ShinWon Corporation

KRX:009270.KS

1282 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 22,096.51127,468.18519,338.19720,999.38225,967.07620,765.83324,969.07829,335.66934,100.56721,574.09110,323.00127,290.20419,373.40333,905.17216,222.99615,850.79412,619.93929,708.49414,859.69723,256.48229,678.28913,684.21220,296.17525,671.06719,169.41315,260.37416,284.14714,607.42911,894.98216,303.49714,784.36823,954.53517,845.32720,195.01814,882.83837,716.95418,575.07516,859.9512,181.09818,588.01522,321.917,536.60510,057.33712,610.47416,253.03513,494.78517,138.8568,6688,731.8136,327.5211,983.68310,000.7226,199.5418,388.71310,411.45912,029.56111,828.7056,703.3084,251.8572,976.0233,790.5714,155.80510,017.159
Short Term Investments 7,236.7646,389.3876,303.2877,169.4536,338.3876,370.1277,186.9526,628.7396,535.8896,382.916,350.966,401.7786,453.3144,808.8216,397.0736,911.88810,450.6346,255.7146,292.754,944.8934,667.8293,5712,9053,1173,0582,9983,2383,1783,1803,2303,2303,2304301,6705003,486.252,810.255,431.92,276.9361,615.61,531.71,376.1921,412.7021,523.231729.7513,136.7954,991.2921047,190.3097009,570.1461,4105605,360500-5,991.2753,0001,8341,118587.372000
Cash and Short Term Investments 29,333.27533,857.57225,641.48428,168.83532,305.46327,135.9632,156.0335,964.40840,636.45627,957.00116,673.96133,691.98125,826.71738,713.99322,620.06922,762.68223,070.57335,964.20821,152.44728,201.37534,346.11817,255.21223,201.17528,788.06722,227.41318,258.37419,522.14717,785.42915,074.98219,533.49718,014.36827,184.53518,275.32721,865.01815,382.83841,203.20421,385.32522,291.8514,458.03420,203.61523,853.618,912.79711,470.03914,133.70516,982.78616,631.5822,130.1488,77215,922.1227,027.5221,553.82911,410.7226,759.54113,748.71310,911.45912,029.56114,828.7058,537.3085,369.8573,563.3953,790.5714,155.80510,017.159
Net Receivables 90,948.852132,104.502109,492.866163,430.807127,621.342133,005.649103,240.897121,131.6682,448.944107,281.12112,733.3117,843.89795,753.83690,006.8273,594.098114,717.54990,257.19773,629.30472,786.4581,266.7979,234.26787,205.93975,178.73367,010.89162,249.62783,524.14481,296.486080,151.16086,541.23500077,612.10179,395.1780083,401.706087,182.978093,651.155094,539.07395,508.11592,775.434080,503.945074,452.374047,557.6743,241.64342,688.09346,629.01342,366.94742,888.23937,083.54335,109.28837,667.66429,739.81932,867.442
Inventory 212,448.932189,286.781186,487.838177,499.331205,901.95215,458.425196,890.026224,087.792214,920.56209,702.442218,914.149191,291.825186,000.671170,359.614176,901.289164,197.661165,827.69173,429.642178,681.596155,107.704148,000.797152,699.1175,289.091157,821.564150,981.173151,977.27168,954.558163,586.642170,701.522161,872.371169,573.183151,370.3162,375.989147,706.894160,063.226150,580.914159,321.156149,180.749155,842.334160,597.371165,634.244140,220.991144,071.576139,919.01146,933.801123,644.075126,278.936102,108.368109,266.405106,511.37998,086.44891,883.50493,422.36471,544.80666,434.08962,197.53251,754.01661,396.34560,454.249,420.33942,134.11243,843.17537,294.041
Other Current Assets 23,354.84410,239.515,491.68787.8460.39791.63391.61973.07753.07773.37356.37242.03942.03966.968-19.313-31.555-31.556-12.722-12.72364.07364.073147.551147.55133.69133.690.0020.00190,547.2410.00174,803.227-0.00178,063.47572,475.67183,321.855-0-0.00180,845.479,888.806-0.00189,015.466-0.00191,685.283-0.001111,714.946-0.001-0.001-0108,053.85722,090.67892,098.8850.00150,733.621600.001-0.0010.002-0.0010.0010.001-0.0010.0010.0010.0020.001
Total Current Assets 356,085.903365,488.355337,113.876369,186.813365,889.152375,691.667332,378.571381,256.937338,059.036345,013.935348,377.783342,869.743307,623.263299,147.395273,096.142301,646.336279,123.904283,010.433272,607.77264,639.942261,645.255257,307.802273,816.549253,654.213235,491.903253,759.79269,773.192271,919.312265,927.665256,209.095274,128.786256,618.31253,126.987252,893.767253,058.165271,179.295261,551.881251,361.405253,702.073269,816.452276,670.821250,819.071249,192.769265,767.661258,455.659235,783.769241,184.518218,934.225227,783.15205,637.784194,092.652154,027.847148,339.576128,535.161120,033.643120,856.105108,949.669112,821.893102,907.59988,093.02383,592.34877,738.80180,178.643
Non-Current Assets:
Property, Plant & Equipment, Net 184,532.821174,251.261168,035.529165,460.886152,993.624149,256.806140,015.315131,073.444123,957.453121,934.702120,497.946115,012.682103,797.28699,876.94598,684.518101,137.868102,934.619102,967.254103,847.921106,216.164104,481.19105,150.30399,745.7102,487.608105,070.1105,618.293107,370.405111,056.547111,413.212110,725.089112,499.411109,305.168111,713.939112,151.828132,114.754133,180.235130,894.739130,946.373131,873.002129,313.311128,589.132133,063.52134,075.291136,538.11142,979.311142,399.174140,862.37211,945.7844,579.294,616.244,793.4144,684.1694,637.15336,323.91733,319.33133,449.99833,711.3634,110.29134,374.41234,694.1735,013.54335,217.39343,967.717
Goodwill 2,171.2362,105.4232,038.4652,127.1692,078.5252,064.2182,013.2852,281.1132,072.231,947.4731,921.1481,933.1661,627.2810000000000916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667916.667766.667816.667866.667966.66700000000
Intangible Assets 5,181.425,649.5095,336.8025,147.2415,106.9895,095.5354,651.1584,916.074,634.7754,531.7174,438.3954,663.8444,354.5984,197.593,738.3233,144.0243,038.2073,035.4683,072.333,044.3932,662.4332,778.7992,830.5442,882.9633,061.373,132.3733,264.6773,000.0743,324.9053,264.842,692.4142,479.032,615.1942,531.0442,622.6012,413.2412,454.1962,367.1372,440.2376,445.2526,785.2517,161.0957,238.2157,295.3327,722.5987,671.4357,631.6732,560.5242,764.7732,805.4793,326.461,716.1911,828.3041,957.7631,552.0161,771.2751,759.712438.578464.05480.912468.589494.308541.132
Goodwill and Intangible Assets 2,171.2362,105.4237,375.2677,274.417,185.5147,159.7536,664.4437,197.1836,707.0056,479.196,359.5436,597.015,981.8794,197.593,738.3233,144.0243,038.2073,035.4683,072.333,044.3932,662.4332,778.7992,830.5443,799.633,978.0374,049.044,181.3443,916.7414,241.5724,181.5073,609.0813,395.6973,531.8613,447.7113,539.2683,329.9083,370.8633,283.8043,356.9047,361.9197,701.9188,077.7628,154.8828,211.9998,639.2658,588.1028,548.343,477.1913,681.443,722.1464,243.1272,482.8582,644.9712,824.432,518.6831,771.2751,759.712438.578464.05480.912468.589494.308541.132
Long Term Investments 36,473.95136,189.57931,635.588-3,964.212-2,800.252-3,254.341-4,417.065-3,722.081-3,683.332-3,726.426-3,923.511-3,989.358-4,226.923-2,958.46-4,736.741-5,492.586-8,604.741-4,547.007-4,791.252483.6535,212.0377,783.5328,623.0095,995.1946,144.41411,608.11111,522.88111,421.77811,967.45412,629.48213,330.30316,371.15716,924.95916,620.01217,514.91111,443.86111,830.0389,015.02712,363.36617,602.07514,533.49713,900.8410,504.63811,776.6721,731.71112,986.69210,559.161167,483.608168,375.029165,189.584146,497.278149,274.923146,210.24545,725.34355,468.54861,688.346,679.35843,525.03532,680.99931,864.406000
Tax Assets 149.738186.575186.575168.763168.763143.231143.231259.245259.245146.937146.937273.244273.244218.5081,552.062,469.5592,353.9421,576.2161,569.6381,369.4231,365.179979.882951.543714.117652.117649.813652.248615.848693.38719.418840.9451,524.7281,583.8931,563.2971,171.4851,221.8451,200.0181,191.9881,164.7922,530.2352,412.7141,938.6722,546.5612,365.1781,761.4871,591.6561,512.2681,017.2398,289.30900861.485985.8155,368.4255,980.3063,770.233,608.8094,356.4614,356.4616,937.111000
Other Non-Current Assets 5,814.1836,326.462662.92934,923.55233,915.5934,275.94835,340.39833,209.57935,034.40134,590.60932,158.32832,463.50933,082.88231,649.3533,470.5427,027.41930,896.67226,748.40327,134.67428,091.93127,872.96326,833.06926,284.13926,500.67526,858.59327,104.61728,111.51128,493.58628,123.49927,707.09427,919.39825,486.98621,016.71423,347.04923,980.53227,553.61626,603.57428,817.0425,630.04524,853.91824,642.35724,718.19324,521.44124,496.68334,766.91126,014.427,516.827169.638-0.0011,956.21916,002.539,191.1018,409.24213,318.7286,615.4080.0018,970.117,989.9167,315.7160.00143,550.9943,507.84244,733.403
Total Non-Current Assets 229,141.929219,059.3207,895.887203,863.399191,463.24187,581.397177,746.323168,017.37162,274.772159,425.012155,239.243150,357.087138,908.368132,983.933132,708.699128,286.285130,618.699129,780.334130,833.31139,205.564141,593.803143,525.585138,434.936139,497.224142,703.261149,029.874151,838.389155,504.5156,439.117155,962.59158,199.138156,083.736154,771.366157,129.897178,320.951176,729.465173,899.232173,254.232174,388.11181,661.458177,879.618181,698.987179,802.814183,388.642189,878.685191,580.024188,998.968184,093.46184,925.067175,484.189171,536.349166,494.536162,887.426103,560.843103,902.276100,679.80494,729.34990,420.28179,191.63873,976.679,033.12279,219.54389,242.252
Total Assets 585,227.832584,547.655545,009.763573,050.212557,352.392563,273.064510,124.894549,274.307500,333.809504,438.947503,617.026493,226.83446,531.631432,131.328405,804.841429,932.621409,742.603412,790.767403,441.08403,845.506403,239.058400,833.387412,251.485393,151.437378,195.165402,789.664421,611.58427,423.812422,366.782412,171.685432,327.923412,702.046407,898.353410,023.664431,379.116447,908.76435,451.113424,615.637428,090.184451,477.91454,550.439432,518.058428,995.583449,156.303448,334.344427,363.793430,183.486403,027.685412,708.218381,121.973365,629.001320,522.384311,227.002232,096.004223,935.919221,535.91203,679.018203,242.174182,099.237162,069.623162,625.47156,958.342169,420.895
Liabilities & Equity:
Current Liabilities:
Account Payables 52,064.5551,290.17143,998.86353,415.08146,490.23755,487.8737,111.31752,084.05343,844.91957,107.41466,807.79159,424.76650,292.78451,803.43742,693.37448,890.61342,890.22645,864.61835,877.04337,470.07632,294.0283,029.48935,517.05839,700.96725,297.08824,406.53934,972.20435,332.84135,850.42532,017.64440,863.89531,188.07937,006.42430,492.04733,479.68934,355.49832,581.2330,856.54536,205.42728,278.50433,015.55226,209.63436,140.75831,216.59347,509.23836,836.60931,325.42341,108.081038,591.43436,255.93734,863.9743,531.93829,213.14735,734.55837,153.76530,082.21933,386.45828,482.10225,890.98632,183.77426,771.85924,765.769
Short Term Debt 145,865.681160,645.796132,416.649169,946.313172,480.297158,591.043126,957.967103,534.465105,717.75189,977.36586,969.46287,361.86469,716.67877,543.92267,242.98693,619.367102,159.50181,606.22475,645.76175,455.90390,877.617124,954.417142,578.629125,654.554102,931.116110,201.478109,849.724101,296.07599,288.284108,050.623111,699.474114,266.862105,182.00193,768.765100,924.131125,678.793157,481.692149,215.276144,325.315185,189.687130,995.642130,901.087120,400.973152,197.481126,945.175107,659.721107,031.028121,668.555100,768.3973,100.40756,463.12245,338.72528,694.26814,346.3556,218.82110,515.6644,970.7110,345.9518,901.862,505.30311,586.70715,478.07713,374.819
Tax Payables 3,765.9693,775.7561,514.5452,881.81,624.1724,113.865,782.1617,711.0855,113.6253,210.4091,892.2581,673.962924.212563.26339.598518.27342.356760.58240.159277.80957.657492.18721.22000032.055010.91240.1770082.139167.4723.72226.65543.98140.09522.98117.3878.394115.63541.95219.51782.481832.292000525.21493.3131,219.9392,415.3972,700.26104,051.901000000
Deferred Revenue 264.818282.733217.31139,554.24946,206.62234.132291.379229.421465.418502.07740,704.5135,747.17628,850.46826,780.01325,486.88323,567.45926,942.04624,070.70427,269.57323,579.40623,144.94450,774.89524,564.61422,132.84825,985.90726,314.5329,222.20223,311.3327,994.90529,568.10333,230.31922,031.55427,348.46727,051.0430,503.2426,913.91724,877.77325,344.58428,016.61723,612.9522,326.82423,840.96124,564.10122,419.67123,363.39524,320.67727,491.38920,979.335008,644.98793.3137,457.5152,415.39711,192.904,051.90106,248.32411,156.6215,777.7736,357.3960
Other Current Liabilities 41,992.67446,148.24542,603.379210.786318.91348,394.01443,957.98748,672.32140,788.19340,051.047300.981472.859462.648436.94417.167458.862479.42443.524343.507400.636336.927464.869459.768456.512512.144399.292440.0675,438.245508.028369.24388.5335,783.846472.637437.088319.582333.018276.124260.853283.903232.873214.483229.912230.817249.246296.074276.851239.3390.00153,234.3447,362.943-0.0017,905.2720.00111,047.473-0.0018,241.45610,605.988,471.7210.0010.0013.5440.00112,517.412
Total Current Liabilities 240,187.723258,366.945219,236.202263,126.429265,496.067262,707.059208,318.65204,520.26190,816.281187,637.903194,782.745183,006.665149,322.577156,564.312135,840.41166,536.301172,471.193151,985.07139,135.883136,906.021146,653.515179,223.67203,120.069187,944.881154,726.255161,321.839174,484.197165,378.491163,641.642170,005.61186,182.22173,270.341170,009.529151,748.94165,226.642187,281.226215,216.819205,677.258208,831.262237,314.014186,552.501181,181.594181,336.65206,082.991198,113.882169,093.858166,087.179183,755.972154,002.734119,054.784101,364.04588,201.2879,683.72257,022.37253,146.27855,910.88549,710.8152,204.1343,632.28739,552.91149,551.79848,607.33350,658
Non-Current Liabilities:
Long Term Debt 92,215.23976,185.24377,472.76255,318.0439,302.52546,682.37144,619.95265,222.7755,441.07470,313.07167,608.02275,429.50477,314.56859,309.79858,713.98545,774.96124,592.91538,152.96838,016.02337,174.8333,886.0486,306.2081,9001,90016,173.68236,643.20651,927.81261,044.13860,425.59338,421.52737,833.90137,259.30536,697.44854,831.44252,057.39850,717.31319,964.51819,960.21819,955.9819,951.7974,839.73855,142.46255,060.34954,839.99256,616.62762,452.43464,185.1068,055.62535,808.58935,286.77130,0004404408801,3201,3201,7602,2002,2002,6403,194.7623,194.76222,134.762
Deferred Revenue Non-Current 812.9193,257.448735.1013,116.7283,674.0653,047.1873,650.0974,572.8715,219.9045,547.8796,196.1777,111.1997,562.7945,393.9115,653.5471,229.3871,279.1741,352.9781,518.861,541.2115,266.2481,478.4651,348.711,297.0041,303.8611,228.4791,396.53920,458.34920,511.5271,140.9221,013.20520,735.5071,026.3341,052.791,054.72996.4561,062.6611,191.9871,294.4781,347.6091,376.4051,457.0341,547.8891,531.4011,621.6551,642.5081,550.5091,556.2191,405.9381,414.22547,294.03520,481.4819,811.1590016,605.93916,784.18516,458.51516,083.010000
Deferred Tax Liabilities Non-Current 2,002.7811,471.7211,913.622,409.7342,757.2012,847.9143,246.2833,777.2622,849.562,085.891,292.2742,765.6911,613.402185.00319,978.86520,036.2060164.62209.3081,899.4161,436.4430163.3763,252.3283,444.6833,688.23,287.5864,272.3363,904.1564,402.795,601.3124,633.174,433.9674,143.0264,175.1972,216.6771,806.7671,588.401382.0020017,829.3290.7623.768207.204675.206800.119794.4857,483.0247,400.2485,084.6798,411.5588,450.82400861.282585.113837.232837.2320000
Other Non-Current Liabilities 34,913.11830,047.92631,865.35522,539.85722,439.4923,521.14124,781.55922,438.22821,647.85822,347.36822,248.19121,055.34920,630.85720,640.918-0.001-019,521.10423,587.83122,973.3724,222.23123,249.64523,396.86422,775.11421,086.55420,356.44720,722.46221,369.1321,685.6261,640.04821,481.3520,708.1141,331.38721,135.81723,173.51722,368.18420,571.09920,836.82720,747.19920,176.38518,731.10218,138.128-0.00117,384.90115,623.22115,220.27515,242.35614,858.08612,719.03727,837.82426,526.5660.0018,786.2028,463.20226,502.31924,839.4997,444.5157,554.588,862.2778,529.04223,359.25421,662.17921,417.07721,332.259
Total Non-Current Liabilities 129,944.056110,962.339111,986.83983,384.35968,173.28276,098.61476,297.89296,011.13285,158.397100,294.20997,344.664106,361.743107,121.62185,529.6384,346.39667,040.55445,393.19363,258.39762,717.56164,837.68863,838.38431,181.53726,187.227,535.88641,278.67362,282.34777,981.0787,460.44986,481.32465,446.58965,156.53363,959.36963,293.56683,200.77579,655.49874,501.54543,670.77343,487.80541,808.84540,030.50194,354.27174,428.82473,993.90171,998.38273,665.76180,012.50481,393.8223,125.36672,535.37570,627.8182,378.71538,119.2437,165.18527,382.31926,159.49926,231.73626,683.87828,358.02427,649.28425,999.25424,856.94124,611.83943,467.021
Total Liabilities 370,131.779369,329.283331,223.041346,510.788333,669.349338,805.673284,616.542300,531.392275,974.678287,932.112292,127.409289,368.408256,444.198242,093.942220,186.806233,576.855217,864.386215,243.467201,853.444201,743.709210,491.9210,405.207229,307.269215,480.767196,004.928223,604.187252,465.266252,838.94250,122.967235,452.199251,338.753237,229.71233,303.095234,949.715244,882.14261,782.771258,887.592249,165.062250,640.107277,344.515280,906.772255,610.418255,330.55278,081.373271,779.643249,106.362247,480.999206,881.338226,538.109189,682.594183,742.76126,320.52116,848.90784,404.69179,305.77782,142.62176,394.68880,562.15471,281.5765,552.16574,408.73973,219.17194,125.021
Equity:
Preferred Stock 045.3745.3745.3745.3745.3745.3745.3745.3745.37145.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.3745.37
Common Stock 51,338.54851,338.54851,338.54851,293.17851,293.17851,293.17851,293.17851,293.17847,784.40747,784.40647,784.40745,328.26742,521.2542,521.2542,521.2542,521.2542,521.2542,521.2542,521.2542,521.2540,394.07640,394.07638,369.07638,369.07638,369.07636,369.07631,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,651.68531,383.445
Retained Earnings 123,222.631125,712.791127,938.077137,059.746132,935.958133,988.912135,832.927142,730.826134,753.744127,409.331123,744.681120,758.53118,235.025115,831.016112,474.354115,715.274113,414.419118,193.704118,331.848119,002.152117,437.936117,093.332116,621.222113,462.113116,931.886121,831.235125,116.284129,448.079127,254.416132,733.589135,238.63132,413.805129,776.936129,680.418141,217.825137,940.297133,864.402133,517.206135,554.759133,681.906133,964.437136,462.851133,349.416130,529.028135,064.862138,244.972142,169.694156,738.69146,029.625148,431.008136,653.705100,733.201100,523.08599,773.5997,750.37791,574.65877,825.09277,124.32967,156.68755,733.13547,791.4343,313.8733,364.393
Accumulated Other Comprehensive Income/Loss 21,497.15522,431.11118,533.36923,538.65722,612.09421,433.29616,401.86627,919.26917,317.00110,031.239-1,548.294-166,132.166-1,548.2943,286.049-1,548.294000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 21,428.26321,382.89321,382.89320,023.15621,993.45623,366.21727,370.08431,947.2929,351.61835,987.26146,265.824207,115.7133,743.24530,757.60634,115.82839,057.35136,796.91336,140.22841,104.03640,679.56134,705.10133,604.79628,538.89826,690.08127,476.12821,307.26712,476.99113,834.44913,491.68812,391.86813,893.75711,211.05612,944.94613,534.06813,438.55216,337.37610,678.38210,004.30810,068.9938,200.6517,495.8338,491.7918,390.1218,699.8779,590.528,187.7178,752.7397,710.6028,443.42911,311.31613,535.48261,771.60862,157.95516,220.66715,182.70916,121.57617,762.18313,858.63611,963.9259,087.2688,728.2468,728.24610,502.666
Total Shareholders Equity 217,486.597220,910.713219,238.257231,960.107228,880.056230,126.973230,943.425253,935.933229,252.14221,257.608216,291.987207,115.71192,996.596192,441.291187,608.508197,339.244192,777.952196,900.552202,002.503202,248.333192,582.483191,137.574183,574.565178,566.64182,822.46179,552.948169,290.33174,979.583172,443.159176,822.512180,829.441175,321.916174,418.937174,911.541186,353.432185,974.728176,239.839175,218.569177,320.807173,579.612173,157.325176,651.697173,436.592170,925.96176,352.437178,129.744182,619.488196,146.347186,170.109191,439.379181,886.242194,201.864194,378.095147,691.312144,630.141139,393.289127,284.33122,680.02110,817.66796,517.45888,216.73183,739.17175,295.874
Total Equity 215,096.053215,218.372213,786.722226,539.424223,683.043224,467.391225,508.352248,742.916224,359.13216,506.836211,489.617203,858.421190,087.433190,037.386185,618.035196,355.766191,878.217197,547.3201,587.636202,101.797192,747.158190,428.18182,944.216177,670.67182,190.237179,185.477169,146.314174,584.872172,243.815176,719.487180,989.17175,472.336174,595.258175,073.949186,496.976186,125.989176,563.521175,450.575177,450.077174,133.394173,643.667176,907.641173,665.032171,074.93176,554.702178,257.432182,702.486196,146.347186,170.109191,439.379181,886.242194,201.864194,378.095147,691.312144,630.141139,393.289127,284.33122,680.02110,817.66796,517.45888,216.73183,739.17175,295.874
Total Liabilities & Shareholders Equity 585,227.832584,547.655545,009.763573,050.212557,352.392563,273.064510,124.894549,274.307500,333.809504,438.947503,617.026493,226.83446,531.631432,131.328405,804.841429,932.621409,742.603412,790.767403,441.08403,845.506403,239.058400,833.387412,251.485393,151.437378,195.165402,789.664421,611.58427,423.812422,366.782412,171.686432,327.923412,702.046407,898.353410,023.664431,379.116447,908.76435,451.113424,615.637428,090.184451,477.909454,550.439432,518.059428,995.583449,156.303448,334.345427,363.794430,183.486403,027.685412,708.218381,121.973365,629.002320,522.384311,227.002232,096.003223,935.918221,535.91203,679.018203,242.174182,099.237162,069.623162,625.47156,958.342169,420.895