Kwang Dong Pharmaceutical Co., Ltd.

KRX:009290.KS

5850 (KRW) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Revenue 412,813412,486.305384,309.626397,835.24375,359.596356,949.686379,836.603377,646.704361,814.651312,247.297360,768.933350,433.182332,837.734294,141.706304,643.737315,872.683322,581.831300,671.345317,261.9303,548.434323,481.105293,963.256294,674.531312,267.392298,033.916275,244.108278,127.89296,995.756302,165.584264,276.691265,254.818268,440.202278,334.527244,399.262275,770.086278,177.421279,270.417122,235.708128,679.893144,726.841138,356.643110,510.968115,328.688132,915.078121,210.36498,930.49183,366.787,365.77187,626.72874,085.089084,147.64681,380.49567,691.65171,992.72477,206.3477,029.71563,206.12767,841.5174,141.16572,111.60262,490.92367,945.89477,427.64570,801.25159,998.0165,024.85169,667.54266,327.62249,503.19
Cost of Revenue 339,071.411334,032.394313,565.102320,143.939298,286.586283,839.493305,403.457302,680.253291,102.642250,311.177288,597.732277,171.185265,227.501232,932.447243,979.833248,768.923253,669.797239,642.506253,306.667237,630.58255,237.545233,412.073237,224.515247,430.991236,562.648217,407.903221,031.199230,710.986236,160.455206,553.973207,036.157201,481.971209,917.64190,281.781218,926.869212,639.319215,717.69975,526.08580,993.79490,887.56786,438.61669,919.84173,312.93784,538.00676,524.76963,575.89951,218.23150,888.93851,670.60144,077.806047,375.47745,570.84538,054.63640,996.66343,267.05242,608.32636,128.14439,623.45340,671.32140,476.37135,840.85938,534.31943,326.95439,406.26234,349.67337,620.03738,090.52836,223.08128,362.343
Gross Profit 73,741.58978,453.91170,744.52577,691.30177,073.0173,110.19374,433.14674,966.45170,712.00961,936.1272,171.20173,261.99667,610.23261,209.25960,663.90467,103.7668,912.03461,028.83963,955.23365,917.85468,243.56160,551.18357,450.01564,836.40161,471.26857,836.20557,096.69166,284.7766,005.12957,722.71858,218.66266,958.23168,416.88754,117.48156,843.21665,538.10263,552.71846,709.62347,686.09953,839.27451,918.02740,591.12742,015.75148,377.07244,685.59535,354.59232,148.4736,476.83335,956.12730,007.283036,772.16935,809.6529,637.01530,996.06133,939.28834,421.38927,077.98328,218.05733,469.84431,635.23126,650.06429,411.57534,100.69131,394.98925,648.33727,404.81431,577.01430,104.54121,140.847
Gross Profit Ratio 0.1790.190.1840.1950.2050.2050.1960.1990.1950.1980.20.2090.2030.2080.1990.2120.2140.2030.2020.2170.2110.2060.1950.2080.2060.210.2050.2230.2180.2180.2190.2490.2460.2210.2060.2360.2280.3820.3710.3720.3750.3670.3640.3640.3690.3570.3860.4180.410.40500.4370.440.4380.4310.440.4470.4280.4160.4510.4390.4260.4330.440.4430.4270.4210.4530.4540.427
Reseach & Development Expenses 2,560.3042,525.8022,931.1632,150.3722,434.4183,984.8582,888.2962,448.9362,023.8632,317.1092,625.8392,045.9661,393.5852,256.5921,259.2371,491.21,848.0391,358.5191,006.1421,617.6261,181.7991,533.3331,633.975837.091914.3793.551654.961858.287000000000000000000000000000000000000020009000
General & Administrative Expenses 70,027.45462,792.013,755.49666,618.23765,144.56757,295.3044,115.1143,952.2443,826.3942,889.8643,508.4143,458.5673,192.9452,967.352,693.4883,158.3712,866.142,735.1093,693.3933,881.7563,374.3833,602.6733,109.0683,390.6413,585.0133,776.6193,355.0274,031.7793,661.493,566.4243,790.2943,986.4274,041.8133,166.5973,511.7033,569.5233,286.4322,779.3573,063.24338,619.0672,909.7542,901.9362,762.68633,516.9142,637.4392,452.992,446.35125,791.3382,407.0862,269.957024,725.67724,108.2482,023.8935,163.3222,155.0952,251.1312,089.5794,892.0142,094.4222,164.9642,154.0775,381.672,245.2852,682.1992,055.1162,733.0652,178.862,317.1972,099.15
Selling & Marketing Expenses -3,880.302-4,867.88330,612.82937,172.3237,715.9527,598.56228,782.97536,446.3334,166.42826,735.16529,493.43332,299.23435,426.3626,893.0925,743.23829,222.61331,977.30925,854.02929,042.34930,290.45332,384.76222,567.61223,333.7729,600.22732,640.11821,934.73924,352.19930,331.90339,579.0424,192.65626,785.67932,683.61335,626.93620,633.49422,800.44827,950.88328,866.83418,126.63918,355.48923,182.74522,959.61415,025.91715,610.274019,339.67613,417.41710,309.918014,146.10410,261.71600010,640.1756,974.11511,924.44712,545.4919,293.1856,980.00111,999.79713,481.1429,058.4279,602.75611,440.33713,060.5518,322.2248,814.3639,691.63210,951.8986,454.262
SG&A 66,147.15257,924.12763,754.18866,618.23765,144.56757,295.30432,898.08940,398.57437,992.82229,625.02933,001.84735,757.80138,619.30529,860.4428,436.72632,380.98434,843.44928,589.13832,735.74234,172.20935,759.14526,170.28526,442.83832,990.86836,225.13125,711.35827,707.22634,363.68243,240.5327,759.0830,575.97336,670.0439,668.74923,800.09126,312.15131,520.40632,153.26620,905.99621,418.73238,619.06725,869.36817,927.85318,372.9633,516.91421,977.11515,870.40712,756.26925,791.33816,553.1912,531.673024,725.67724,108.24812,664.06812,137.43714,079.54214,796.62211,382.76411,872.01514,094.21915,646.10611,212.50414,984.42613,685.62215,742.7510,377.3411,547.42811,870.49213,269.0958,553.412
Other Expenses -407,771-974.023-797.272-133,236.474-130,289.135-3,984.85827,409.10324,384.49320,384.87221,032.1836.509306.134285.494477.65989.3848.16779.983910.214101.527293.902153.656389.2551,062.251-549.178163.35872.332-437.019-123.903-52.382-207.081-2,446.692-459.13157.43353.678-867.197113.63-151.867-124.792-2,187.488100.32832.787-100.141-208.279-867.194-172.756-6.7623.546322.668169.159253.20302,281.97-283.845223.804-1,277.354243.349414.94-124.981-1,230.957279.214-1,260.322109.03652.02708.744278.169265.395-448.23185.084-316.776658.619
Operating Expenses 407,77161,423.95267,482.623-66,618.237-65,144.56857,295.30463,195.48867,232.00360,401.55752,974.23859,859.46258,345.50258,413.66452,698.37652,245.31553,607.71955,240.13750,024.65157,263.35357,369.09854,03448,164.0150,688.68752,260.74355,911.21248,788.34449,001.15353,918.88360,390.95448,060.86851,196.98754,024.05655,094.91743,006.35346,723.81750,771.09748,269.6336,012.65235,807.80438,619.06738,124.1531,024.25731,420.80633,516.91433,655.5527,450.17523,301.28125,791.33826,794.1322,808.293027,007.64723,824.40321,412.50721,288.20621,476.57125,060.70620,309.69420,496.18622,419.7723,853.66520,234.74623,845.74623,467.07524,790.1218,903.73321,092.15320,773.13422,105.42116,123.967
Operating Income 5,04217,029.9593,261.90211,073.06411,928.44215,814.88911,237.65811,384.17810,310.4538,961.88312,311.73914,916.4949,196.5688,510.8828,418.58813,496.04113,671.89711,004.1886,691.888,548.75614,175.42912,387.1736,761.32812,575.6585,560.0569,047.868,095.53812,365.8885,614.1759,661.8497,021.67512,934.17513,321.96911,111.12710,119.39914,767.00415,283.08710,696.97211,878.29515,220.20713,793.8779,566.8710,594.94314,860.15811,030.0457,904.4178,847.18910,685.4959,161.9977,462.23909,764.52211,985.2468,456.4089,707.85612,462.7199,360.6816,768.2887,721.8711,050.0737,781.5686,415.3185,565.83110,633.6176,604.8726,744.6056,312.66310,803.8777,999.125,016.881
Operating Income Ratio 0.0120.0410.0080.0280.0320.0440.030.030.0280.0290.0340.0430.0280.0290.0280.0430.0420.0370.0210.0280.0440.0420.0230.040.0190.0330.0290.0420.0190.0370.0260.0480.0480.0450.0370.0530.0550.0880.0920.1050.10.0870.0920.1120.0910.080.1060.1220.1050.10100.1160.1470.1250.1350.1610.1220.1070.1140.1490.1080.1030.0820.1370.0930.1120.0970.1550.1210.101
Total Other Income Expenses Net -2,4688,698.1727,008.2268.404907.729-2,228.737-1,344.14-1,590.936-5,060.0592,391.68-404.586-1,766.741-4,844.899-151.729-10,666.35321,952.0231,552.8813,521.706-3,423.8421,279.54-3,389.833466.359-4,127.356-794.0721,548.743823.676-4,141.0671,969.607171.219-386.393-3,799.395-859.01216.757245.248-934.099-151.24697.637-160.977-1,953.04142.661-1,113.649-84.817-3,159.59-954.72-321.534-126.99-388.131531.347511.541376.84901,148.258178.385298.544-1,549.04345.452602.473-223.037-573.557225.33-369.528474.6-724.5272,422.932775.718668.406-84.394320.482445.435776.335
Income Before Tax 2,57425,728.13110,270.12211,141.46812,836.17113,586.1529,893.5189,793.2425,250.39411,353.5638,468.10913,149.7534,351.6698,359.153-2,247.76435,448.06415,224.77714,525.8933,268.0389,828.29710,819.72812,853.5322,633.97211,781.5867,108.7999,871.5373,954.4714,335.4945,785.3949,275.4573,222.2812,075.16513,538.72711,356.3769,185.314,615.75915,380.72510,535.9949,925.25415,262.86812,680.2289,482.0537,435.35413,905.43810,708.5117,777.4278,459.05711,216.8429,673.5387,575.839010,912.7812,163.6328,523.0528,158.81512,808.1699,963.1566,545.2527,148.31411,275.4047,412.0386,889.9184,841.30213,056.5487,380.5877,413.016,228.26711,124.3628,444.5555,793.215
Income Before Tax Ratio 0.0060.0620.0270.0280.0340.0380.0260.0260.0150.0360.0230.0380.0130.028-0.0070.1120.0470.0480.010.0320.0330.0440.0090.0380.0240.0360.0140.0480.0190.0350.0120.0450.0490.0460.0330.0530.0550.0860.0770.1050.0920.0860.0640.1050.0880.0790.1010.1280.110.10200.130.1490.1260.1130.1660.1290.1040.1050.1520.1030.110.0710.1690.1040.1240.0960.160.1270.117
Income Tax Expense 8767,261.5125,369.431,821.783,835.491-1,379.1282,716.6112,428.5881,515.2382,929.581,601.0693,868.991,851.8031,466.0785,257.0664,699.2034,052.1013,340.6331,880.9225,341.4563,233.0793,658.3361,422.393,200.2942,216.042,582.751,325.4234,067.6772,030.7212,843.9081,397.4233,682.134,116.523,096.882,844.5794,339.7533,967.1282,483.1542,304.0463,973.5253,391.3342,618.242,147.6513,609.92110,059.6462,010.9272,108.5023,043.5792,477.1292,052.9403,114.5833,330.8382,364.6682,346.0715,022.5632,925.3711,967.6781,183.8533,422.4552,379.1782,554.3611,861.5994,300.3662,545.8112,576.864-52.1793,145.7792,619.8251,714.495
Net Income 1,323.22418,200.0385,533.1798,830.78,557.32514,044.3587,145.9046,440.9953,000.0797,586.9516,587.1698,940.8772,338.046,152.985-6,790.09130,515.25310,961.49610,683.1152,461.1394,097.1867,385.289,114.7111,706.5758,549.6374,829.2067,259.6022,832.27510,248.1063,812.936,302.8192,118.1928,368.3859,602.2197,974.0055,977.1610,033.22111,078.0847,926.8437,656.88811,292.8729,338.2976,755.9155,333.75410,259.762697.5775,746.2766,406.568,163.8537,221.1455,522.89907,798.1978,832.7956,158.3845,812.7457,785.6077,037.7854,577.5745,964.4617,852.9495,032.864,335.5572,979.7048,756.1824,834.7764,836.1466,280.4457,978.5845,824.734,078.721
Net Income Ratio 0.0030.0440.0140.0220.0230.0390.0190.0170.0080.0240.0180.0260.0070.021-0.0220.0970.0340.0360.0080.0130.0230.0310.0060.0270.0160.0260.010.0350.0130.0240.0080.0310.0340.0330.0220.0360.040.0650.060.0780.0670.0610.0460.0770.0060.0580.0770.0930.0820.07500.0930.1090.0910.0810.1010.0910.0720.0880.1060.070.0690.0440.1130.0680.0810.0970.1150.0880.082
EPS 42.36454.09138.05220.32210.48341.87173.9515773.03185167.4321857150-165.2974327227062.1810418622942.0521111917969.792539415552.2206237196147.87248275197191.2282231165129.9725017141156.16199171130147180199138126.1816915299127.61681089161.93182100100126.83160.8611782.23
EPS Diluted 42.36454.09138.05220.32210.48341.87173.95156.7973.03184.68167.4321757150-165.2974227227062.1810418622942.0521111917969.792539415552.2206237196147.87248275197191.2282231165129.9725017141156.16199171130147180199138126.1816915299127.61681089161.93182100100126.83160.8611782.23
EBITDA 5,04220,842.9676,166.61877,691.30177,073.0173,110.19313,044.43414,938.13815,451.97913,322.37216,505.27120,618.24313,145.81813,677.58912,522.3818,102.04222,425.84117,963.91111,481.84715,340.14520,157.0918,223.52311,999.93316,914.78110,794.90714,686.18111,220.34316,547.5849,892.17313,608.6178,717.90216,460.42617,967.49715,363.17912,851.46118,480.09218,549.68613,106.10812,224.21417,100.91616,172.10112,029.83712,649.47416,716.65313,243.40510,427.38211,140.8612,584.55710,479.7189,382.116011,117.89813,151.9919,973.45110,765.72114,595.13511,876.1988,621.6449,078.79413,490.2449,189.1219,355.0389,582.60215,123.7599,852.8259,723.1379,242.31413,997.03410,803.657,639.627
EBITDA Ratio 0.0120.0510.0160.1950.2050.2050.0340.040.0430.0430.0460.0590.0390.0470.0410.0570.070.060.0360.0510.0620.0620.0410.0540.0360.0530.040.0560.0330.0510.0330.0610.0650.0630.0470.0660.0660.1070.0950.1180.1170.1090.110.1260.1090.1050.1340.1440.120.12700.1320.1620.1470.150.1890.1540.1360.1340.1820.1270.150.1410.1950.1390.1620.1420.2010.1630.154