673.01724,268.65426,293.82425,845.58325,835.71425,982.629,368.226,856.96128,351.45727,456.32627,860.21718,177.55515,538.80917,309.40916,749.26916,031.85116,253.29814,458.4189,978.6378,850.05911,068.27714,741.06813,921.44914,853.63114,018.4610,318.85713,689.519
Short Term Debt 636.8381,917.4262,090.4254,235.1998,315.5658,111.4357,584.91210,660.86114,565.62213,170.79110,700.33311,917.19613,119.81413,405.81413,700.82514,792.80515,872.7616,763.30916,573.76220,159.22922,912.8320,990.00719,029.40421,580.02122,894.58725,827.92326,508.61230,039.3630,524.24531,411.57233,687.2432,464.14638,790.8940,542.86141,025.17245,220.90845,128.36344,817.33142,696.23341,621.52443,127.57345,929.37848,419.90750,708.08857,173.74855,702.32155,565.79456,457.75357,613.08659,613.05654,064.18537,477.98534,777.42135,206.8637,199.77736,106.84834,722.82830,184.90427,377.96929,634.40133,592.87934,190.62627,629.261
Tax Payables 3,919.4521,895.576457.0471,427.7351,246.9661,387.2081,916.6061,520.8921,846.272,102.2732,654.4583,562.1582,767.5751,328.126533.07712.02379.097310.173120.0761,079.635963.9871,164.8191,055.8471,473.684457.909584.815449.051418.357158.276300.431355.882256.651192.86148.57316.40884.454114.98200000000000000000000219.257537.241509.926362.303878.549515.755
Deferred Revenue 130.923183.827233.19346.2917,075.572171.72744.744111.35185.32170.79711,390.30510,534.87610,864.3689,333.1857,898.8547,234.4045,683.2736,244.7875,293.2535,771.1485,819.2776,907.5466,266.8787,470.9456,763.4956,564.5166,073.4275,897.078158.276300.4315,092.9984,599.6454,938.5963,905.8574,565.94784.4545,063.35803,792.7513,942.3693,727.5352,958.8243,237.144,041.8125,112.2235,998.8687,326.9915,881.734,819.2315,832.7356,404.0885,828.4704,284.33804,711.18804,865.673537.241509.9266,185.5789,169.841515.755
Other Current Liabilities 10,311.2579,969.8519,188.8237,917.4509,508.4238,860.0817,178.8168,129.25310,786.3870.001-0.00100-0.0020.0010.0010-0.0010.0010.0010.001-0.0014.697346.2538.66400.0015,249.1035,022.0600.001-0.001-0.0010.0014,356.7180.0015,417.6630.0010.0010.0010.001-0.001-0.001-0.0010.0010335.090.0010.001366.8540.0014,014.346-0.0013,057.689-0.0014,967.1530.0015,430.5576,162.295-0.001-0.0016,647.227
Total Current Liabilities 45,089.14745,817.67336,471.07938,030.39247,974.98353,030.3840,571.46142,374.36263,541.99564,359.88855,544.3360,558.59562,098.2554,513.05951,264.64354,319.68846,539.21250,545.98947,332.77356,875.36460,518.99263,090.22654,152.90964,075.70673,002.87966,166.12667,581.5774,439.74271,520.90772,987.81578,301.9569,555.71474,930.51374,241.50576,246.75676,985.73579,864.73974,503.64872,782.80971,409.47772,690.82374,870.80381,025.24681,606.8690,637.42789,157.51690,753.00280,852.12877,971.12782,755.20177,584.39659,338.30755,045.06553,949.61550,236.10349,668.09450,758.25849,791.64647,267.21651,160.25353,796.91653,679.32348,481.762
Non-Current Liabilities:
Long Term Debt 0135.474136.488396.391601.165881.6171,054.6181,414.5571,605.7051,753.7231,944.452,118.5062,123.8132,309.152,448.5422,759.6163,289.3713,554.8433,120.2483,321.7563,509.7953,651.32913,842.5860000000000000000000000000254.232427.023599.668944.5191,116.7291,288.7951,632.5051,804.1491,975.6562,318.2572,322.6872,326.9822,335.1742,339.0722,342.84
Deferred Revenue Non-Current 000-08,012.97300219.223233.975215.937273.426295.024267.81315,186.161328.747321.259297.8230246.251558.952568.401530.288529.23900000000000000000000000000007,303.4687,216.06600007,314.35906,664.1467,013.48305,729.15
Deferred Tax Liabilities Non-Current 1,163.2321,103.9831,536.8331,071.4172,054.1881,631.854630.344359.15824.4821,874.9381,841.09165.94353.305846.143861.902455.03521.0690618.55243.194406.377604.456626.3421,832.7442,563.8761,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5090001,913.5091,913.5091,913.50900063.52263.52263.522351.895465.543351.895
Other Non-Current Liabilities 9,405.7638,734.8037,028.0838,428.128-08,350.8377,806.49213,051.5512,455.83712,915.04312,157.72915,875.69315,193.077182.18414,439.29913,704.69213,320.60213,081.54412,596.95414,580.80214,091.76814,255.655-0.00114,221.22613,997.87414,018.86813,474.41714,578.59514,095.89514,003.58213,566.98715,632.54315,572.90615,678.80615,074.31215,266.89114,809.52512,791.84515,174.91114,876.14514,393.68114,321.26113,906.82812,611.00612,356.11312,186.14711,749.12610,509.1939,822.5269,263.978,312.0690.0010.0016,857.9677,198.0336,389.5816,079.294-0.0017,074.0140.001-0.0016,202.676-0.001
Total Non-Current Liabilities 10,568.9959,974.268,701.4049,895.93510,668.32610,864.3089,491.45415,044.47915,119.99916,759.64116,216.69518,455.16317,938.00818,523.63718,078.4917,240.59817,428.86516,636.38716,582.00518,504.70418,576.34119,041.72814,998.16616,053.9716,561.7515,932.37715,387.92616,492.10416,009.40415,917.09115,480.49717,546.05217,486.41517,592.31516,987.82217,180.416,723.03414,705.35417,088.4216,789.65416,307.1916,234.7715,820.33714,524.51514,269.62214,099.65613,662.63512,422.70210,076.7589,690.9938,911.73710,161.49710,246.30510,060.2718,830.5388,193.738,054.959,696.1379,460.2239,054.6519,700.5519,007.2918,423.884
Total Liabilities 55,658.14255,791.93345,172.48447,926.32758,643.30963,894.68950,062.91557,418.84278,661.99381,119.52971,761.02579,013.75880,036.25873,036.69769,343.13371,560.28663,968.07767,182.37663,914.77875,380.06879,095.33382,131.95569,151.07580,129.67589,564.62982,098.50382,969.49690,931.84687,530.31188,904.90693,782.44687,101.76792,416.92891,833.8293,234.57894,166.13596,587.77389,209.00289,871.22988,199.13188,998.01391,105.57296,845.58396,131.375104,907.049103,257.172104,415.63893,274.83188,047.88692,446.19486,496.13369,499.80465,291.36964,009.88659,066.64157,861.82358,813.20859,487.78456,727.43860,214.90463,497.46762,686.61456,905.646
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 6,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.82
Retained Earnings 12,946.8185,877.0974,550.9956,496.14245,935.22142,771.95342,593.86940,600.29339,306.56133,091.62532,154.43530,068.67226,308.45420,919.59618,114.16315,721.33614,447.16213,748.81114,415.28215,662.38614,853.26212,815.90612,469.11315,157.99714,578.5511,814.8959,093.566,969.1075,076.2112,841.723406.7552,720.3451,956.625904.189-376.5432,512.42,147.1122,655.2214,528.2214,623.6215,214.1224,882.1264,881.8668,015.267,733.0867,360.5437,127.64414,817.55520,066.79720,578.75624,539.5058,910.73910,081.2848,289.92216,990.23719,067.24522,448.5424,454.42725,231.31824,357.34223,562.78823,263.31323,126.272
Accumulated Other Comprehensive Income/Loss 55,847.61454,493.852,410.81552,107.91254,684.82853,921.58338,630.23342,854.93743,520.89746,238.02135,456.84834,073.35333,257.50715,664.8680000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 9,051.0489,051.0489,051.0489,051.048-30,977.749-30,973.961-20,062.333-20,062.333-20,068.988-20,062.333-9,063.918-9,063.919-9,063.9199,719.60824,348.33624,110.54923,696.82221,472.76123,055.22823,389.7723,720.42524,458.29823,350.01325,454.05628,612.7620,986.41520,074.12216,290.46615,049.40713,102.56713,906.50412,963.18814,233.57914,589.25114,750.58314,616.98313,705.33613,101.08813,014.39412,550.0411,984.14812,906.40712,990.7813,283.12714,333.61813,595.22913,018.0098,662.5358,492.8528,969.7038,459.67319,201.5120,059.21119,269.88614,241.32814,320.67513,723.0816,787.8267,272.1777,143.3357,965.8917,518.7057,263.832
Total Shareholders Equity 84,459.376,035.76472,626.67874,268.92276,256.12172,333.39567,775.58970,006.71769,372.2965,881.13365,161.18561,691.92657,115.86352,917.89249,076.31946,445.70544,757.80441,835.39244,084.33145,665.97645,187.50743,888.02442,432.94647,225.87349,805.1339,415.1335,781.50229,873.39326,739.43822,558.1120,927.07922,297.35322,804.02422,107.2620,987.8623,743.20322,466.26822,370.12924,156.43523,787.48123,812.0924,402.35324,486.46627,912.20728,680.52427,569.59226,759.47330,093.9135,173.46936,162.27939,612.99834,726.06936,754.31534,173.62837,845.38540,001.7442,785.44137,856.07339,117.31538,114.49738,142.49937,395.83837,003.924
Total Equity 107,266.32398,152.53694,066.00596,201.88997,950.70794,200.55689,052.35593,452.90591,933.84887,636.59786,879.13183,103.37177,119.04872,368.65367,696.76464,992.33862,801.7159,044.95361,315.46763,939.53662,744.35460,933.82559,005.64863,489.52166,356.52755,525.28951,132.25945,607.26942,006.98536,877.08935,681.72736,375.26737,440.75336,474.39935,029.739,055.48836,744.81734,955.66136,712.58535,798.84735,253.19936,371.55436,706.76340,347.25141,808.67139,946.92538,768.32530,093.9135,173.46936,162.27939,612.99834,726.06936,754.31534,173.62837,845.38540,001.7442,785.44137,856.07339,117.31538,114.49738,142.49937,395.83837,003.924
Total Liabilities & Shareholders Equity 162,924.465153,944.469139,238.489144,128.216156,594.017158,095.245139,115.27150,871.746170,595.842168,756.126158,640.156162,117.129157,155.306145,405.349137,039.897136,552.624126,769.787126,227.329125,230.245139,319.604141,839.687143,065.779128,156.723143,619.196155,921.156137,623.792134,101.754136,539.115129,537.296125,781.995129,464.174123,477.033129,857.681128,308.219128,264.278133,221.623133,332.59124,164.663126,583.814123,997.978124,251.212127,477.126133,552.346136,478.626146,715.72143,204.097143,183.963123,368.741123,221.355128,608.473126,109.131104,225.873102,045.68498,183.51496,912.02697,863.563101,598.64997,343.85795,844.75398,329.401101,639.966100,082.45293,909.57