Charm Engineering Co.,Ltd.

KRX:009310.KS

341 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 14,235.617,288.71312,197.95821,911.09996,718.09988,251.47296,853.02640,640.67240,569.5658,436.24213,487.1955,405.56916,800.5918,273.12524,662.72217,487.08524,655.226
Short Term Investments 11,195.12628,216.22984,862.82118,610.53112,424.57311,395.6534,960.2335,086.13324,315.19721,883.1223,365.8249,514.62912,909.10821,055.69716,178.26722,771.3675,701.776
Cash and Short Term Investments 25,430.72545,504.94397,060.777140,521.63109,142.67299,647.125101,813.25945,726.80564,884.76230,319.36236,853.01914,920.19829,709.69929,328.82240,840.98940,258.45230,357.002
Net Receivables 386,561.754437,698.015320,914.244307,837.836243224,193.442264,533.042184,287.771197,938.188200,178.91214,554.70427,751.77533,671.19141,286.124128,400.301158,031.874106,087.909
Inventory 7,243.5486,065.8496,740.55223,085.86113,468.74913,660.29132,430.3947,343.00432,178.12641,318.6134,217.47839,723.01340,606.20732,040.2723,625.73935,047.90526,720.916
Other Current Assets 38,621.601435,458.637318,064.453304,714.24744,866.13491,933.573269,514.814189,330.388203,283.476201,344.202217,610.23135,743.07545,709.16949,230.336136,054.138158,035.321121,723.144
Total Current Assets 457,857.628487,029.432421,865.782208,399.339167,720.555429,434.431403,758.463282,400.197300,346.363310,862.543104,945.93388,046.317116,025.076110,599.428200,520.866233,341.678178,801.062
Non-Current Assets:
Property, Plant & Equipment, Net 27,187.96828,155.54132,274.19329,542.47629,971.99829,581.83651,728.79554,996.08958,590.87779,850.79580,301.96736,770.45934,996.54953,228.25343,236.2552,519.27737,657.299
Goodwill 1,214.621,214.6191,214.6194,647.5644,647.5644,647.5644,647.5644,647.5644,752.5616,134.8049,144.6925,311.1436,221.5873,727.0316,314.8735,267.0218,754.663
Intangible Assets 1,911.9631,748.3762,258.964,766.3086,143.73810,661.89513,581.90915,591.13416,953.00316,951.03720,190.61514,107.47813,729.5816,375.9686,048.0435,489.7073,551.563
Goodwill and Intangible Assets 3,126.5832,962.9953,473.5799,413.87210,791.30215,309.45918,229.47320,238.69821,705.56423,085.84129,335.30719,418.62119,951.16810,102.99912,362.91610,756.72812,306.226
Long Term Investments 186,614.4265,964.296-51,083.44344,107.377450,933.51618,759.13124,081.56126,622.7732,948.16616,943.481267,048.96416,936.07812,984.937198,123.58924,028.5084,172.2139,335.382
Tax Assets 1,911.963-5,964.29667.548261.3283,333.8086,922.7943,706.244,410.2849,832.53215,851.46614,671.07416,209.1248,180.8958,712.2574,627.0311,286.177611.121
Other Non-Current Assets 1,501.442221,517.622292,503.952158,850.90652,666.568269,721.736245,373.385298,340.324249,900.099141,710.86237,141.89317,810.56817,069.95829,110.90361,260.1551,212.42529,592.025
Total Non-Current Assets 220,342.383252,636.158277,235.831542,175.959547,697.191340,294.956343,119.454404,608.168342,977.238277,442.445428,499.206107,144.8593,183.507299,278.001145,514.855119,946.8289,502.053
Total Assets 678,200.011739,665.589699,101.613750,575.298715,417.745769,729.387746,877.918687,008.364643,323.602588,304.988533,445.139195,191.166209,208.583409,877.425346,035.721353,288.499268,303.115
Liabilities & Equity:
Current Liabilities:
Account Payables 4,282.5489,597.1038,568.95933,417.20118,237.28620,023.06932,186.32846,359.55928,627.89129,943.1313,214.1519,635.6979,847.28823,707.65513,745.67326,886.38610,456.669
Short Term Debt 25,254.14931,872.60338,237.28833,108.7832,974.41643,555.91339,457.87145,291.94356,117.62356,002.27156,62572,994.56368,735.42438,059.2248,610.76641,415.4632,737.767
Tax Payables 0557.056747.61,731.815.6166,132.9595,666.9974,501.7418,074.771812.5441,277.4418.7953,154.6194,327.256746.7202,911.332
Deferred Revenue 1,792.268380.46130,365.50828,007.03633,462.3766,132.95947,107.60561,059.31253,692.02726,517.18717,458.68911,431.87818,857.483170,681.929746.72157,061.3132,911.332
Other Current Liabilities 525,770.611554,847.303520,247.869504,976.079489,435.562559,179.203509,124.16163,538.284438,333.203363,876.16239,072.68812,711.89715,702.865166,354.672165,310.141157,061.31274,922.362
Total Current Liabilities 557,099.57665,848.13477,378.16594,740.43284,993.401109,780.101118,978.844153,074.014138,763.35116,396.15387,459.85295,350.95197,440.196232,448.803228,413.3225,363.158123,939.462
Non-Current Liabilities:
Long Term Debt 143.755240.31225.0066,919.6612,841.09815,582.0915,739.0986,454.5889,338.72819,452.00820,981.85117,911.3447,108.81427,839.55428,869.3738,794.77627,538.141
Deferred Revenue Non-Current 000000-1,938.461-1,195.961000000000
Deferred Tax Liabilities Non-Current 4,635.9387,557.95800001,938.4611,195.96100000001,037.8386.415
Other Non-Current Liabilities 42,758.737579,907.19245,431.596562,097.342538,499.566559,893.174547,285.064473,882.113470,081.554374,250.682108,173.5482,171.631,495.81355,862.6499,247.71614,214.58545,770.83
Total Non-Current Liabilities 47,538.43587,705.461536,080.154569,017.002551,340.664575,475.264563,024.162480,336.701479,420.282393,702.69351,884.82720,463.7878,604.62883,702.20338,117.08654,047.19273,395.386
Total Liabilities 604,638.006653,553.595613,458.318663,757.434636,334.066685,255.365682,003.006633,410.714618,183.633510,098.844439,344.679115,814.738106,044.824316,151.006266,530.386279,410.349197,334.848
Equity:
Preferred Stock 018,633.94715,234.42615,529.04317,153.44322,191.81812,783.4210,400.509000000000
Common Stock 42,858.70829,858.70828,189.28128,147.5126,643.75425,019.97825,019.97825,019.97820,629.92316,744.91916,744.91916,744.91916,744.91916,016.05714,801.2868,296.6668,276.3
Retained Earnings -62,170.783-36,997.385-35,495.446-33,088.855-38,232.85-18,369.282-37,824.376-46,101.832-51,945.282-3,928.62816,830.52610,338.5132,906.64518,167.3556,498.26216,287.69815,954.588
Accumulated Other Comprehensive Income/Loss 0-18,633.947-15,234.426-15,529.043-17,153.443-22,191.818-12,783.42-10,400.509000000000
Other Total Stockholders Equity 84,517.218102,708.53598,923.826101,029.04181,307.1178,333.16573,613.10974,193.06162,439.71190,490.27757,783.859,250.24953,649.2357,316.17254,565.92645,920.98742,836.073
Total Shareholders Equity 65,205.14376,935.91176,383.23480,558.65252,564.57162,792.04248,025.2942,710.69721,582.27463,383.89283,339.34880,048.598103,300.79487,430.95773,705.22370,505.35167,066.961
Total Equity 73,562.00686,111.99485,643.29586,817.86479,083.6884,474.02364,874.91253,597.65125,139.96978,206.14494,100.46179,376.428103,163.75993,726.41979,505.33573,878.1570,968.267
Total Liabilities & Shareholders Equity 678,200.011739,665.589699,101.613750,575.298715,417.745769,729.387746,877.918687,008.364643,323.602588,304.988533,445.139195,191.166209,208.583409,877.425346,035.721353,288.499268,303.115