Tai Sang Land Development Limited

HKEX:0089.HK

1.85 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 96.023108.364119.861134.135197.18112.184152.814141.371246.532111.64469.37961.93652.77351.5148.04372.38251.83357.50243.98340.63732.84658.84657.9441.82637.64649.60724.60524.04727.47856.516
Short Term Investments 000000000000000000000000003.3323.33214.811.96
Cash and Short Term Investments 96.023108.364119.861134.135197.18112.184152.814141.371246.532111.64469.37961.93652.77351.5148.04372.38251.83357.50243.98340.63732.84658.84657.9441.82637.64649.60727.93727.37942.27868.476
Net Receivables 032.3747.05935.6722.76933.92.73733.241.31633.011.1780000000000000000000
Inventory 0110.685109.357109.414109.382109.404109.182109.072109.596109.596109.596109.59600.050.0340.0320.0090.0240.0530.0390000000000
Other Current Assets 0-251.423-236.277-279.221-309.331-255.488-264.733-283.683-357.444-254.25-180.1530000000000122.787123.953123.807125.286137.922133.19553.04638.29842.144
Total Current Assets 96.023263.608119.861134.135197.18112.184152.814141.371246.532111.64469.37961.93652.77351.5148.04372.38251.83357.50243.98340.63732.846181.632181.893165.634162.932187.529161.132165.239157.855185.976
Non-Current Assets:
Property, Plant & Equipment, Net 11,466.011,990.6571,995.6671,964.8571,977.1481,998.6452,062.4892,136.5021,987.3721,922.9171,818.9639,852.1069,612.8068,995.8038,500.3178,257.6817,948.3067,701.0657,073.056,685.36,124.368617.204616.306609.084195.421198.694199.15165.363169.24286.352
Goodwill 000000000000000000000000000000
Intangible Assets 000000000000000000000000000000
Goodwill and Intangible Assets 000000000000000000000000000000
Long Term Investments 015.14515.23515.84518.20617.72517.98815.77518.05325.16827.23600000000000000065.99168.11940.63744.742
Tax Assets 000000000000000000000000000000
Other Non-Current Assets 168.9759,621.5749,928.8589,842.0789,730.6179,536.3278,973.4578,640.4838,687.0738,602.3798,323.296-9,852.106-9,612.806-8,995.803-8,500.317-8,257.681-7,948.306-7,701.065-7,073.05-6,685.3-6,124.3685,313.7635,090.6374,825.8074,816.5544,555.9114,319.8273,812.1613,344.8383,204.319
Total Non-Current Assets 11,634.98511,627.37611,939.7611,822.7811,725.97111,552.69711,053.93410,792.7610,692.49810,550.46410,169.4959,852.1069,612.8068,995.8038,500.3178,257.6817,948.3067,701.0657,073.056,685.36,124.3685,930.9675,706.9435,434.8915,011.9754,754.6054,584.9684,045.6433,554.7173,335.413
Total Assets 11,731.00811,890.98412,237.67612,133.84912,091.93411,832.92411,381.30411,107.24711,123.92210,839.17110,422.89110,098.6429,845.9139,225.6918,715.7978,512.758,189.0467,948.887,306.4766,912.4146,347.7186,112.5995,888.8365,600.5255,174.9074,942.1344,746.14,210.8823,712.5723,521.389
Liabilities & Equity:
Current Liabilities:
Account Payables 09.71310.57213.81727.0439.6863.1397.173102.37410.30828.4056.31769.736.94160.85366.284018.39833.169.48137.65550.581049.63937.87342.67126.453000
Short Term Debt 01,514.8621,150.162972.56315.554565.826646.905445.638992.694802.4971,313.7121,357.028788.645730.124412.815195.842465.427444.648400.275470.411346.917310.973450.51513.41503.212394.934307.701306.93555.617255.923
Tax Payables 01.7781.4840.786.6982.6879.9924.25.884.2972.6251.2511.4020.7082.6631.40211.36727.03830.85327.6828.76327.09932.29229.55628.49927.21928.64327.65728.74627.864
Deferred Revenue 0000000-532.6765.88-891.0132.625-1,439.606002.663-315.0250-507.49530.853028.76327.099029.55628.499028.643000
Other Current Liabilities 0124.197111.987-988.10273.499-577.07530.30478.644-22.09575.6657.30578.33415.838-715.1339.667.02659.74517.173-4.131-490.752-11.935-26.83145.777-35.54-27.468-42.671-21.4770221.8950
Total Current Liabilities 01,660.2631,284.77712.872449.83710.798813.47910.1521,187.10712.0571,433.0779.64945.34529.582549.50721.813536.53918.16524.1726.302467.818439.502528.579636.26608.488464.825396.416334.592306.258283.787
Non-Current Liabilities:
Long Term Debt 1,879.0381,065.3971,427.4971,601.7272,277.5171,945.2551,896.6411,987.9821,420.161,326.1683.085492.007830.144734.21851.141942.421600.82519.364410.591265.889272.096294.549155.27400131.637132.48133.3230135.009
Deferred Revenue Non-Current 0-144.858-416.682-443.648-463.527-511.872-510.679-539.708-525.517-506.597-440.268193.117566.163486.304537.098616.237295.704243.863151.93822.66865.995294.549155.2740000000
Deferred Tax Liabilities Non-Current 0252.081282.067301.675329.244359.683344.105341.817331.104345.698320.903298.89263.981247.906314.043326.183305.116275.501258.653243.221206.101179.629149.263139.18782.56973.07959.127465.629392.999361.751
Other Non-Current Liabilities 1,123.178145.401134.615141.973134.283152.189166.574197.891194.413160.899119.365-492.007-830.144-734.21-851.141-942.421-600.82-519.364-410.591-265.889-272.096-294.549-155.27400000134.1660
Total Non-Current Liabilities 3,002.2161,318.0211,427.4971,601.7272,277.5171,945.2551,896.6411,987.9821,420.161,326.1683.085492.007830.144734.21851.141942.421600.82519.364410.591265.889272.096474.178304.537139.18782.569204.716191.607598.952527.165496.76
Total Liabilities 3,002.2162,978.2842,995.013,018.7293,056.9583,023.3523,054.7552,973.8522,938.8982,635.7732,437.0652,270.821830.1441,849.805851.1411,606.843600.821,376.354410.5911,113.725272.096913.679833.116775.448691.057669.541588.023933.545833.423780.547
Equity:
Preferred Stock 0376.099376.099376.099376.0990343.243291.086291.086132.529132.5290000000000000000000
Common Stock 417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321417.321287.67287.67287.67287.67287.67287.67287.67287.67287.67287.67
Retained Earnings 7,260.5657,436.0067,762.5167,656.1827,572.787,370.8616,937.756,800.536,849.4917,019.766,800.2816,646.7476,625.1616,177.745,806.8415,715.9595,570.7065,388.3795,470.3095,168.2614,781.4894,582.5314,435.2074,210.72103,665.060000
Accumulated Other Comprehensive Income/Loss 768.884-23.821-23.348-23.045-21.74800.652-21.789-23.005-20.789-15.995-13.948538.544539.837569.813570.101573.244571.214572.53628.01932.20130.987-153.68235.04-147.340-136.1960-125.9940-80.227
Other Total Stockholders Equity -0417.321417.321417.321417.321-29.184417.321417.321417.321417.321417.3210000000-00129.651312.395129.651313.8194,046.844315.1043,723.9473,008.4622,591.4792,446.946
Total Shareholders Equity 8,446.778,622.9268,949.9098,843.8788,761.7818,559.658,093.8467,903.2537,954.437,970.9367,753.5047,602.6127,582.3197,164.8746,794.2636,706.5246,559.2416,378.2365,915.6495,617.7845,229.7975,028.9144,887.5684,664.874,334.5144,131.6374,011.6173,170.1382,879.1492,654.388
Total Equity 8,728.7928,912.79,242.6669,115.129,034.9768,809.5728,326.5498,133.3958,185.0248,203.3987,985.8267,827.8217,806.4437,375.8867,001.1066,905.9086,746.5716,572.5266,113.0625,798.6895,401.7035,198.925,055.724,825.0774,483.854,272.5934,158.0773,277.3382,879.1492,740.842
Total Liabilities & Shareholders Equity 11,731.00811,890.98412,237.67612,133.84912,091.93411,832.92411,381.30411,107.24711,123.92210,839.17110,422.89110,098.6429,845.9139,225.6918,715.7978,512.758,189.0467,948.887,306.4766,912.4146,347.7186,112.5995,888.8365,600.5255,174.9074,942.1344,746.14,210.8823,712.5723,521.389