KCTC Co. Ltd

KRX:009070.KS

4515 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 58,812.7553,069.22931,522.30525,988.33523,436.11417,749.1415,795.11517,329.13631,424.1820,069.20431,583.77212,074.42711,986.6965,800.9035,846.6085,519.7055,622.466
Short Term Investments 7,679.5286,091.433468.8962,741.7792,200.8312,439.6963,982.0925,517.66613,546.08819,373.01416,007.49417,483.51810,459.92931,971.43,360.62514,081.75833,131.494
Cash and Short Term Investments 66,492.27859,160.66231,991.20128,730.11425,636.94520,188.83619,777.20722,846.80244,970.26839,442.21847,591.26629,557.94522,446.62537,772.3039,207.23319,601.46338,753.96
Net Receivables 124,797.063128,172.532125,412.97688,901.65372,845.29865,363.82465,205.16555,045.64354,259.76353,606.74948,990.20262,369.06347,817.639,419.4242,908.87443,415.5040
Inventory 995.5681,089.629765.003716.077662.96538.421649.439525.559540.618887.8241,124.831922.872987.3041,222.1151,262.9461,084.6371,026.247
Other Current Assets 7,410.461000.001-0.001-0.001-00.0010.001-0.001-0-0.001-00.002-0.002-0.00138,742.832
Total Current Assets 199,695.369188,422.824158,169.181118,347.84499,145.20286,091.0885,631.81178,418.00499,770.6593,936.7997,706.29892,849.87971,251.52978,413.8453,379.05164,101.60378,523.039
Non-Current Assets:
Property, Plant & Equipment, Net 399,556.109382,787.527331,094.6284,498.368285,575.875235,100.488229,011.737213,436.058214,355.14185,937.776155,420.565145,798.811143,202.63190,625.84196,170.51588,884.08484,843.711
Goodwill 47474747474747643.861471,156.651,156.651,156.651,109.650000
Intangible Assets 1,778.551,989.5581,890.8352,482.0392,640.3318,535.2079,123.2565,829.6385,849.88413,067.49514,248.74115,255.2128,714.8497,470.9017,892.9757,900.7197,885.377
Goodwill and Intangible Assets 1,825.552,036.5581,937.8352,529.0392,687.3318,582.2079,170.2566,473.4995,896.88414,224.14515,405.39116,411.8629,824.4997,470.9017,892.9757,900.7197,885.377
Long Term Investments 42,228.63743,477.79940,355.1632,785.21133,790.79441,844.47742,179.02837,243.29528,899.6219,034.96118,382.19422,638.67137,460.2149,553.58431,404.0786,640.243-22,725.375
Tax Assets 1,778.550788.6133,285.8893,140.3714,423.1134,853.765,517.66614,632.1820,457.71416,106.85417,862.76910,848.602309.992436.495680.651455.416
Other Non-Current Assets 17,013.40713,353.9180-0.00100-01,048.944-001,117.9670036,631.6558,127.07319,148.52238,106.441
Total Non-Current Assets 462,402.253441,655.802374,176.208323,098.506325,194.371289,950.286285,214.781263,719.462263,783.824239,654.596206,432.971202,712.114201,335.946144,591.973144,031.136123,254.219108,565.57
Total Assets 662,097.622630,078.627532,345.389441,446.351424,339.574376,041.366370,846.592342,137.467363,554.474333,591.386304,139.27295,561.993272,587.475223,005.813197,410.187187,355.822187,088.608
Liabilities & Equity:
Current Liabilities:
Account Payables 67,682.68262,504.26858,478.35334,514.92326,580.44124,106.11633,732.39121,945.76421,304.25121,141.10519,956.924,034.89721,533.05814,633.01417,703.74918,587.23116,622.809
Short Term Debt 123,548.793130,288.96357,543.878,498.59282,566.77859,338.12478,513.25261,467.22481,148.48448,620.94726,732.06742,235.36314,190.16330,032.3723,174.321,991.1312,111.364
Tax Payables 2,354.3953,392.4263,116.4263,1493,460.2353,325.5632,027.193,956.8551,982.8092,822.0552,907.862,715.8773,507.5331,730.1671,335.7721,300.2147,549.647
Deferred Revenue 1,862.719648.95216,539.66817,114.84123,327.4183,325.56319,418.2717,993.55215,240.94116,901.58316,834.84616,018.25717,862.0541,730.1679,701.2839,228.96216,484.742
Other Current Liabilities 25,980.60527,943.8412,838.5970-0.00115,384.060-00.001-0.0010.00100.0019,721.2940.0010.001-0.001
Total Current Liabilities 219,074.799221,386.023135,400.418130,128.356132,474.636102,153.864131,663.913101,406.54117,693.67786,663.63463,523.81482,288.51753,585.27656,116.84730,579.35329,807.32535,218.914
Non-Current Liabilities:
Long Term Debt 101,070.169133,667.279148,178.6181,211.8972,364.23661,281.14231,846.56439,207.98448,901.4956,941.86563,595.53340,653.447,139.1541,115.1540,424.9533,24129,853
Deferred Revenue Non-Current 45,447.0880381.4381,529.2762,707.0441,915.5932,206.2781,774.39502,151.7482,258.8023,341.7042,844.8280000
Deferred Tax Liabilities Non-Current 14,357.63216,017.84418,806.24719,281.01619,472.39421,047.720,752.60621,218.22122,148.59322,870.10222,445.73921,174.9220,640.490000
Other Non-Current Liabilities 788.943609.779489.44-0.00100-002,789.51700-003,850.3754,908.6456,125.0817,357.097
Total Non-Current Liabilities 161,663.832150,294.903167,855.735102,022.18194,543.67484,244.43554,805.44762,200.673,839.681,963.71688,300.07465,170.02470,624.46844,965.52545,333.59539,366.08137,210.097
Total Liabilities 380,738.631371,680.926303,256.154232,150.537227,018.311186,398.298186,469.36163,607.139191,533.277168,627.35151,823.888147,458.541124,209.744101,082.37275,912.94869,173.40672,429.01
Equity:
Preferred Stock 00000000000000000
Common Stock 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000
Retained Earnings 65,905.589191,879.136164,112.523145,871.265126,557.232122,353.813124,020.586117,613.028111,274.607104,185.64989,463.25287,344.12589,233.9752,812.46151,764.03949,424.12445,226.631
Accumulated Other Comprehensive Income/Loss 192,032.647178,911.011165,174.812154,977.872149,999.644139,781.282135,174.483122,935.37113,360.42600000000
Other Total Stockholders Equity -135.125-136,081.149-122,063.613-112,344.344-99,283.813-88,833.438-91,446-78,679.313-69,287.94843,954.93641,857.82142,170.58641,068.51352,889.4953,825.17452,911.02453,876.029
Total Shareholders Equity 272,803.111249,708.998222,223.722203,504.793192,273.063188,301.656182,749.069176,869.085170,347.085163,140.585146,321.073144,514.71145,302.483120,701.951120,589.213117,335.148114,102.66
Total Equity 281,358.991258,397.701229,089.235209,295.813197,321.263189,643.067184,377.232178,530.327172,021.197164,964.036152,315.382148,103.452148,377.731121,923.441121,497.24118,182.416114,659.598
Total Liabilities & Shareholders Equity 662,097.622630,078.627532,345.389441,446.351424,339.574376,041.366370,846.592342,137.467363,554.474333,591.386304,139.27295,561.993272,587.475223,005.813197,410.188187,355.822187,088.608