Daiyang Metal Co., Ltd.
KRX:009190.KS
1591 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 200,969.629 | 254,967.649 | 203,423.902 | 140,495.484 | 151,597.696 | 165,044.206 | 172,877.205 | 146,247.517 | 121,554.021 | 122,339.495 | 113,651.899 | 105,129.341 | 146,313.431 | 259,935.783 | 234,561.285 | 230,227.473 | 300,248.723 |
| Cost of Revenue
| 194,889.604 | 229,128.528 | 181,231.876 | 134,252.781 | 144,129.271 | 154,126.776 | 152,880.461 | 129,695.74 | 121,914.803 | 123,790.31 | 112,222.995 | 120,729.51 | 155,905.791 | 241,370.193 | 234,258.708 | 217,587.759 | 260,806.995 |
| Gross Profit
| 6,080.025 | 25,839.121 | 22,192.026 | 6,242.703 | 7,468.426 | 10,917.43 | 19,996.744 | 16,551.777 | -360.782 | -1,450.815 | 1,428.905 | -15,600.169 | -9,592.359 | 18,565.59 | 302.577 | 12,639.714 | 39,441.728 |
| Gross Profit Ratio
| 0.03 | 0.101 | 0.109 | 0.044 | 0.049 | 0.066 | 0.116 | 0.113 | -0.003 | -0.012 | 0.013 | -0.148 | -0.066 | 0.071 | 0.001 | 0.055 | 0.131 |
| Reseach & Development Expenses
| 0 | 2.571 | 63.103 | 54.919 | 63.899 | 63.54 | 104.058 | 114.549 | 103.074 | 209.733 | 263.179 | 577.641 | 752.002 | 535.322 | 366.993 | 0 | 50 |
| General & Administrative Expenses
| 589.08 | 881.435 | 394.029 | 257.71 | 387.631 | 458.84 | 1,769.586 | 720.89 | 973.18 | 489.135 | 521.885 | 697.24 | 911.265 | 852.86 | 1,782.94 | 1,026.345 | 744.492 |
| Selling & Marketing Expenses
| 3,385.442 | 4,080.044 | 2,468.44 | 1,722.49 | 1,316.316 | 496.086 | 2,987.748 | 4,094.495 | 2,223.931 | 2,386.093 | 1,953.553 | 3,775.929 | 5,581.507 | 5,234.49 | 4,618.255 | 6,179.404 | 8,238.007 |
| SG&A
| 8,508.008 | 4,961.479 | 2,862.469 | 1,980.2 | 1,703.947 | 954.926 | 4,757.334 | 4,815.385 | 3,197.111 | 2,875.228 | 2,475.438 | 4,473.169 | 6,492.772 | 6,087.35 | 6,401.195 | 7,205.749 | 8,982.499 |
| Other Expenses
| -77.254 | 7,162.657 | 4,078.445 | 3,144.148 | 2,457.228 | 77.77 | 1,258.506 | 186.422 | 114.926 | 193.862 | 2,377.002 | -8,992.804 | -9,541.752 | 3,225.756 | -108.347 | 1.737 | 797.005 |
| Operating Expenses
| 8,585.262 | 12,126.707 | 7,004.017 | 5,179.267 | 4,225.074 | 3,392.664 | 7,047.305 | 6,709.746 | 6,467.473 | 9,055.903 | 5,536.445 | 13,615.133 | 13,936.358 | 13,241.412 | 12,093.313 | 13,748.378 | 13,927.099 |
| Operating Income
| -2,505.237 | 13,712.413 | 15,188.009 | 339.541 | 6,197.693 | 7,524.766 | 12,949.438 | 9,842.031 | -6,828.255 | -10,506.719 | -4,107.54 | -29,215.302 | -23,481.341 | 5,324.178 | -11,790.735 | -1,108.662 | 25,514.629 |
| Operating Income Ratio
| -0.012 | 0.054 | 0.075 | 0.002 | 0.041 | 0.046 | 0.075 | 0.067 | -0.056 | -0.086 | -0.036 | -0.278 | -0.16 | 0.02 | -0.05 | -0.005 | 0.085 |
| Total Other Income Expenses Net
| -16,355.135 | -3,474.906 | 1,467.709 | -1,031.145 | -2,771.462 | -1,959.067 | -3,073.428 | -5,208.455 | -11,026.9 | -7,603.549 | -6,007.682 | -40,535.535 | -32,701.368 | -5,497.862 | -15,841.683 | -46,604.735 | -15,306.093 |
| Income Before Tax
| -18,860.372 | 10,237.508 | 16,655.718 | -691.604 | 3,426.231 | 5,565.699 | 9,876.011 | 4,633.576 | -17,855.155 | -18,110.268 | -10,115.223 | -69,750.837 | -56,230.086 | -173.684 | -27,632.419 | -47,713.399 | 10,208.536 |
| Income Before Tax Ratio
| -0.094 | 0.04 | 0.082 | -0.005 | 0.023 | 0.034 | 0.057 | 0.032 | -0.147 | -0.148 | -0.089 | -0.663 | -0.384 | -0.001 | -0.118 | -0.207 | 0.034 |
| Income Tax Expense
| 5.224 | 971.315 | 1,412.3 | -40.187 | -45.342 | 765.429 | 1,138.722 | 2,165.329 | -1,718.924 | -13.006 | -107.035 | 1,624.271 | 8,071.487 | -40.979 | -2,880.898 | -9,617.217 | 4,054.671 |
| Net Income
| -12,419.394 | 8,737.947 | 15,243.418 | -651.416 | 3,471.573 | 5,565.699 | 9,876.011 | 4,633.576 | -17,855.155 | -18,097.262 | -10,008.188 | -71,375.108 | -64,301.573 | 749.889 | -22,360.305 | -37,328.382 | 6,153.892 |
| Net Income Ratio
| -0.062 | 0.034 | 0.075 | -0.005 | 0.023 | 0.034 | 0.057 | 0.032 | -0.147 | -0.148 | -0.088 | -0.679 | -0.439 | 0.003 | -0.095 | -0.162 | 0.02 |
| EPS
| -344.54 | 252.45 | 481.29 | -23.75 | 230.16 | 285 | 751 | 325 | -1,450 | -1,469.18 | -960 | -71,000.01 | -62,480.64 | 841.22 | -33,791.65 | -67,272.04 | 10,937 |
| EPS Diluted
| -344.54 | 249.74 | 440.88 | -23.75 | 159.06 | 285 | 618 | 300 | -1,450 | -1,469.18 | -960 | -71,000.01 | -62,480.64 | 841.22 | -33,391.48 | -67,272.04 | 10,937 |
| EBITDA
| 1,192.402 | 20,542.918 | 20,709.651 | 3,513.637 | 9,750.098 | 11,711.156 | 18,009.762 | 16,202.985 | -4,212.81 | -7,770.045 | 3,579.712 | -46,372.06 | -34,935.051 | 18,478.212 | -6,734.354 | -12,917.392 | 33,124.908 |
| EBITDA Ratio
| 0.006 | 0.081 | 0.102 | 0.025 | 0.064 | 0.071 | 0.104 | 0.111 | -0.035 | -0.064 | 0.031 | -0.441 | -0.239 | 0.071 | -0.029 | -0.056 | 0.11 |