Moorim Paper Co., Ltd.

KRX:009200.KS

2090 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 177,881.325238,174.102193,545.039255,410.398137,982.743188,957.177149,073.751117,343.336138,613.449149,322.045131,012.266133,192.55488,045.85177,239.924192,062.464129,763.10450,052.997
Short Term Investments 101,563.369104,720.86353,937.02247,792.01740,813.59732,372.38986,848.45814,942.36596,717.15624,023.85610,018.08918,665.9297,434.063162,249.67924,307.75581,987.665112.496
Cash and Short Term Investments 279,444.694342,894.965247,482.062303,202.415178,796.34221,329.566235,922.209132,285.702235,330.605173,345.901141,030.355151,858.48395,479.913339,489.603216,370.219211,750.76950,165.493
Net Receivables 383,404.694269,176.443227,650.316168,587.947209,223.881213,842.8195,578.339192,941.395196,804.536355,489.297215,575.417330,077.33258,220.3010168,278.689179,357.425116,189.651
Inventory 245,690.369293,722.435199,969.657170,339.765206,884.63235,112.481194,854.551179,564.172235,923.798206,121.542253,163.433224,820.911235,370.898179,108.48496,367.22158,773.54263,150.277
Other Current Assets 7,855.3213,858.582273.056182.479763.439219.992-0.001-00-000.001-0172,999.736-0.001646.6360.001
Total Current Assets 916,395.078909,652.425675,375.091642,312.606595,668.29670,504.839626,355.099504,791.268668,058.939734,956.739609,769.206706,756.726589,071.112691,597.823481,016.127550,528.372229,505.422
Non-Current Assets:
Property, Plant & Equipment, Net 1,271,963.9391,168,365.3981,210,619.8631,239,452.9011,243,519.5611,039,249.6041,054,588.2491,097,748.8451,151,403.1081,152,957.961,212,125.91,241,372.4081,261,713.5841,158,080.095800,572.217612,546.332351,170.853
Goodwill 4,587.8764,610.5934,610.5934,610.59338,554.90750,679.90750,679.90750,679.90750,679.90750,679.90751,867.43952,458.15250,657.19147,918.96450,657.19189,591.929120.88
Intangible Assets 3,313.323,977.8854,187.0385,380.5536,147.20412,789.9812,989.63715,877.00917,253.12218,433.51311,773.8812,086.00513,741.8143,873.14,915.7926,964.7329,069.027
Goodwill and Intangible Assets 7,901.1968,588.4788,797.6319,991.14644,702.11163,469.88763,669.54466,556.91667,933.02969,113.4263,641.31964,544.15764,399.00551,792.06455,572.98396,556.6619,189.907
Long Term Investments 189,817.046220,915.506319,837.503243,311.212218,419.512194,027.07767,866.84204,578.051170,476.317160,525.401350,554.265152,173.727308,033.576-61,732.09187,679.495-48,780.57323,451.558
Tax Assets 6,548.2849,305.2768,692.5934,133.2564,962.7971,762.303804.562875.272639.5652,640.29619,794.53125,707.43220,309.734,898.4765,522.501931.841497.315
Other Non-Current Assets -0112,306.66261,094.41155,781.16851,275.63145,245.958102,427.98629,981.984111,750.0537,670.55423,749.94634,322.45414,101.66214,889.57142,972.6998,535.2523,402.655
Total Non-Current Assets 1,476,230.4641,519,481.3211,609,042.0011,552,669.6831,562,879.6121,343,754.8291,289,357.1791,399,741.0681,502,202.071,422,907.6311,669,865.9611,518,120.1781,668,557.5551,367,928.115992,319.886759,789.513387,712.288
Total Assets 2,392,625.5422,429,133.7462,284,417.0952,194,982.2882,158,547.92,014,259.6681,915,712.2781,904,532.3372,170,261.0092,157,864.3692,279,635.1672,224,876.9032,257,628.6672,059,525.9381,473,336.0131,310,317.885617,217.71
Liabilities & Equity:
Current Liabilities:
Account Payables 60,956.3460,888.81244,136.86743,286.58452,014.08958,443.22652,205.843,885.29446,026.347,640.54742,318.78132,140.95356,389.22759,515.73873,950.903117,038.18775,135.829
Short Term Debt 807,240.919833,688.465765,058.276605,045.594623,290.718613,438.177568,540.442675,888.872802,776.637706,552.604699,791.958760,674.654647,802.331411,623.842238,714.383234,366.615106,153.263
Tax Payables 1,325.93512,688.9366,611.9631,609.01410,396.31421,629.44713,054.8292,101.3123,092.282369.3064,140.1885,492.4373,079.0648,759.2079,253.4864,014.4852,168.756
Deferred Revenue 7,450.7688,910.685107,279.65197,294.93995,842.91221,629.44791,963.86975,947.1633,092.282369.30687,791.87673,269.80996,740.825127,586.27564,094.67427,403.27121,592.702
Other Current Liabilities 123,301.799113,670.141318.788196.613280.825101,157.7730.001-065,153.89872,173.542-0-0-0-0.002-0.001-0.0010.001
Total Current Liabilities 998,949.8261,017,158.104916,793.582745,823.73771,428.543794,668.623712,710.111795,721.329917,049.116826,735.999829,902.614866,085.415800,932.383598,725.853376,759.959378,808.072202,881.795
Non-Current Liabilities:
Long Term Debt 555,105.643574,888.772560,479.334631,680.338533,194.89418,832.13440,776.105407,609.624467,449.472619,216.286680,975.735626,606.856723,218.222611,739.056292,455.411224,267.356103,742.017
Deferred Revenue Non-Current 30270111,030.15498,804.69985,417.29972,951.21671,198.77878,950.80772,213.20865,341.00861,466.92244,651.9780113,769.335130,293.2820
Deferred Tax Liabilities Non-Current 44,965.66557,311.99361,055.0659,976.35867,209.91845,110.72943,654.80238,501.17340,677.80637,144.32739,963.01736,015.67535,251.9138,682.57238,350.98711,605.8213,181.985
Other Non-Current Liabilities 112,088.48590,340.94899,535.9231,621.74502,680.247-0.001070,006.2713,079.12200094,621.80.001-0.00110,260.375
Total Non-Current Liabilities 712,189.793722,568.713721,070.316804,308.596699,209.507552,040.405557,382.122517,309.574657,084.357731,652.943786,279.761724,089.454803,122.11745,043.428444,575.734366,166.458117,184.377
Total Liabilities 1,711,139.6191,739,726.8171,637,863.8981,550,132.3251,470,638.0511,346,709.0291,270,092.2331,313,030.9041,574,133.4731,558,388.9431,616,182.3741,590,174.8691,604,054.4931,343,769.281821,335.693744,974.53320,066.171
Equity:
Preferred Stock 00000000000000000
Common Stock 104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.27596,530.355
Retained Earnings 92,579.63134,892.389111,127.59116,607.514142,458.561155,160.234133,924.175105,725.901103,785.126112,465.042153,989.274144,450.259167,748.405166,183.498130,909.18690,334.438122,357.859
Accumulated Other Comprehensive Income/Loss 85,626.85283,128.02881,565.01557,332.08165,121.67763,387.20467,374.28570,084.73667,853.51600000000
Other Total Stockholders Equity 132,263.70194,630.55297,439.435120,336.59126,506.28126,502.777105,193.461104,978.003107,438.379154,668.97495,685.37981,932.59785,910.762139,142.314131,888.249120,677.11870,952.814
Total Shareholders Equity 414,493.458416,674.243394,155.316398,299.461438,109.793449,073.489410,515.197384,811.915383,100.296371,157.291353,697.928330,406.131357,682.442409,349.087366,820.71315,034.831289,841.028
Total Equity 681,485.923689,406.929646,553.197644,849.963687,909.849667,550.639645,620.045591,501.433596,127.536599,475.427663,452.792634,702.034653,574.174715,756.658652,000.32565,343.356297,151.538
Total Liabilities & Shareholders Equity 2,392,625.5422,429,133.7462,284,417.0952,194,982.2882,158,547.92,014,259.6681,915,712.2781,904,532.3372,170,261.0092,157,864.3692,279,635.1672,224,876.9032,257,628.6672,059,525.9391,473,336.0131,310,317.886617,217.71