Champion Technology Holdings Limited
HKEX:0092.HK
0.231 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 208.612 | 25.292 | 60.969 | 98.404 | 410.668 | 385.664 | 142.754 | 194.544 | 4,979.715 | 5,610.013 | 6,159.471 | 4,452.636 | 3,410.999 | 3,125.455 | 3,011.768 | 2,923.103 | 3,635.049 | 3,164.287 | 2,996.668 | 2,461.71 | 2,249.968 | 1,851.848 | 1,633.388 | 1,510.779 | 1,457.181 | 1,393.682 |
| Cost of Revenue
| 197.212 | 21.718 | 59.602 | 94.854 | 332.702 | 299.35 | 4,289.632 | 4,409.257 | 3,207.198 | 5,216.122 | 5,348.727 | 3,931.148 | 2,970.608 | 2,741.826 | 2,564.306 | 2,291.827 | 2,346.833 | 2,033.154 | 2,027.671 | 1,443.86 | 1,239.918 | 936.231 | 840.396 | 713.488 | 665.099 | 600.94 |
| Gross Profit
| 11.4 | 3.574 | 1.367 | 3.55 | 77.966 | 86.314 | -4,146.878 | -4,214.713 | 1,772.517 | 393.891 | 810.744 | 521.488 | 440.391 | 383.629 | 447.462 | 631.276 | 1,288.216 | 1,131.133 | 968.997 | 1,017.85 | 1,010.05 | 915.617 | 792.992 | 797.291 | 792.082 | 792.742 |
| Gross Profit Ratio
| 0.055 | 0.141 | 0.022 | 0.036 | 0.19 | 0.224 | -29.049 | -21.665 | 0.356 | 0.07 | 0.132 | 0.117 | 0.129 | 0.123 | 0.149 | 0.216 | 0.354 | 0.357 | 0.323 | 0.413 | 0.449 | 0.494 | 0.485 | 0.528 | 0.544 | 0.569 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 1.624 | 1.624 | 2.619 | 2.712 | 3.089 | 1.94 | 9.972 | 10.854 | 12.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.235 | 5.017 | 6.79 | 14.763 | 13.676 | 15.008 | 16.943 |
| General & Administrative Expenses
| 0 | 19.418 | 26.767 | 30.507 | 98.62 | 92.34 | 117.395 | 90.951 | 153.008 | 267.534 | 288.839 | 232.864 | 191.972 | 175.171 | 202.371 | 187.279 | 262.104 | 215.019 | 197.004 | 144.089 | 0 | 133.975 | 151.563 | 139.869 | 121.979 | 169.395 |
| Selling & Marketing Expenses
| 0 | 0.563 | 25.685 | 25.685 | 27.172 | 29.229 | 27.692 | 27.332 | 30.739 | 34.561 | 40.785 | 36.39 | 36.654 | 42.59 | 42.71 | 47.572 | 53.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 33.16 | 19.981 | 24.895 | 28.451 | 112.287 | 121.569 | 145.498 | 118.283 | 183.747 | 302.095 | 329.624 | 269.254 | 228.626 | 217.761 | 245.081 | 234.851 | 315.684 | 215.019 | 197.004 | 144.089 | 0 | 133.975 | 151.563 | 139.869 | 121.979 | 169.395 |
| Other Expenses
| 0 | -6.488 | -0.204 | 0.042 | -0.23 | 4.641 | -4,222.621 | -4,275.921 | 0 | 0 | 0 | 0 | 90.221 | 85.584 | 116.581 | -15.648 | -31.913 | 44.774 | 37.144 | -12.557 | -18.379 | 506.602 | -31.071 | -40.812 | 262.437 | 353.928 |
| Operating Expenses
| 33.16 | 26.469 | 25.099 | 28.409 | 114.141 | 120.152 | 281.174 | 576.866 | 1,814.812 | 382.644 | 810.46 | 430.654 | 228.626 | 217.761 | 245.081 | 219.203 | 283.771 | 343.838 | 301.795 | 431.709 | 627.687 | 647.367 | 620.243 | 460.207 | 399.424 | 540.266 |
| Operating Income
| -21.76 | -22.895 | -23.732 | -24.859 | -36.175 | -37.874 | -4,295.088 | -4,336.085 | 1,586.83 | 81.824 | 470.266 | 240.053 | 10.948 | 13.199 | 11.472 | 412.073 | 264.059 | 787.295 | 667.202 | 586.141 | 382.363 | 268.25 | 229.331 | 337.084 | 392.658 | 252.476 |
| Operating Income Ratio
| -0.104 | -0.905 | -0.389 | -0.253 | -0.088 | -0.098 | -30.087 | -22.288 | 0.319 | 0.015 | 0.076 | 0.054 | 0.003 | 0.004 | 0.004 | 0.141 | 0.073 | 0.249 | 0.223 | 0.238 | 0.17 | 0.145 | 0.14 | 0.223 | 0.269 | 0.181 |
| Total Other Income Expenses Net
| 8.984 | 11.22 | -28.878 | -40.589 | -4.877 | -33.249 | -181.422 | -467.298 | -1,625.53 | -66.316 | -464.966 | -144.87 | -114.053 | -70.555 | -78.23 | -307.793 | -747.167 | 44.774 | 37.144 | -12.557 | -18.379 | -28.087 | 25.511 | -40.812 | -39.93 | -40.475 |
| Income Before Tax
| -12.776 | -11.675 | -52.61 | -65.448 | -41.052 | -71.123 | -4,476.51 | -4,803.383 | -38.7 | 15.508 | 5.3 | 95.183 | 97.712 | 95.313 | 124.151 | 104.28 | 257.278 | 832.069 | 704.346 | 573.584 | 363.984 | 240.163 | 198.26 | 296.272 | 352.728 | 212.001 |
| Income Before Tax Ratio
| -0.061 | -0.462 | -0.863 | -0.665 | -0.1 | -0.184 | -31.358 | -24.69 | -0.008 | 0.003 | 0.001 | 0.021 | 0.029 | 0.03 | 0.041 | 0.036 | 0.071 | 0.263 | 0.235 | 0.233 | 0.162 | 0.13 | 0.121 | 0.196 | 0.242 | 0.152 |
| Income Tax Expense
| -0.554 | 0.597 | 0.428 | 2.524 | -3.328 | 0.348 | 0.79 | 0.613 | -10.11 | 2.205 | 3.072 | 35.173 | -0.167 | -0.133 | 0.121 | 1.062 | 2.063 | 9.171 | 0.085 | 0.517 | 0.704 | 1.429 | 0.427 | 0.584 | 3.013 | 1.215 |
| Net Income
| -12.42 | -14.831 | -50.484 | -59.822 | -39.521 | -72.177 | -3,811.905 | -4,188.139 | -28.59 | 7.382 | 2.228 | 62.618 | 62.478 | 56.763 | 88.649 | 74.63 | 190.456 | 822.898 | 704.261 | 458.726 | 296.55 | 191.247 | 170.57 | 252.579 | 303.855 | 185.552 |
| Net Income Ratio
| -0.06 | -0.586 | -0.828 | -0.608 | -0.096 | -0.187 | -26.703 | -21.528 | -0.006 | 0.001 | 0 | 0.014 | 0.018 | 0.018 | 0.029 | 0.026 | 0.052 | 0.26 | 0.235 | 0.186 | 0.132 | 0.103 | 0.104 | 0.167 | 0.209 | 0.133 |
| EPS
| -0.018 | -0.022 | -0.11 | -0.3 | -0.2 | -0.37 | -9.29 | -13.23 | -0.09 | 0.023 | 0.007 | 0.2 | 0.17 | 0.19 | 0.36 | 0.36 | 1.11 | 6.79 | 6.7 | 5.9 | 4.99 | 4.89 | 3.9 | 8.32 | 21.76 | 17.1 |
| EPS Diluted
| -0.018 | -0.022 | -0.11 | -0.3 | -0.2 | -0.37 | -9.29 | -13.23 | -0.09 | 0.023 | 0.007 | 0.2 | 0.17 | 0.19 | 0.35 | 0.35 | 1.09 | 6.75 | 6.57 | 5.9 | 4.71 | 4.57 | 3.85 | 8.28 | 21.14 | 16.71 |
| EBITDA
| -12.736 | -22.419 | -21.864 | -21.681 | -21.527 | -30.03 | -4,285.677 | -4,326.508 | 1,598.854 | 94.652 | 484.595 | 253.416 | 1,485.856 | 1,462.108 | 1,297.733 | 424.009 | 1,730.229 | 802.203 | 681.942 | 784.795 | 697.398 | 670.639 | 572.429 | 638.566 | 392.658 | 252.476 |
| EBITDA Ratio
| -0.061 | -0.886 | -0.359 | -0.22 | -0.052 | -0.078 | -30.021 | -22.239 | 0.321 | 0.017 | 0.079 | 0.057 | 0.436 | 0.468 | 0.431 | 0.145 | 0.476 | 0.254 | 0.228 | 0.319 | 0.31 | 0.362 | 0.35 | 0.423 | 0.269 | 0.181 |