SIMPAC Inc. (009160.KS) - Quarterly Balance Statement

Home
009160.KS
Financials

4170 (KRW) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	171,650.76	240,695.863	333,188.543	274,931.781	209,676.247	219,861.565	209,253.334	244,767.489	223,472.068	256,263.829	218,520.86	190,864.185	162,845.609	121,799.615	123,731.014	100,909.737	88,806.564	113,859.658	127,867.537	73,481.567	108,107.856	98,910.002	112,467.533	116,692.54	71,769.875	63,462.321	30,772.455	33,704.85	34,383.794	44,912.375	51,893.169	43,504.963	39,803.832	41,076.75	24,992.942	17,488.879	30,435.337	22,317.843	26,579.526	31,446.43	38,072.17	41,827.287	9,579.706	60,606.502	14,590.401	22,097.425	23,996.902	54,015.553	53,375.669	50,398.26	46,246.024	34,764.131	33,344.292	11,548.001	33,288.197	17,499.897	35,667.026	37,244.589	40,235.625	28,289.584	29,365.154	29,765.023	20,883.036	18,303.896	6,282.55
Short Term Investments Numbers are in millions	1,927.464	9,093.823	18,855.284	80,899.92	61,445.267	39,899.413	959.293	39,585.219	47,003.677	45,902.364	38,512.314	90,124.604	57,251.297	75,111.505	28,984.015	4,074.111	1,388.095	3,284.252	1,011.72	64,999.976	5,425.659	4,513.525	5,143.994	12,253.883	994.926	824.297	2,314.067	711.009	2,862.864	7,506.06	2,243.291	750.169	800	2,334.957	312.95	53.651	2,625.971	1,087.395	782.49	1,736.85	2,291.236	1,709.98	709.98	10,109.98	47,405.96	49,700	36,000	3,000	6,000	6,000	10,000.36	10,379.87	10,405.27	10,026.91	25.4	811.075	854.05	3,050.05	151.81	153.191	154.572	155.338	57.743	57.929	4,066.411
Cash and Short Term Investments Numbers are in millions	173,578.224	249,789.686	352,043.827	355,831.701	271,121.514	259,760.979	210,212.627	284,352.708	270,475.745	302,166.192	257,033.174	280,988.789	220,096.906	196,911.119	152,715.029	104,983.848	90,194.659	117,143.91	128,879.257	138,481.542	113,533.515	103,423.527	117,611.527	128,946.423	72,764.801	64,286.618	33,086.522	34,415.859	37,246.658	52,418.435	54,136.46	44,255.132	40,603.832	43,411.707	25,305.892	17,542.53	33,061.308	23,405.238	27,362.016	33,183.28	40,363.406	43,537.267	10,289.686	70,716.482	61,996.361	71,797.425	59,996.902	57,015.553	59,375.669	56,398.26	56,246.384	45,144.001	43,749.562	21,574.911	33,313.597	18,310.972	36,521.076	40,294.639	40,387.435	28,442.775	29,519.726	29,920.361	20,940.779	18,361.825	10,348.961
Net Receivables Numbers are in millions	100,188.284	106,099.158	75,759.604	87,646.974	83,388.047	86,946.535	155,556.717	80,398.588	103,609.416	89,593.938	114,822.548	72,425.71	73,112.861	67,130.953	68,789.429	86,710.119	55,665.485	67,147.626	72,149.642	77,841.071	85,812.041	76,276.74	83,081.843	70,186.493	54,721.302	61,630.946	78,329.944	73,711.874	76,770.89	69,665.091	76,682.713	80,380.323	101,621.151	95,753.075	92,571.871	96,901.038	80,689.753	93,213.279	76,772.629	73,315.897	61,335.467	72,019.262	72,699.217	57,101.984	55,675.649	53,783.738	67,410.166	0	0	71,435.599	0	0	44,660.502	44,459.278	33,017.132	26,950.786	0	31,301.536	28,064.792	38,225.499	39,735.232	30,070.428	32,276.635	0	0
Inventory Numbers are in millions	269,843.941	221,144.389	198,639.442	203,234.86	203,698.685	234,612.682	209,244.754	210,389.133	176,961.815	163,387.903	170,336.468	167,934.804	156,967.221	139,261.939	131,733.391	119,752.029	129,362.027	118,547.403	88,166.502	91,365.342	104,970.566	117,869.56	110,042.965	100,011.458	55,591.116	58,669.997	39,255.148	45,999.971	48,111.329	51,943.013	45,959.349	50,258.013	40,380.794	48,297.591	56,208.76	63,822.993	55,129.068	57,484.739	40,715.808	46,626.736	53,774.733	45,829.265	25,646.14	27,095.401	28,406.113	25,982.115	25,350.698	30,366.009	29,599.654	28,833.818	22,952.638	27,150.79	22,166.02	18,024.24	15,372.647	17,280.725	21,480.033	22,409.466	26,073.594	21,436.989	12,497.471	9,051.839	5,783.117	8,563.227	11,783.164
Other Current Assets Numbers are in millions	31,150.464	22,320.117	17,377.138	19,372.469	18,856.059	21,597.029	1,752.75	17,188.818	16,859.752	13,222.648	0	13,681.593	15,552.25	18,381.287	-0	10,272.562	10,585.619	12,656.499	0.001	8,913.488	8,558.878	13,748.163	0.001	14,008.701	4,425.65	0.001	0.001	77,335.218	2,963.367	73,061.882	0	3,816.791	3,788.552	105,226.158	0.001	3,435.176	2,322.157	-0.001	-0	1,850.736	2,971.478	-0.002	0	6,069.692	1,667.895	0.001	-0	66,798.947	57,032.731	0.001	60,412.607	52,291.435	-0.001	0.001	-0.001	-0.001	25,767.632	0.001	0.001	0.001	0.001	-0.002	0.001	24,845.273	28,639.273
Total Current Assets Numbers are in millions	574,760.913	599,353.35	643,820.011	666,086.005	577,064.305	602,917.225	576,766.848	592,329.247	567,906.727	568,370.681	542,192.19	535,030.895	465,729.238	421,685.298	353,237.849	321,718.558	285,807.79	315,495.438	289,195.402	316,601.443	312,875	311,317.99	310,736.335	313,153.075	187,502.869	184,587.562	150,671.614	157,751.048	165,092.244	177,423.33	176,778.523	178,710.259	186,394.329	196,935.456	174,086.524	181,701.737	171,202.286	174,103.255	144,850.453	154,976.649	158,445.084	161,385.792	108,635.043	160,983.559	147,746.018	151,563.279	152,757.766	154,180.509	146,008.054	156,667.678	139,611.629	124,586.226	110,576.083	84,058.43	81,703.375	62,542.482	83,768.741	94,005.642	94,525.822	88,105.264	81,752.43	69,042.626	59,000.532	51,770.325	50,771.398
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	251,835.898	256,087.622	257,486.883	247,379.724	247,192.19	248,076.883	241,529.414	226,397.708	222,006.134	220,838.377	221,270.861	222,275.38	224,640.916	225,345.917	227,992.661	228,239.46	259,445.435	260,804.833	263,608.239	246,096.963	346,658.961	355,628.078	357,331.367	349,098.598	169,469.419	171,076.127	172,659.787	174,228.168	175,328.101	177,084.436	178,694.04	178,321.282	178,935.036	180,101.394	180,973.199	180,696.825	178,582.41	176,663.994	169,381.419	168,746.699	162,447.213	153,377.817	73,711.642	72,717.645	73,388.802	74,154.534	74,000.157	63,065.2	60,243.029	56,712.022	54,338.611	30,509.274	29,160.63	27,454.815	36,208.723	35,825.748	36,385.31	36,956.296	40,611.786	41,131.976	41,643.394	42,137.909	41,517.157	41,638.578	41,464.315
Goodwill Numbers are in millions	0	0	1,912.961	0	0	0	1,912.961	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,244.544	2,244.544	0	1,691.818	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	7,768.927	8,032.97	6,384.052	8,561.422	8,496.957	8,529.562	2,460.198	4,103.575	4,114.914	4,126.654	4,139.593	2,480.249	3,915.097	2,898.485	2,761.253	1,881.454	1,972.698	2,051.722	2,066.348	2,489.634	2,576.366	2,663.099	2,455.805	2,531.183	771.5	771.5	996.5	996.5	996.5	1,066.556	1,073.183	3,711	3,739.122	1,522.7	1,539.146	3,076.177	1,197.915	4,061.675	1,028.152	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,079.829	1,079.829	1,079.829	1,079.829	0	0	0	0	0	0	0	10.244	20.488	30.733	40.977	52.152	63.328	74.503
Goodwill and Intangible Assets Numbers are in millions	7,768.927	8,032.97	8,297.013	8,561.422	8,496.957	8,529.562	4,373.159	4,103.575	4,114.914	4,126.654	4,139.593	2,480.249	3,915.097	2,898.485	2,761.253	1,881.454	1,972.698	2,051.722	2,066.348	2,489.634	2,576.366	2,663.099	2,455.805	2,531.183	771.5	771.5	996.5	996.5	996.5	1,066.556	1,073.183	3,711	3,739.122	3,767.244	3,783.69	3,076.177	2,889.733	4,061.675	1,028.152	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,210.715	1,079.829	1,079.829	1,079.829	1,079.829	10,757.5	10,782.9	11,678.617	1,381.692	2,329.937	2,210.342	4,666.437	10.244	20.488	30.733	40.977	52.152	63.328	74.503
Long Term Investments Numbers are in millions	146,555.079	143,686.071	146,911.706	-9,179.336	1,824.319	11,270.103	50,745.446	17,145.524	8,121.644	6,060.871	4,686.978	-45,237.96	-5,053.53	-23,144.429	22,551.448	16,987.25	29,228.426	22,373.273	19,736.769	-49,652.14	4,932.502	5,649.845	4,827.919	-2,665.202	52,245.14	52,977.347	54,095.219	55,508.315	52,986.543	48,009.369	58,655.367	59,974.465	59,522.995	57,934.056	62,397.997	62,957.982	61,223.214	64,092.509	64,387.991	103,383.132	100,924.129	99,190.014	101,069.145	90,247.795	51,506.617	46,220.981	54,223.502	82,083.347	70,996.55	70,520.65	66,096.843	69,941.365	67,770.631	66,829.974	33,129.029	36,737.987	31,812.744	29,760.969	30,883.044	25,100.17	16,320.925	13,388.292	10,531.366	10,073.011	4,717.944
Tax Assets Numbers are in millions	-7,768.927	-8,032.97	6,384.052	163,391.828	144,097.724	122,710.621	-50,745.446	0	0	0	130,939.97	182,640.843	149,947.739	174,707.171	130,734.482	104,196.226	101,778.026	103,936.32	104,539.093	165,263.214	6,670.276	5,758.142	6,388.611	13,498.5	0	1,245.361	2,735.131	1,132.073	0	0	0	1,457.103	0	3,608.712	1,592.035	0	3,992.125	2,613.738	2,291.266	3,394.237	3,717.464	3,481.907	1,183.345	10,583.345	47,879.325	0	36,473.365	0	0	6,473.365	10,473.725	83.444	390.535	264.128	207.746	213.951	214.287	62.262	495.084	462.759	147.51	188.947	934.791	1,272.604	314.345
Other Non-Current Assets Numbers are in millions	8,662.722	9,075.256	-4,986.195	47.877	55.572	63.653	142,429.018	130,427.53	138,324.659	138,043.753	0.001	2,740.804	1,743.906	1,745.605	0	2,619.07	2,624.83	2,614.37	-0	2,605.95	2,605.989	0.046	10.783	13.658	1,415.99	0.001	-0	0.001	3,283.928	7,927.124	2,664.355	0.001	1,540.689	0.001	-0	1,333.742	0.001	-0.001	0	0.001	0.001	0.002	76,176	-0.001	-0.001	50,173.365	-0	3,473.365	6,473.365	0.001	184.967	1,079.828	1,079.828	0.001	255.836	0.001	199.022	0.001	2,217.171	1,127.81	1,375.999	1,137.347	1,396.535	1,045.624	6,193.604
Total Non-Current Assets Numbers are in millions	407,053.698	408,848.949	414,093.459	410,201.516	401,666.762	390,650.821	388,331.591	378,074.337	372,567.351	369,069.655	361,037.403	364,899.315	375,194.128	381,552.749	384,039.844	353,923.46	395,049.415	391,780.517	389,950.448	366,803.621	363,444.094	369,699.21	371,014.484	362,476.737	223,902.049	226,070.336	230,486.637	231,865.057	232,595.072	234,087.485	241,086.946	243,463.851	243,737.842	245,411.407	248,746.921	248,064.726	246,687.483	247,431.915	237,088.827	276,734.784	268,299.522	257,260.455	253,350.847	174,759.499	173,985.458	171,759.595	165,907.739	149,701.741	138,792.773	134,785.867	132,173.975	112,371.411	109,184.524	106,227.535	71,183.026	75,107.624	70,821.705	71,445.965	74,217.329	67,843.203	59,518.561	56,893.472	54,432.001	54,093.145	52,764.711
Total Assets Numbers are in millions	981,814.612	1,008,202.299	1,057,913.47	1,076,287.521	978,731.067	993,568.046	965,098.439	970,403.584	940,474.078	937,440.336	903,229.593	899,930.211	840,923.366	803,238.047	737,277.692	675,642.018	680,857.206	707,275.955	679,145.85	683,405.064	676,319.094	681,017.2	681,750.819	675,629.812	411,404.918	410,657.898	381,158.251	389,616.105	397,687.316	411,510.815	417,865.468	422,174.11	430,132.171	442,346.864	422,833.445	429,766.463	417,889.769	421,535.17	381,939.281	431,711.431	426,744.606	418,646.247	361,985.89	335,743.058	321,731.477	323,322.874	318,665.505	303,882.25	284,800.827	291,453.545	271,785.604	236,957.637	219,760.607	190,285.965	152,886.401	137,650.106	154,590.446	165,451.607	168,743.151	155,948.467	141,270.991	125,936.098	113,432.533	105,863.47	103,536.109
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	43,926.172	22,686.371	23,523.179	25,909.813	19,605.266	17,839.94	15,145.691	30,900.76	31,585.115	40,659.339	40,384.548	33,913.961	48,470.04	41,042.706	46,995.987	31,957.687	32,379.563	62,205.038	32,704.191	35,182.303	38,064.722	42,774.303	43,116.64	40,195.1	32,685.205	30,177.207	29,467.361	42,405.006	49,893.88	47,688.663	46,855.264	41,919.024	49,647.88	60,836.353	53,845.716	51,827.604	53,124.543	55,296.823	46,030.344	48,080.06	0	53,750.979	38,556.438	37,368.742	33,387.243	38,745.137	37,650.525	40,581.324	39,180.378	41,968.915	45,041.484	45,759.457	42,975.968	35,433.793	26,418.877	23,740.648	25,789.037	32,873.707	33,612.146	35,671.387	32,036.359	25,833.755	25,710.613	23,008.213	24,649.245
Short Term Debt Numbers are in millions	222,836.264	271,002.648	325,824.538	321,114.829	242,587.078	233,959.765	232,374.451	193,120.365	178,120.56	178,067.442	178,072.481	228,130.766	198,175.386	188,188.393	143,050.222	113,648.976	113,515.686	130,344.225	127,392.682	112,474.175	105,561.404	105,608.758	113,305	113,263.75	70,027.5	70,041.25	55,041.25	45,027.5	45,000	50,187.53	54,590.628	23,000	55,459.956	55,501.803	52,981.886	53,307.309	49,407.279	46,258.631	38,337.717	53,333.32	58,333.32	57,499.99	59,662.3	32,500.03	30,254.707	30,000	30,338.486	30,000	30,000	30,000	30,000	35,616.598	35,540.76	15,465.041	0	0	12,000	12,000	12,000	12,000	0	0	0	0	12,000
Tax Payables Numbers are in millions	4,086.582	1,330.259	1,215.507	4,074.018	3,618.859	10,239.834	12,124.934	13,936.44	21,073.309	28,306.16	28,898.438	12,499.568	5,747.993	2,595.257	1,630.487	2,947.911	2,367.967	3,992.836	4,055.117	5,149.569	2,428.129	3,521.54	2,318.77	4,789.407	1,191.588	5,188.253	3,991.207	2,883.879	2,781.966	2,571.166	2,588.422	351.173	2,946.346	3,153.208	2,444.275	1,485.041	3,149.675	4,487.383	4,853.918	2,740.442	2,115.091	3,267.09	3,494.541	3,268.887	2,509.406	6,341.703	4,913.261	6,126.093	3,429.351	3,721.331	4,077.483	3,046.631	2,821.359	1,614.087	3,092.551	1,416.198	1,904.694	2,284.036	2,389.46	2,450.034	2,786.764	2,562.732	2,785.358	2,619.207	3,093.927
Deferred Revenue Numbers are in millions	78,250.793	91,852.437	63,643.107	110,276.833	96,661.624	120,091.879	46,279.938	66,369.917	44,696.533	53,222.621	112,913.702	101,004.257	84,026.707	83,115.195	56,512.729	74,710.235	75,517.77	58,944.707	59,392.699	71,078.255	75,372.268	77,574.377	71,597.164	23,639.71	14,835.343	61,920.221	46,142.495	47,154.494	2,781.966	2,571.166	53,898.967	70,162.915	64,989.22	71,977.845	62,480.416	1,485.041	3,149.675	71,902.106	52,340.27	59,656.42	0	49,665.892	35,576.663	41,110.138	37,407.524	41,069.686	40,369.715	50,237.497	3,429.351	58,840.006	45,088.094	34,484.42	27,953.736	1,614.087	0	0	18,690.611	20,743.866	24,029.808	2,450.034	0	0	0	0	11,864.567
Other Current Liabilities Numbers are in millions	26,731.442	29,390.257	40,812.071	-0	-0.001	0.001	45,549.737	52,737.677	58,542.718	66,397.65	-0	0.001	-0.001	0.001	2,521.329	0	0.001	-0	-0.001	-0.001	0.001	-0.001	500	56,915.615	47,901.372	-0.001	-0.001	0.002	47,124.378	53,244.32	0	0.002	0.001	251.232	0.001	68,785.058	60,053.799	0.002	0	251.232	100,630.269	728.924	0	-0.001	0.001	0.001	0	0.002	43,959.879	0.001	0.001	0.001	-0.001	26,165.082	17,727.514	13,067.526	19.559	-0.002	40.909	14,861.211	16,906.369	13,591.494	13,174.621	11,980.48	0.001
Total Current Liabilities Numbers are in millions	371,744.671	414,931.713	453,802.895	457,301.475	358,853.967	371,891.584	339,349.817	343,128.719	312,944.926	338,347.052	331,370.731	363,048.985	330,672.132	312,346.295	249,080.266	220,316.898	221,413.021	251,493.969	219,489.571	218,734.732	218,998.395	225,957.437	228,518.804	234,014.175	165,449.42	162,138.677	130,651.105	134,587.002	144,800.224	153,691.679	155,344.858	135,081.941	170,097.057	188,567.233	169,308.019	175,405.012	165,735.296	173,457.562	136,708.331	161,321.032	158,963.589	161,645.785	133,795.401	110,978.909	101,049.475	109,814.824	108,358.727	120,818.823	116,569.608	130,808.922	120,129.579	115,860.476	106,470.463	78,678.003	44,146.391	36,808.174	56,499.207	65,617.571	69,682.863	64,982.632	48,942.728	39,425.249	38,885.234	34,988.693	48,513.813
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,500	2,250	3,000	4,669.96	5,738.38	9,450.544	10,110.012	1,278.115	1,387.458	1,293.718	1,286.999	1,443.998	1,590.743	1,687.537	1,674.533	1,771.161	1,861.938	1,330.724	1,382.11	448.497	486.84	548.559	123.75	178.75	178.75	178.75	178.75	192.5	220	220	220	30,220	220	220	220	0	833.33	1,666.66	2,499.99	3,333.32	4,166.65	5,833.31	6,666.64	7,499.97	10,000	10,000	10,000	10,000	0	0	0	0	0	0	5,318.512	5,246.668	5,176.37	5,106.844	5,037.7	4,971.386	16,906.956	16,842.284	12,000	12,000	0
Deferred Revenue Non-Current Numbers are in millions	684.88	771.552	836.329	3,418.278	3,418.279	3,220.524	0	0	0	0	4,278.603	6,139.788	4,961.282	4,005.94	4,149.656	0	0	6,944.255	3,736.789	5,628.703	3,624.904	0	4,504.515	0	226.862	227.756	243.808	0	0	0	579.62	0	630.211	0	593.799	0	2,535.921	1,939.801	1,225.285	1,141.594	919.061	1,012.425	-12,692.802	-13,074.484	-13,118.712	-12,383.586	0	0	0	0	0	0	0	0	0	74.247	701.981	0	0	0	0	270.168	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	13,500.921	12,783.489	12,883.613	11,969.034	12,134.336	13,093.287	12,368.385	16,157.907	16,643.663	16,086.009	16,219.236	17,328.923	17,656.281	18,154.961	18,387.072	11,996.838	12,883.653	11,870.367	10,953.667	11,840.855	12,135.353	13,655.252	13,570.881	12,804.169	9,065.95	9,511.151	9,258.488	20,807.526	21,217.927	20,825.158	21,304.459	20,899.429	20,944.74	19,975.851	20,703.786	20,488.348	20,749.073	22,242.222	22,200.422	22,691.992	22,383.177	12,162.46	12,692.802	13,074.484	13,118.712	12,383.585	12,445.826	13,848.483	11,061.91	10,873.425	10,194.403	4,516.303	4,163.551	4,099.447	1,738.219	1,781.653	1,630.916	1,900.316	3,114.843	2,025.246	1,132.436	469.199	0	0	0
Other Non-Current Liabilities Numbers are in millions	5,550.597	5,281.615	4,382.491	424.925	421.759	418.609	3,587.468	4,149.795	5,706.545	6,828.14	3,411.736	424.588	420.494	417.171	-0	3,866.861	6,712.911	-0	2,388.227	0	0	4,857.111	0	5,077.316	-0.001	-0.001	-0	364.208	346.477	593.329	0	656.573	0.001	604.115	-0	934.081	0.001	483.882	180	-0.001	1	1	12,692.802	13,074.484	13,118.712	12,383.586	0	0	533.617	602.006	281.512	711.359	585.873	370.146	154.192	-0.001	-0.001	480.56	1,388.103	1,129.36	1,160.714	-0.001	2,052.853	1,780.014	1,844.535
Total Non-Current Liabilities Numbers are in millions	21,236.398	21,086.656	21,102.433	20,482.197	21,712.755	26,182.963	26,065.865	21,585.817	23,737.667	24,207.866	25,196.573	25,337.297	24,628.8	24,265.609	24,211.261	17,634.86	21,458.501	20,145.346	18,460.793	17,918.055	16,247.098	19,060.922	18,199.146	18,060.235	9,471.561	9,917.656	9,681.046	21,364.234	21,784.404	21,638.487	22,104.08	51,776.002	21,794.952	20,799.966	21,517.584	21,422.429	24,118.325	26,332.565	26,105.697	27,166.905	27,469.888	19,009.195	19,359.442	20,574.454	23,118.712	22,383.585	22,445.826	23,848.483	11,595.527	11,475.431	10,475.915	5,227.662	4,749.424	4,469.593	7,210.923	7,102.567	7,509.266	7,487.72	9,540.646	8,125.992	19,200.106	17,581.65	14,052.853	13,780.014	1,844.535
Total Liabilities Numbers are in millions	392,981.069	436,018.369	474,905.328	477,783.672	380,566.722	398,074.548	365,415.682	364,714.536	336,682.593	362,554.918	356,567.304	388,386.282	355,300.932	336,611.904	273,291.527	237,951.757	242,871.522	271,639.315	237,950.364	236,652.787	235,245.493	245,018.36	246,717.95	252,074.41	174,920.982	172,056.333	140,332.152	155,951.236	166,584.627	175,330.166	177,448.939	186,857.943	191,892.009	209,367.199	190,825.603	196,827.441	189,853.621	199,790.127	162,814.028	188,487.937	186,433.477	180,654.98	153,154.843	131,553.363	124,168.187	132,198.41	130,804.553	144,667.306	128,165.134	142,284.353	130,605.493	121,088.137	111,219.887	83,147.596	51,357.314	43,910.742	64,008.473	73,105.291	79,223.508	73,108.624	68,142.835	57,006.899	52,938.088	48,768.707	50,358.348
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	384.197	0	0	252.413	388.091	0	481.285	635.77	669.942	753.523	630.051	592.178	490.603	709.665	599.962	552.193	784.397	1,024.613	469.163	3,044.581	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	32,714.758	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	14,542.463	13,780.5	13,780.5	13,780.5	13,780.5	13,780.5	13,780.5	13,780.5	13,780.5	13,780.5	13,780.5	13,780.5	13,000	13,000	13,000
Retained Earnings Numbers are in millions	450,698.965	434,265.374	236,810.082	459,714.534	460,003.122	458,207.838	462,807.758	466,313.691	457,455.981	425,985.429	397,842.543	362,737.134	336,970.124	318,008.005	310,458.858	284,039.48	284,297.029	279,462.141	272,317.476	284,974.782	279,251.705	274,412.258	266,839.782	262,078.096	207,596.191	206,307.648	208,397.99	200,622.948	197,761.61	196,943.689	198,113.528	191,806.361	194,310.397	188,230.796	185,233.845	184,896.923	179,745.225	172,085.211	170,937.281	191,304.955	190,009.232	188,966.625	159,154.516	155,646.397	149,775.939	145,333.079	141,812.486	116,546.445	113,390.123	106,310.423	98,675.852	80,829.313	73,644.364	72,027.905	67,731.383	59,473.018	56,753.257	57,338.313	54,613.358	47,958.213	38,279.593	34,080.636	30,798.554	27,398.871	23,481.869
Accumulated Other Comprehensive Income/Loss Numbers are in millions	43.514	-166.485	224,703.891	1,119.458	491.365	-384.197	218,690.5	76.764	-252.413	-388.091	201,274.195	-481.285	-635.77	-669.942	-753.523	-630.051	-592.178	-490.603	-709.665	-599.962	-552.193	-784.397	-1,024.613	-469.163	-3,044.581	361.59	495.784	1,109.594	1,408.617	1,160.95	18,956.711	2,356.382	2,776.342	3,217.745	3,998.327	5,266.426	5,516.642	6,887.678	5,420.279	9,098.945	7,478.053	5,987.211	7,363.216	6,229.983	5,474.036	3,478.07	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	104,955.099	104,955.099	88,349.68	104,955.099	104,955.099	104,570.903	-114,530.259	106,583.836	113,620.747	116,185.231	-85,169.207	116,092.037	115,937.553	115,903.38	120,812.55	120,936.023	120,973.896	123,459.741	136,163.251	128,638.463	128,686.232	128,454.027	135,478.329	128,762.548	14,345.282	17,389.864	17,389.863	17,389.864	17,389.999	23,533.547	8,803.828	26,610.961	26,610.961	26,988.661	28,233.207	28,233.21	27,770.852	27,770.851	27,770.852	27,770.851	27,770.852	27,770.853	27,770.852	27,770.852	27,770.852	27,770.852	31,506.005	28,126.037	28,703.108	28,316.306	27,961.795	21,259.686	21,115.856	21,329.964	20,017.204	20,485.846	20,048.216	21,227.503	21,125.785	21,101.13	21,068.064	21,068.064	16,695.892	16,695.892	16,695.892
Total Shareholders Equity Numbers are in millions	588,412.337	571,768.746	582,578.412	598,503.849	598,164.344	595,493.499	599,682.757	605,689.048	603,791.486	574,885.418	546,662.289	511,543.929	485,622.435	466,626.143	463,986.165	437,690.261	437,985.683	435,636.64	441,195.485	446,328.004	440,652.695	435,581.043	435,032.869	423,555.402	236,483.936	238,601.565	240,826.1	233,664.869	231,102.689	236,180.649	240,416.53	235,316.167	238,240.163	232,979.665	232,007.841	232,939.022	227,575.182	221,286.203	218,670.874	242,717.214	239,800.6	237,267.152	208,831.047	204,189.695	197,563.29	191,124.464	187,860.953	159,214.945	156,635.694	149,169.192	141,180.11	115,869.499	108,540.72	107,138.369	101,529.087	93,739.364	90,581.973	92,346.316	89,519.643	82,839.843	73,128.157	68,929.2	60,494.446	57,094.763	53,177.761
Total Equity Numbers are in millions	588,833.542	572,183.93	583,008.141	598,928.774	598,586.103	595,912.108	600,111.758	606,112.951	604,211.737	575,301.427	547,092.63	511,968.517	486,042.928	467,043.315	463,986.165	437,690.261	437,985.683	435,636.64	441,195.485	446,752.277	441,073.602	435,998.84	435,032.869	423,555.402	236,483.936	238,601.565	240,826.1	233,664.869	231,102.689	236,180.649	240,416.53	235,316.167	238,240.163	232,979.665	232,007.841	232,939.022	228,036.148	221,745.042	219,125.252	243,223.494	240,311.129	237,991.268	208,831.047	204,189.695	197,563.29	191,124.464	187,860.953	159,214.945	156,635.694	149,169.192	141,180.11	115,869.499	108,540.72	107,138.369	101,529.087	93,739.364	90,581.973	92,346.316	89,519.643	82,839.843	73,128.157	68,929.2	60,494.446	57,094.763	53,177.761
Total Liabilities & Shareholders Equity Numbers are in millions	981,814.612	1,008,202.299	1,057,913.47	1,076,287.521	978,731.066	993,568.046	965,098.439	970,403.584	940,474.078	937,440.336	903,229.593	899,930.211	840,923.366	803,238.047	737,277.692	675,642.018	680,857.206	707,275.955	679,145.85	683,405.064	676,319.094	681,017.2	681,750.819	675,629.812	411,404.918	410,657.898	381,158.251	389,616.105	397,687.316	411,510.815	417,865.468	422,174.11	430,132.172	442,346.864	422,833.445	429,766.463	417,889.769	421,535.169	381,939.281	431,711.431	426,744.606	418,646.248	361,985.89	335,743.058	321,731.477	323,322.874	318,665.506	303,882.251	284,800.827	291,453.545	271,785.604	236,957.637	219,760.607	190,285.965	152,886.401	137,650.106	154,590.446	165,451.607	168,743.151	155,948.467	141,270.991	125,936.099	113,432.533	105,863.47	103,536.109

SIMPAC Inc.

KRX:009160.KS Add to watchlist

KRX:009160.KS