
Kwang Dong Pharmaceutical Co., Ltd.
KRX:009290.KS
5530 (KRW) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 424,589.029 | 412,812.734 | 412,486.305 | 384,309.626 | 397,835.24 | 375,359.596 | 356,949.686 | 379,836.603 | 377,646.704 | 361,814.651 | 312,247.297 | 360,768.933 | 350,433.182 | 332,837.734 | 294,141.706 | 304,643.737 | 315,872.683 | 322,581.831 | 300,671.345 | 317,261.9 | 303,548.434 | 323,481.105 | 293,963.256 | 294,674.531 | 312,267.392 | 298,033.916 | 275,244.108 | 278,127.89 | 296,995.756 | 302,165.584 | 264,276.691 | 265,254.818 | 268,440.202 | 278,334.527 | 244,399.262 | 275,770.086 | 278,177.421 | 279,270.417 | 122,235.708 | 128,679.893 | 144,726.841 | 138,356.643 | 110,510.968 | 115,328.688 | 132,915.078 | 121,210.364 | 98,930.491 | 83,366.7 | 87,365.771 | 87,626.728 | 74,085.089 | 0 | 84,147.646 | 81,380.495 | 67,691.651 | 71,992.724 | 77,206.34 | 77,029.715 | 63,206.127 | 67,841.51 | 74,141.165 | 72,111.602 | 62,490.923 | 67,945.894 | 77,427.645 | 70,801.251 | 59,998.01 | 65,024.851 | 69,667.542 | 66,327.622 | 49,503.19 |
Cost of Revenue
| 352,776 | 338,210.547 | 334,032.394 | 313,565.102 | 320,143.939 | 298,286.586 | 283,839.493 | 305,403.457 | 302,680.253 | 291,102.642 | 250,311.177 | 288,597.732 | 277,171.185 | 265,227.501 | 232,932.447 | 243,979.833 | 248,768.923 | 253,669.797 | 239,642.506 | 253,306.667 | 237,630.58 | 255,237.545 | 233,412.073 | 237,224.515 | 247,430.991 | 236,562.648 | 217,407.903 | 221,031.199 | 230,710.986 | 236,160.455 | 206,553.973 | 207,036.157 | 201,481.971 | 209,917.64 | 190,281.781 | 218,926.869 | 212,639.319 | 215,717.699 | 75,526.085 | 80,993.794 | 90,887.567 | 86,438.616 | 69,919.841 | 73,312.937 | 84,538.006 | 76,524.769 | 63,575.899 | 51,218.231 | 50,888.938 | 51,670.601 | 44,077.806 | 0 | 47,375.477 | 45,570.845 | 38,054.636 | 40,996.663 | 43,267.052 | 42,608.326 | 36,128.144 | 39,623.453 | 40,671.321 | 40,476.371 | 35,840.859 | 38,534.319 | 43,326.954 | 39,406.262 | 34,349.673 | 37,620.037 | 38,090.528 | 36,223.081 | 28,362.343 |
Gross Profit
| 71,813.029 | 74,602.187 | 78,453.911 | 70,744.525 | 77,691.301 | 77,073.01 | 73,110.193 | 74,433.146 | 74,966.451 | 70,712.009 | 61,936.12 | 72,171.201 | 73,261.996 | 67,610.232 | 61,209.259 | 60,663.904 | 67,103.76 | 68,912.034 | 61,028.839 | 63,955.233 | 65,917.854 | 68,243.561 | 60,551.183 | 57,450.015 | 64,836.401 | 61,471.268 | 57,836.205 | 57,096.691 | 66,284.77 | 66,005.129 | 57,722.718 | 58,218.662 | 66,958.231 | 68,416.887 | 54,117.481 | 56,843.216 | 65,538.102 | 63,552.718 | 46,709.623 | 47,686.099 | 53,839.274 | 51,918.027 | 40,591.127 | 42,015.751 | 48,377.072 | 44,685.595 | 35,354.592 | 32,148.47 | 36,476.833 | 35,956.127 | 30,007.283 | 0 | 36,772.169 | 35,809.65 | 29,637.015 | 30,996.061 | 33,939.288 | 34,421.389 | 27,077.983 | 28,218.057 | 33,469.844 | 31,635.231 | 26,650.064 | 29,411.575 | 34,100.691 | 31,394.989 | 25,648.337 | 27,404.814 | 31,577.014 | 30,104.541 | 21,140.847 |
Gross Profit Ratio
| 0.169 | 0.181 | 0.19 | 0.184 | 0.195 | 0.205 | 0.205 | 0.196 | 0.199 | 0.195 | 0.198 | 0.2 | 0.209 | 0.203 | 0.208 | 0.199 | 0.212 | 0.214 | 0.203 | 0.202 | 0.217 | 0.211 | 0.206 | 0.195 | 0.208 | 0.206 | 0.21 | 0.205 | 0.223 | 0.218 | 0.218 | 0.219 | 0.249 | 0.246 | 0.221 | 0.206 | 0.236 | 0.228 | 0.382 | 0.371 | 0.372 | 0.375 | 0.367 | 0.364 | 0.364 | 0.369 | 0.357 | 0.386 | 0.418 | 0.41 | 0.405 | 0 | 0.437 | 0.44 | 0.438 | 0.431 | 0.44 | 0.447 | 0.428 | 0.416 | 0.451 | 0.439 | 0.426 | 0.433 | 0.44 | 0.443 | 0.427 | 0.421 | 0.453 | 0.454 | 0.427 |
Reseach & Development Expenses
| 0 | 2,560.304 | 2,525.802 | 2,931.163 | 2,150.372 | 2,434.418 | 3,984.858 | 2,888.296 | 2,448.936 | 2,023.863 | 2,317.109 | 2,625.839 | 2,045.966 | 1,393.585 | 2,256.592 | 1,259.237 | 1,491.2 | 1,848.039 | 1,358.519 | 1,006.142 | 1,617.626 | 1,181.799 | 1,533.333 | 1,633.975 | 837.091 | 914.3 | 793.551 | 654.961 | 858.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 90 | 0 | 0 |
General & Administrative Expenses
| 70,441.371 | 70,027.454 | 62,792.01 | 3,755.496 | 66,618.237 | 65,144.567 | 57,295.304 | 4,115.114 | 3,952.244 | 3,826.394 | 2,889.864 | 3,508.414 | 3,458.567 | 3,192.945 | 2,967.35 | 2,693.488 | 3,158.371 | 2,866.14 | 2,735.109 | 3,693.393 | 3,881.756 | 3,374.383 | 3,602.673 | 3,109.068 | 3,390.641 | 3,585.013 | 3,776.619 | 3,355.027 | 4,031.779 | 3,661.49 | 3,566.424 | 3,790.294 | 3,986.427 | 4,041.813 | 3,166.597 | 3,511.703 | 3,569.523 | 3,286.432 | 2,779.357 | 3,063.243 | 38,619.067 | 2,909.754 | 2,901.936 | 2,762.686 | 33,516.914 | 2,637.439 | 2,452.99 | 2,446.351 | 25,791.338 | 2,407.086 | 2,269.957 | 0 | 24,725.677 | 24,108.248 | 2,023.893 | 5,163.322 | 2,155.095 | 2,251.131 | 2,089.579 | 4,892.014 | 2,094.422 | 2,164.964 | 2,154.077 | 5,381.67 | 2,245.285 | 2,682.199 | 2,055.116 | 2,733.065 | 2,178.86 | 2,317.197 | 2,099.15 |
Selling & Marketing Expenses
| 0 | -3,880.302 | -4,867.883 | 30,612.829 | 37,172.32 | 37,715.95 | 27,598.562 | 28,782.975 | 36,446.33 | 34,166.428 | 26,735.165 | 29,493.433 | 32,299.234 | 35,426.36 | 26,893.09 | 25,743.238 | 29,222.613 | 31,977.309 | 25,854.029 | 29,042.349 | 30,290.453 | 32,384.762 | 22,567.612 | 23,333.77 | 29,600.227 | 32,640.118 | 21,934.739 | 24,352.199 | 30,331.903 | 39,579.04 | 24,192.656 | 26,785.679 | 32,683.613 | 35,626.936 | 20,633.494 | 22,800.448 | 27,950.883 | 28,866.834 | 18,126.639 | 18,355.489 | 23,182.745 | 22,959.614 | 15,025.917 | 15,610.274 | 0 | 19,339.676 | 13,417.417 | 10,309.918 | 0 | 14,146.104 | 10,261.716 | 0 | 0 | 0 | 10,640.175 | 6,974.115 | 11,924.447 | 12,545.491 | 9,293.185 | 6,980.001 | 11,999.797 | 13,481.142 | 9,058.427 | 9,602.756 | 11,440.337 | 13,060.551 | 8,322.224 | 8,814.363 | 9,691.632 | 10,951.898 | 6,454.262 |
SG&A
| 70,441.371 | 66,147.152 | 57,924.127 | 63,754.188 | 66,618.237 | 65,144.567 | 57,295.304 | 32,898.089 | 40,398.574 | 37,992.822 | 29,625.029 | 33,001.847 | 35,757.801 | 38,619.305 | 29,860.44 | 28,436.726 | 32,380.984 | 34,843.449 | 28,589.138 | 32,735.742 | 34,172.209 | 35,759.145 | 26,170.285 | 26,442.838 | 32,990.868 | 36,225.131 | 25,711.358 | 27,707.226 | 34,363.682 | 43,240.53 | 27,759.08 | 30,575.973 | 36,670.04 | 39,668.749 | 23,800.091 | 26,312.151 | 31,520.406 | 32,153.266 | 20,905.996 | 21,418.732 | 38,619.067 | 25,869.368 | 17,927.853 | 18,372.96 | 33,516.914 | 21,977.115 | 15,870.407 | 12,756.269 | 25,791.338 | 16,553.19 | 12,531.673 | 0 | 24,725.677 | 24,108.248 | 12,664.068 | 12,137.437 | 14,079.542 | 14,796.622 | 11,382.764 | 11,872.015 | 14,094.219 | 15,646.106 | 11,212.504 | 14,984.426 | 13,685.622 | 15,742.75 | 10,377.34 | 11,547.428 | 11,870.492 | 13,269.095 | 8,553.412 |
Other Expenses
| 0 | 24,614.287 | -974.023 | -797.272 | -133,236.474 | -130,289.135 | -3,984.858 | 27,409.103 | 24,384.493 | 20,384.872 | 21,032.1 | 836.509 | 306.134 | 285.494 | 477.65 | 989.38 | 48.16 | 779.983 | 910.214 | 101.527 | 293.902 | 153.656 | 389.255 | 1,062.251 | -549.178 | 163.358 | 72.332 | -437.019 | -123.903 | -52.382 | -207.081 | -2,446.692 | -459.131 | 57.433 | 53.678 | -867.197 | 113.63 | -151.867 | -124.792 | -2,187.488 | 100.328 | 32.787 | -100.141 | -208.279 | -867.194 | -172.756 | -6.76 | 23.546 | 322.668 | 169.159 | 253.203 | 0 | 2,281.97 | -283.845 | 223.804 | -1,277.354 | 243.349 | 414.94 | -124.981 | -1,230.957 | 279.214 | -1,260.322 | 109.03 | 652.02 | 708.744 | 278.169 | 265.395 | -448.23 | 185.084 | -316.776 | 658.619 |
Operating Expenses
| 70,441.371 | 70,027.454 | 61,423.952 | 67,482.623 | -66,618.237 | -65,144.568 | 57,295.304 | 63,195.488 | 67,232.003 | 60,401.557 | 52,974.238 | 59,859.462 | 58,345.502 | 58,413.664 | 52,698.376 | 52,245.315 | 53,607.719 | 55,240.137 | 50,024.651 | 57,263.353 | 57,369.098 | 54,034 | 48,164.01 | 50,688.687 | 52,260.743 | 55,911.212 | 48,788.344 | 49,001.153 | 53,918.883 | 60,390.954 | 48,060.868 | 51,196.987 | 54,024.056 | 55,094.917 | 43,006.353 | 46,723.817 | 50,771.097 | 48,269.63 | 36,012.652 | 35,807.804 | 38,619.067 | 38,124.15 | 31,024.257 | 31,420.806 | 33,516.914 | 33,655.55 | 27,450.175 | 23,301.281 | 25,791.338 | 26,794.13 | 22,808.293 | 0 | 27,007.647 | 23,824.403 | 21,412.507 | 21,288.206 | 21,476.571 | 25,060.706 | 20,309.694 | 20,496.186 | 22,419.77 | 23,853.665 | 20,234.746 | 23,845.746 | 23,467.075 | 24,790.12 | 18,903.733 | 21,092.153 | 20,773.134 | 22,105.421 | 16,123.967 |
Operating Income
| 1,371.658 | 5,041.703 | 17,029.959 | 3,261.902 | 11,073.064 | 11,928.442 | 15,814.889 | 11,237.658 | 11,384.178 | 10,310.453 | 8,961.883 | 12,311.739 | 14,916.494 | 9,196.568 | 8,510.882 | 8,418.588 | 13,496.041 | 13,671.897 | 11,004.188 | 6,691.88 | 8,548.756 | 14,175.429 | 12,387.173 | 6,761.328 | 12,575.658 | 5,560.056 | 9,047.86 | 8,095.538 | 12,365.888 | 5,614.175 | 9,661.849 | 7,021.675 | 12,934.175 | 13,321.969 | 11,111.127 | 10,119.399 | 14,767.004 | 15,283.087 | 10,696.972 | 11,878.295 | 15,220.207 | 13,793.877 | 9,566.87 | 10,594.943 | 14,860.158 | 11,030.045 | 7,904.417 | 8,847.189 | 10,685.495 | 9,161.997 | 7,462.239 | 0 | 9,764.522 | 11,985.246 | 8,456.408 | 9,707.856 | 12,462.719 | 9,360.681 | 6,768.288 | 7,721.87 | 11,050.073 | 7,781.568 | 6,415.318 | 5,565.831 | 10,633.617 | 6,604.872 | 6,744.605 | 6,312.663 | 10,803.877 | 7,999.12 | 5,016.881 |
Operating Income Ratio
| 0.003 | 0.012 | 0.041 | 0.008 | 0.028 | 0.032 | 0.044 | 0.03 | 0.03 | 0.028 | 0.029 | 0.034 | 0.043 | 0.028 | 0.029 | 0.028 | 0.043 | 0.042 | 0.037 | 0.021 | 0.028 | 0.044 | 0.042 | 0.023 | 0.04 | 0.019 | 0.033 | 0.029 | 0.042 | 0.019 | 0.037 | 0.026 | 0.048 | 0.048 | 0.045 | 0.037 | 0.053 | 0.055 | 0.088 | 0.092 | 0.105 | 0.1 | 0.087 | 0.092 | 0.112 | 0.091 | 0.08 | 0.106 | 0.122 | 0.105 | 0.101 | 0 | 0.116 | 0.147 | 0.125 | 0.135 | 0.161 | 0.122 | 0.107 | 0.114 | 0.149 | 0.108 | 0.103 | 0.082 | 0.137 | 0.093 | 0.112 | 0.097 | 0.155 | 0.121 | 0.101 |
Total Other Income Expenses Net
| 10,579.805 | -2,376.668 | 8,591.335 | 8,202.121 | -1,637.295 | -329.491 | -2,228.737 | -1,344.14 | -1,590.938 | -5,060.059 | 2,391.68 | -3,843.63 | -1,766.741 | -4,844.899 | -1,723.846 | -10,655.352 | 20,707.019 | -284.434 | 1,543.327 | -3,423.842 | -1,331.965 | -3,254.701 | 466.359 | -4,080.356 | -794.072 | 1,548.743 | -1,757.441 | -4,141.068 | 1,969.607 | -2,003.783 | -386.392 | -3,574.168 | -859.01 | -1,581.803 | -1,348.45 | -934.099 | -151.245 | -1,753.568 | -160.978 | -1,953.041 | -450.087 | -1,113.649 | -84.817 | -3,159.589 | -954.72 | -321.534 | -126.99 | -388.132 | 531.347 | 511.541 | 113.6 | 0 | 1,148.258 | 178.386 | 66.644 | -1,549.041 | 345.45 | 602.475 | -223.036 | -573.556 | 225.331 | -369.53 | 474.6 | -724.529 | 2,422.931 | 775.715 | 668.405 | -84.396 | 320.485 | 445.435 | 776.334 |
Income Before Tax
| 11,951.463 | 2,665.035 | 25,728.131 | 10,270.122 | 11,141.468 | 12,836.171 | 13,586.152 | 9,893.518 | 9,793.242 | 5,250.394 | 11,353.563 | 8,468.109 | 13,149.753 | 4,351.669 | 8,359.153 | -2,247.764 | 35,448.064 | 15,224.777 | 14,525.893 | 3,268.038 | 9,828.297 | 10,819.728 | 12,853.532 | 2,633.972 | 11,781.586 | 7,108.799 | 9,871.537 | 3,954.47 | 14,335.494 | 5,785.394 | 9,275.457 | 3,222.28 | 12,075.165 | 13,538.727 | 11,356.376 | 9,185.3 | 14,615.759 | 15,380.725 | 10,535.994 | 9,925.254 | 15,262.868 | 12,680.228 | 9,482.053 | 7,435.354 | 13,905.438 | 10,708.511 | 7,777.427 | 8,459.057 | 11,216.842 | 9,673.538 | 7,575.839 | 0 | 10,912.78 | 12,163.632 | 8,523.052 | 8,158.815 | 12,808.169 | 9,963.156 | 6,545.252 | 7,148.314 | 11,275.404 | 7,412.038 | 6,889.918 | 4,841.302 | 13,056.548 | 7,380.587 | 7,413.01 | 6,228.267 | 11,124.362 | 8,444.555 | 5,793.215 |
Income Before Tax Ratio
| 0.028 | 0.006 | 0.062 | 0.027 | 0.028 | 0.034 | 0.038 | 0.026 | 0.026 | 0.015 | 0.036 | 0.023 | 0.038 | 0.013 | 0.028 | -0.007 | 0.112 | 0.047 | 0.048 | 0.01 | 0.032 | 0.033 | 0.044 | 0.009 | 0.038 | 0.024 | 0.036 | 0.014 | 0.048 | 0.019 | 0.035 | 0.012 | 0.045 | 0.049 | 0.046 | 0.033 | 0.053 | 0.055 | 0.086 | 0.077 | 0.105 | 0.092 | 0.086 | 0.064 | 0.105 | 0.088 | 0.079 | 0.101 | 0.128 | 0.11 | 0.102 | 0 | 0.13 | 0.149 | 0.126 | 0.113 | 0.166 | 0.129 | 0.104 | 0.105 | 0.152 | 0.103 | 0.11 | 0.071 | 0.169 | 0.104 | 0.124 | 0.096 | 0.16 | 0.127 | 0.117 |
Income Tax Expense
| 2,997.588 | 876.386 | 7,261.512 | 5,369.43 | 1,821.78 | 3,835.491 | -1,379.128 | 2,716.611 | 2,428.588 | 1,515.238 | 2,929.58 | 1,601.069 | 3,868.99 | 1,851.803 | 1,466.078 | 5,257.066 | 4,699.203 | 4,052.101 | 3,340.633 | 1,880.922 | 5,341.456 | 3,233.079 | 3,658.336 | 1,422.39 | 3,200.294 | 2,216.04 | 2,582.75 | 1,325.423 | 4,067.677 | 2,030.721 | 2,843.908 | 1,397.423 | 3,682.13 | 4,116.52 | 3,096.88 | 2,844.579 | 4,339.753 | 3,967.128 | 2,483.154 | 2,304.046 | 3,973.525 | 3,391.334 | 2,618.24 | 2,147.651 | 3,609.921 | 10,059.646 | 2,010.927 | 2,108.502 | 3,043.579 | 2,477.129 | 2,052.94 | 0 | 3,114.583 | 3,330.838 | 2,364.668 | 2,346.071 | 5,022.563 | 2,925.371 | 1,967.678 | 1,183.853 | 3,422.455 | 2,379.178 | 2,554.361 | 1,861.599 | 4,300.366 | 2,545.811 | 2,576.864 | -52.179 | 3,145.779 | 2,619.825 | 1,714.495 |
Net Income
| 8,816.549 | 1,323.224 | 18,200.038 | 5,533.179 | 8,830.7 | 8,557.325 | 14,044.358 | 7,145.904 | 6,440.995 | 3,000.079 | 7,586.951 | 6,587.169 | 8,940.877 | 2,338.04 | 6,152.985 | -6,790.091 | 30,515.253 | 10,961.496 | 10,683.115 | 2,461.139 | 4,097.186 | 7,385.28 | 9,114.711 | 1,706.575 | 8,549.637 | 4,829.206 | 7,259.602 | 2,832.275 | 10,248.106 | 3,812.93 | 6,302.819 | 2,118.192 | 8,368.385 | 9,602.219 | 7,974.005 | 5,977.16 | 10,033.221 | 11,078.084 | 7,926.843 | 7,656.888 | 11,292.872 | 9,338.297 | 6,755.915 | 5,333.754 | 10,259.762 | 697.577 | 5,746.276 | 6,406.56 | 8,163.853 | 7,221.145 | 5,522.899 | 0 | 7,798.197 | 8,832.795 | 6,158.384 | 5,812.745 | 7,785.607 | 7,037.785 | 4,577.574 | 5,964.461 | 7,852.949 | 5,032.86 | 4,335.557 | 2,979.704 | 8,756.182 | 4,834.776 | 4,836.146 | 6,280.445 | 7,978.584 | 5,824.73 | 4,078.721 |
Net Income Ratio
| 0.021 | 0.003 | 0.044 | 0.014 | 0.022 | 0.023 | 0.039 | 0.019 | 0.017 | 0.008 | 0.024 | 0.018 | 0.026 | 0.007 | 0.021 | -0.022 | 0.097 | 0.034 | 0.036 | 0.008 | 0.013 | 0.023 | 0.031 | 0.006 | 0.027 | 0.016 | 0.026 | 0.01 | 0.035 | 0.013 | 0.024 | 0.008 | 0.031 | 0.034 | 0.033 | 0.022 | 0.036 | 0.04 | 0.065 | 0.06 | 0.078 | 0.067 | 0.061 | 0.046 | 0.077 | 0.006 | 0.058 | 0.077 | 0.093 | 0.082 | 0.075 | 0 | 0.093 | 0.109 | 0.091 | 0.081 | 0.101 | 0.091 | 0.072 | 0.088 | 0.106 | 0.07 | 0.069 | 0.044 | 0.113 | 0.068 | 0.081 | 0.097 | 0.115 | 0.088 | 0.082 |
EPS
| 219.97 | 33 | 454.09 | 138.05 | 220.32 | 210.48 | 341.87 | 173.95 | 157 | 73.03 | 185 | 167.43 | 218 | 57 | 150 | -165.29 | 743 | 272 | 270 | 62.18 | 104 | 186 | 229 | 42.05 | 211 | 119 | 179 | 69.79 | 253 | 94 | 155 | 52.2 | 206 | 237 | 196 | 147.87 | 248 | 275 | 197 | 191.2 | 282 | 231 | 165 | 129.97 | 250 | 17 | 141 | 156.16 | 199 | 171 | 130 | 147 | 180 | 199 | 138 | 126.18 | 169 | 152 | 99 | 127.6 | 168 | 108 | 91 | 61.93 | 182 | 100 | 100 | 126.83 | 160.86 | 117 | 82.23 |
EPS Diluted
| 219.97 | 33.01 | 454.09 | 138.05 | 220.32 | 210.48 | 341.87 | 173.95 | 156.79 | 73.03 | 184.68 | 167.43 | 217 | 57 | 150 | -165.29 | 742 | 272 | 270 | 62.18 | 104 | 186 | 229 | 42.05 | 211 | 119 | 179 | 69.79 | 253 | 94 | 155 | 52.2 | 206 | 237 | 196 | 147.87 | 248 | 275 | 197 | 191.2 | 282 | 231 | 165 | 129.97 | 250 | 17 | 141 | 156.16 | 199 | 171 | 130 | 147 | 180 | 199 | 138 | 126.18 | 169 | 152 | 99 | 127.6 | 168 | 108 | 91 | 61.93 | 182 | 100 | 100 | 126.83 | 160.86 | 117 | 82.23 |
EBITDA
| 71,813.029 | 8,608.417 | 32,046.37 | 15,091.958 | 16,098.101 | 17,945.68 | 18,304.525 | 15,154.764 | 14,300.55 | 9,685.551 | 15,371.876 | 12,627.827 | 17,165.134 | 8,518.803 | 12,711.633 | 2,247.451 | 17,480.583 | 21,126.322 | 15,339.959 | 11,432.02 | 15,251.724 | 18,928.405 | 17,020.434 | 11,202.297 | 16,909.629 | 9,950.529 | 13,249.554 | 12,019.696 | 16,244.928 | 9,397.884 | 13,416.899 | 10,766.717 | 16,484.087 | 17,070.183 | 14,452.527 | 13,398.673 | 17,904.039 | 18,268.722 | 12,818.997 | 13,942.521 | 17,100.916 | 15,604.032 | 11,410.167 | 12,426.67 | 16,716.653 | 13,149.109 | 10,477.547 | 10,762.459 | 12,584.557 | 10,524.127 | 9,417.47 | 0 | 11,117.898 | 13,151.991 | 9,984.509 | 10,098.564 | 14,599.02 | 11,714.374 | 8,490.805 | 9,426.418 | 13,465.25 | 9,682.509 | 9,360.194 | 7,617.277 | 15,502.297 | 9,702.416 | 9,697.744 | 9,256.265 | 13,941.704 | 10,921.338 | 7,630.063 |
EBITDA Ratio
| 0.169 | 0.021 | 0.051 | 0.016 | 0.195 | 0.205 | 0.205 | 0.034 | 0.04 | 0.043 | 0.043 | 0.046 | 0.059 | 0.039 | 0.047 | 0.041 | 0.057 | 0.07 | 0.06 | 0.036 | 0.051 | 0.062 | 0.062 | 0.041 | 0.054 | 0.036 | 0.053 | 0.04 | 0.056 | 0.033 | 0.051 | 0.033 | 0.061 | 0.065 | 0.063 | 0.047 | 0.066 | 0.066 | 0.107 | 0.095 | 0.118 | 0.117 | 0.109 | 0.11 | 0.126 | 0.109 | 0.105 | 0.134 | 0.144 | 0.12 | 0.127 | 0 | 0.132 | 0.162 | 0.147 | 0.15 | 0.189 | 0.154 | 0.136 | 0.134 | 0.182 | 0.127 | 0.15 | 0.141 | 0.195 | 0.139 | 0.162 | 0.142 | 0.201 | 0.163 | 0.154 |