Samsung Electro-Mechanics Co., Ltd.
KRX:009150.KS
116800 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,909,448.484 | 9,424,551.868 | 9,675,036.128 | 8,208,738.308 | 8,040,817.646 | 8,193,023.253 | 6,838,474.133 | 6,033,040.464 | 6,176,258.144 | 7,143,745.73 | 8,256,578.863 | 7,912,829.681 | 6,031,842.092 | 6,968,879.659 | 5,550,514.688 | 4,284,469.417 | 3,518,954.997 |
| Cost of Revenue
| 7,219,041.666 | 7,161,405.784 | 7,127,098.009 | 6,268,998.2 | 5,989,994.609 | 5,805,531.038 | 5,430,059.519 | 5,006,276.574 | 4,864,706.5 | 6,046,839.816 | 6,709,262.376 | 6,523,900.705 | 5,050,401.016 | 5,277,460.792 | 4,374,775.874 | 3,553,828.384 | 2,827,018.857 |
| Gross Profit
| 1,690,406.818 | 2,263,146.084 | 2,547,938.119 | 1,939,740.108 | 2,050,823.037 | 2,387,492.215 | 1,408,414.614 | 1,026,763.89 | 1,311,551.643 | 1,096,905.914 | 1,547,316.487 | 1,388,928.976 | 981,441.076 | 1,691,418.867 | 1,175,738.814 | 730,641.033 | 691,936.14 |
| Gross Profit Ratio
| 0.19 | 0.24 | 0.263 | 0.236 | 0.255 | 0.291 | 0.206 | 0.17 | 0.212 | 0.154 | 0.187 | 0.176 | 0.163 | 0.243 | 0.212 | 0.171 | 0.197 |
| Reseach & Development Expenses
| 528,065.241 | 518,368.584 | 526,153.387 | 433,932.838 | 484,194.642 | 460,582.649 | 321,408.912 | 288,525.148 | 303,945.048 | 361,340.535 | 335,896.762 | 234,060.122 | 207,518.469 | 305,834.127 | 226,723.824 | 210,147.92 | 180,214.5 |
| General & Administrative Expenses
| 181,920.125 | 163,550.435 | 161,185.196 | 178,595.847 | 240,263.975 | 246,227.71 | 215,971.294 | 208,477.969 | 237,427.954 | 228,167.793 | 235,833.106 | 189,101.498 | 154,669.503 | 209,668.727 | 153,866.063 | 102,295.532 | 88,558.353 |
| Selling & Marketing Expenses
| 59,951.404 | 70,999.38 | 79,636.639 | 59,544.148 | 55,634.492 | 76,582.286 | 87,198.451 | 82,315.365 | 75,711.005 | 115,313.101 | 109,185.13 | 93,418.434 | 94,338.99 | 120,052.958 | 94,733.194 | 72,803.023 | 60,118.411 |
| SG&A
| 522,886.485 | 234,549.815 | 240,821.835 | 238,139.995 | 295,898.467 | 322,809.996 | 303,169.745 | 290,793.334 | 313,138.959 | 343,480.894 | 345,018.236 | 282,519.932 | 249,008.493 | 329,721.685 | 248,599.257 | 175,098.555 | 148,676.764 |
| Other Expenses
| 326.555 | 327,130.869 | 294,003.436 | 438,121.986 | 535,901.959 | 34,238.984 | 14,433.561 | 38,241.188 | 77,180.315 | 1,014,803.51 | 12,699.29 | 29,904.749 | 78,509.078 | -5,708.549 | 15,580.709 | -4,802.942 | 17,076.459 |
| Operating Expenses
| 1,050,951.726 | 1,080,049.268 | 1,060,978.658 | 1,110,194.819 | 1,315,995.068 | 1,368,548.393 | 1,102,211.186 | 1,002,364.373 | 1,010,220.078 | 1,095,230.119 | 1,083,351.791 | 808,452.471 | 681,082.339 | 906,595.061 | 710,740.736 | 593,688.661 | 523,662.08 |
| Operating Income
| 639,455.092 | 1,182,835.924 | 1,486,872.834 | 829,130.678 | 733,968.842 | 1,018,052.8 | 306,203.429 | 24,399.517 | 301,331.565 | 1,675.796 | 463,964.696 | 580,476.505 | 320,857.204 | 778,113.533 | 464,998.078 | 136,952.369 | 168,274.061 |
| Operating Income Ratio
| 0.072 | 0.126 | 0.154 | 0.101 | 0.091 | 0.124 | 0.045 | 0.004 | 0.049 | 0 | 0.056 | 0.073 | 0.053 | 0.112 | 0.084 | 0.032 | 0.048 |
| Total Other Income Expenses Net
| -91,502.704 | 3,992.163 | 4,436.121 | -46,199.143 | -43,368.466 | -78,550.852 | -52,655.322 | 7,683.092 | 65,459.588 | 637,613.117 | -27,962.016 | 2,952.04 | 63,677.924 | 45,872.978 | -33,324.333 | -53,319.512 | 1,845.143 |
| Income Before Tax
| 547,952.388 | 1,186,828.088 | 1,491,308.955 | 782,931.535 | 690,600.377 | 940,392.97 | 253,548.106 | 32,082.609 | 366,791.154 | 639,288.912 | 436,002.68 | 583,428.545 | 364,036.662 | 830,696.784 | 431,673.745 | 83,632.86 | 170,119.203 |
| Income Before Tax Ratio
| 0.062 | 0.126 | 0.154 | 0.095 | 0.086 | 0.115 | 0.037 | 0.005 | 0.059 | 0.089 | 0.053 | 0.074 | 0.06 | 0.119 | 0.078 | 0.02 | 0.048 |
| Income Tax Expense
| 84,846.197 | 164,121.857 | 413,648.216 | 167,159.983 | 71,123.443 | 255,374.455 | 76,292.111 | 9,168.251 | 44,562.958 | 130,377.094 | 90,310.32 | 158,318.85 | 55,577.335 | 163,981.044 | 113,104.996 | 29,537.084 | 46,605.139 |
| Net Income
| 422,956.707 | 980,551.642 | 892,445.317 | 603,961.889 | 514,296.121 | 656,241.636 | 161,739.107 | 14,707.366 | 11,188.46 | 502,703.925 | 330,239.962 | 440,802.896 | 349,473.146 | 554,654.026 | 278,476.227 | 48,036.022 | 112,890.865 |
| Net Income Ratio
| 0.047 | 0.104 | 0.092 | 0.074 | 0.064 | 0.08 | 0.024 | 0.002 | 0.002 | 0.07 | 0.04 | 0.056 | 0.058 | 0.08 | 0.05 | 0.011 | 0.032 |
| EPS
| 5,598.57 | 12,979 | 11,813 | 7,994.49 | 6,807.61 | 9,027.49 | 2,139 | 193 | 146 | 6,481 | 4,257 | 5,685 | 4,510 | 7,171 | 3,616 | 624 | 1,462 |
| EPS Diluted
| 5,598.57 | 12,979 | 11,813 | 7,994.49 | 6,807.61 | 9,027.49 | 2,139 | 193 | 146 | 6,481 | 4,257 | 5,684 | 4,507 | 7,158 | 3,606 | 624 | 1,462 |
| EBITDA
| 1,476,124.102 | 2,127,518.308 | 2,416,809.532 | 1,694,198.838 | 1,633,980.624 | 1,804,039.034 | 976,030.742 | 707,185.475 | 898,858.976 | 1,697,703.889 | 1,137,211.277 | 1,154,522.165 | 1,072,189.77 | 1,329,938.834 | 887,713.466 | 484,773.016 | 519,770.55 |
| EBITDA Ratio
| 0.166 | 0.226 | 0.25 | 0.206 | 0.203 | 0.22 | 0.143 | 0.117 | 0.146 | 0.238 | 0.138 | 0.146 | 0.178 | 0.191 | 0.16 | 0.113 | 0.148 |