Kyung Dong Navien Co., Ltd.

KRX:009450.KS

86800 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 82,771.72177,689.47544,395.54937,229.75121,216.64926,239.93428,758.98122,305.24818,074.25319,583.71816,824.41940,827.84132,829.50536,016.72337,055.98817,439.44110,490.156
Short Term Investments 18,842.124,361.4174,814.69824,122.7164,143.535112.22791.03588.885368.14-17,113.346400-11,922.12050130.643135.14517,443.917
Cash and Short Term Investments 101,613.84182,050.89249,210.24761,352.46725,360.18426,352.16128,850.01622,394.13318,442.39319,583.71817,224.41940,827.84132,829.50536,066.72337,186.63117,574.58627,934.073
Net Receivables 132,450.815129,047.574164,101.574121,078.594110,804.614110,600.02891,670.04663,029.11852,626.8656,837.96745,094.25945,015.89235,895.01041,659.58545,777.2080
Inventory 300,744.11311,939.316262,270.192177,987.455138,114.361150,049.77110,374.50589,997.02687,185.69183,525.37271,724.40959,527.94760,788.32645,854.19741,101.45250,025.64833,232.538
Other Current Assets 20,053.310-00.001-0.001-0.001-0-0-0-0.00100.001036,557.5550.0010.00241,083.577
Total Current Assets 554,862.076523,037.782475,582.013360,418.517274,279.157287,001.959230,894.567175,420.277158,254.944159,947.056134,043.087145,371.681129,512.842118,478.475119,947.669113,377.444102,250.188
Non-Current Assets:
Property, Plant & Equipment, Net 394,375.084378,745.007363,078.107303,896.227278,770.581248,979.361221,945.791203,718.091195,089.5190,970.831184,422.743120,050.563103,309.75689,619.45863,960.43357,817.27356,199.032
Goodwill 00000000000000000
Intangible Assets 18,515.75215,585.70712,179.95210,242.2089,700.1469,586.5248,811.0168,562.9848,759.3439,273.7989,800.60112,236.84410,609.1971,988.4252,137.5932,178.0812,195.718
Goodwill and Intangible Assets 18,515.75215,585.70712,179.95210,242.2089,700.1469,586.5248,811.0168,562.9848,759.3439,273.7989,800.60112,236.84410,609.1971,988.4252,137.5932,178.0812,195.718
Long Term Investments 38,766.21334,107.33515,921.546-16,116.4345,643.33610,797.42615,116.72415,221.74216,082.80535,776.26811,105.92421,907.79807,642.8918,083.27915,912.384-5,697.574
Tax Assets 69,267.04246,494.54533,554.70622,065.96117,008.41912,094.74312,233.51212,170.7189,386.7285,691.0031,702.256162.95102,681.0122,419.2271,188.196983.22
Other Non-Current Assets 100.07720,049.05333,568.20454,182.2624,406.70415,135.80614,695.614,660.89114,511.050.00113,705.256-0.00119,779.22113,515.7037,514.4386,914.92224,081.908
Total Non-Current Assets 521,024.168494,981.647458,302.515374,270.221335,529.186296,593.86272,802.643254,334.425243,829.425241,711.901220,736.78154,358.156133,698.175115,447.48984,114.9784,010.85677,762.304
Total Assets 1,075,886.2441,018,019.429933,884.529734,688.738609,808.343583,595.818503,697.21429,754.702402,084.368401,658.957354,779.867299,729.837263,211.016233,925.964204,062.639197,388.3180,012.492
Liabilities & Equity:
Current Liabilities:
Account Payables 152,647.192112,060.889171,609.4391,415.93392,666.11777,239.02692,109.77183,657.31865,252.08754,242.30350,650.49156,130.65141,324.3734,694.35532,721.56221,645.19120,697.943
Short Term Debt 99,486.297180,337.445101,127.94113,666.23973,152.592101,075.16742,723.08222,329.12353,057.45985,686.8634,313.2316,417.5647,245.5823,733.053277.533150.40
Tax Payables 16,429.9813,931.22924,307.5647,466.87812,113.255,019.3465,262.5048,049.5576,520.5432,674.0163,382.2062,288.2952,048.9551,001.743738.743,599.3162,217.526
Deferred Revenue 42,294.223,291.9161,993.749132,894.445104,434.83218,194.8385,006.89371,502.65958,816.16846,395.72464,504.83537,641.2333,086.7427,232.23723,521.22224,473.1570
Other Current Liabilities 115,584.341107,873.8550-0078,613.44800.0010.001-0.003-0-0.0017.9317.9297.9317.92816,480.606
Total Current Liabilities 410,012.03423,564.089434,731.12337,976.617270,253.541275,122.471219,839.746177,489.101177,125.715186,324.883149,468.556100,189.44481,664.62365,667.57456,528.24846,276.67637,178.549
Non-Current Liabilities:
Long Term Debt 6,858.65636,917.01819,217.2228,756.64924,480.99518,171.37417,554.7510,988.46915,959.71819,525.0514,132.10118,461.2438,450.9978,669.239413.62,6506,662.23
Deferred Revenue Non-Current 9,216.360-13,311.276-11,082.99-8,763.216-6,483.122-8,396.024-6,801.95805,214.095003,719.0144,394.029003,943.176
Deferred Tax Liabilities Non-Current 15,328.273802.60113,311.27611,082.998,763.2166,483.1228,396.0246,801.9580573.04900223.6761,447.7811,516.6621,525.6193,027.024
Other Non-Current Liabilities 49,875.67739,031.13629,520.72719,791.62614,031.18310,198.3579,796.2162,514.9422,922.327-03,898.2235,203.7561,038.1320.0024,047.3994,574.477-0.001
Total Non-Current Liabilities 81,278.96576,750.75548,737.94648,548.27538,512.17828,369.73127,350.96613,503.41118,882.04525,312.19418,030.32323,664.99913,431.81814,511.0515,977.6618,750.09613,632.429
Total Liabilities 491,290.995500,314.844483,469.066386,524.892308,765.719303,492.202247,190.712190,992.511196,007.76211,637.077167,498.879123,854.44395,096.44280,178.62562,505.90955,026.77350,810.978
Equity:
Preferred Stock 00000000000000000
Common Stock 14,568.59214,568.59214,568.59213,604.7312,739.5112,739.5112,739.5112,739.5112,739.5112,739.5112,739.5112,739.5112,739.5112,739.5111,52011,52011,520
Retained Earnings 208,546.709434,491.599378,639.672302,936.795261,200.559239,991.086220,040.035196,202.655162,501.345147,073.127141,466.666131,392.583124,498.242110,536.039104,009.28101,451.22294,846.333
Accumulated Other Comprehensive Income/Loss 234,501.255179,463.49156,544.365184,049.642205,317.22187,784.903175,757.013153,081.91000000000
Other Total Stockholders Equity 126,978.693-110,819.102-99,337.172-152,427.326-178,446.31-160,646.311-152,030.061-125,967.51628,639.79628,130.74631,148.17529,822.95628,941.31128,930.32324,491.85227,831.64921,230.234
Total Shareholders Equity 584,595.249517,704.579450,415.457348,163.841300,810.98279,869.188256,506.497236,056.559203,880.651187,943.383185,354.351173,955.049166,179.063152,205.872140,021.132140,802.871127,596.567
Total Equity 584,595.249517,704.585450,415.463348,163.846301,042.624280,103.616256,506.497238,762.19206,076.609190,021.88187,280.988175,875.394168,114.574153,747.339141,556.73142,361.527129,201.513
Total Liabilities & Shareholders Equity 1,075,886.2441,018,019.429933,884.529734,688.738609,808.343583,595.818503,697.21429,754.702402,084.368401,658.957354,779.867299,729.837263,211.016233,925.964204,062.639197,388.3180,012.491