Kumbi Corporation

KRX:008870.KS

55100 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Revenue 69,042.74661,112.5162,185.77564,807.1264,549.23660,198.53761,403.37863,538.77759,834.06255,067.05256,512.50257,691.82161,464.37954,134.9255,290.05457,885.41851,534.01755,446.19554,392.76650,463.63654,217.91245,945.35850,777.56253,316.22749,111.24545,913.97948,654.13750,751.52537,004.142,700.86448,768.62852,825.0849,007.19946,816.53751,894.85149,166.43648,241.61645,066.62547,020.3844,780.22845,557.87741,871.73945,301.69543,970.58442,150.75342,178.95446,766.977019,250.62119,256.93523,300.534022,119.04120,976.15723,839.93920,500.3917,769.55216,505.94217,951.50219,158.9918,626.61318,066.21321,726.6222,448.54120,264.48818,151.95218,015.27316,074.73920,657.6417,578.107
Cost of Revenue 55,975.69851,616.57153,381.44955,456.07253,211.86652,641.8153,827.89162,283.65749,321.90947,482.33847,281.13849,265.56150,210.12842,933.16843,444.08646,553.61442,151.3344,396.66743,299.56339,967.00841,805.33736,521.7239,221.47841,991.75137,893.11935,865.9837,290.21538,980.62828,507.42732,034.80736,757.59341,601.4638,264.47234,279.90440,291.90437,379.16835,824.55434,796.65337,599.38936,254.19637,373.56534,421.3935,620.48436,657.02932,687.99734,712.38136,915.801015,934.88515,491.58917,267.042017,212.07615,331.72518,292.27715,771.56713,503.51312,479.55313,610.54514,378.71513,697.52813,094.59615,709.55618,208.39115,955.80714,487.6413,722.22112,130.46714,931.21311,844.084
Gross Profit 13,067.0489,495.9398,804.3269,351.04911,337.377,556.7277,575.4871,255.1210,512.1537,584.7149,231.3648,426.26111,254.2511,201.75211,845.96911,331.8049,382.68711,049.52811,093.20210,496.62812,412.5759,423.63811,556.08411,324.47611,218.12610,047.99911,363.92211,770.8978,496.67310,666.05712,011.03511,223.6210,742.72712,536.63311,602.94711,787.26812,417.06210,269.9729,420.9918,526.0328,184.3127,450.3499,681.2117,313.5569,462.7567,466.5739,851.17603,315.7363,765.3466,033.49204,906.9655,644.4325,547.6624,728.8234,266.0394,026.3894,340.9574,780.2754,929.0854,971.6176,017.0644,240.154,308.6813,664.3124,293.0523,944.2725,726.4275,734.023
Gross Profit Ratio 0.1890.1550.1420.1440.1760.1260.1230.020.1760.1380.1630.1460.1830.2070.2140.1960.1820.1990.2040.2080.2290.2050.2280.2120.2280.2190.2340.2320.230.250.2460.2120.2190.2680.2240.240.2570.2280.20.190.180.1780.2140.1660.2240.1770.21100.1720.1960.25900.2220.2690.2330.2310.240.2440.2420.250.2650.2750.2770.1890.2130.2020.2380.2450.2770.326
Reseach & Development Expenses 354.457285450349.995281.823328.6308.877429.044205.855271264.845378.562267.771228.697356.61242.29300205.89886.8880095.71558.8980099.109212.7390057.816101.823059.474184.5442.931030.65281.33985.55486.91556.33475.46576.55347.70820.37942.306023.38121.74215.843052.58718.97621.36721.57721.88919.72922.36220.82318.97515.28633.54214.12913.21911.0710.5068.73735.32915.878
General & Administrative Expenses 809.114836.431740.158810.682725.148672.585657.06655.826559.2280506.062562.225460.365589.302433.136754.388,156.228984.088698.207941.6188,526.356900.376621.255812.0337,455.5521,053.405593.851-3,504.6247,258.0112,021.8212,694.25937.3396,228.26676.549664.442669.7556,651.344696.546702.217647.058640.955658.154623.642663.771630.306666.886669.9160262.157321.906307.4530318.974321.697462.51278.684340.397381.483340.115496.515239.169310.566380.825483.167313.092475.187427.633474.806352.482460.876
Selling & Marketing Expenses 3,335.632,858.6063,008.2412,850.1682,601.233,082.7522,958.988-1,700.9745,092.81203,629.774,367.1563,738.1843,435.7034,058.0884,327.75304,182.9015,455.9244,050.57803,432.1784,302.9544,466.6503,946.1194,069.7599,628.81401,789.4612,970.3122,773.6701,675.3753,365.7172,940.71302,647.3783,327.092,689.482,533.1392,846.8063,0472,055.8542,836.5562,572.4353,646.83201,884.9732,301.3432,796.63202,235.5832,328.262,276.641,720.5111,695.3871,522.5871,952.9711,337.5361,839.8781,270.4981,998.8281,558.5711,721.7161,512.1861,286.6291,358.7371,469.9091,379.243
SG&A 7,044.9376,840.0226,768.6543,660.853,326.3783,755.3373,616.048-1,045.1485,652.047,645.4714,135.8324,929.3814,198.5494,025.0054,491.2245,082.1338,156.2285,166.9896,154.1314,992.1968,526.3564,332.5544,924.2095,278.6837,455.5524,999.5244,663.616,124.197,258.0113,811.2825,664.5623,711.0096,228.262,351.9244,030.1593,610.4686,651.3443,343.9244,029.3073,336.5383,174.0943,504.963,670.6422,719.6253,466.8623,239.3214,316.74802,147.132,623.2493,104.08502,554.5572,649.9572,739.151,999.1952,035.7841,904.072,293.0861,834.0512,079.0471,581.0642,379.6532,041.7382,034.8081,987.3731,714.2621,833.5431,822.3911,840.119
Other Expenses -169.512-169.512-60.853350.755-1,040.6833,653.1933,684.3693,754.5493,555.759-73.531400.591,412.076780.473117.28777.385-3,298.947700.832-234.753238.577236.74448.772188.622246.76-14.101190.9515.54176.018-177.607-166.489-7.46790.514-117.98101.158-104.829114.764-3,897.655-0.539167.83133.03249.825407.081164.525146.87949.023220.52278.384333.479011.220.1215.870150.13456.572-38.258126.176-141.043237.88365.289-156.24589.66971.08549.499-630.401422.585131.52556.854-214.213310.914184.316
Operating Expenses 7,568.9067,294.5347,279.5077,535.3577,048.7267,737.137,609.2943,138.4459,413.6547,990.0027,968.3998,809.4357,922.9467,324.778,774.3879,086.8998,156.2288,793.87410,183.2278,016.0158,526.3567,218.8277,697.468,330.9547,455.5527,932.8997,529.5979,291.8327,258.0116,722.5918,566.8037,137.5366,228.265,728.4047,019.7527,202.1166,651.3446,999.17,762.2857,003.7166,938.1927,179.027,256.2046,511.0257,253.0956,429.2977,876.14203,556.1754,075.4994,762.57904,246.254,508.5144,774.3653,867.5843,953.6163,999.6464,326.2833,703.6734,055.5653,548.5384,019.9453,533.7343,672.7093,923.5153,315.223,504.6033,643.023,838.141
Operating Income 5,498.1422,201.4051,524.8191,815.6894,288.6452,211.86730.222-3,303.971,594.379-405.2881,262.963-383.1773,331.3033,876.9823,071.5822,244.9051,226.4592,255.653909.9752,480.6133,886.2192,204.7393,858.6242,993.5193,762.5742,115.13,834.3252,479.0661,238.6623,943.4663,444.234,086.0844,514.4666,808.2294,583.1994,585.1515,765.7173,270.8721,658.7081,522.3161,246.121271.3292,425.007802.532,209.661,037.2761,975.0340-226.552-291.0741,292.7850660.7131,135.919773.3861.24312.42226.74414.6731,076.603873.5231,423.0781,997.118706.415635.974-259.2977.832439.6682,083.411,895.884
Operating Income Ratio 0.080.0360.0250.0280.0660.0370-0.0520.027-0.0070.022-0.0070.0540.0720.0560.0390.0240.0410.0170.0490.0720.0480.0760.0560.0770.0460.0790.0490.0330.0920.0710.0770.0920.1450.0880.0930.120.0730.0350.0340.0270.0060.0540.0180.0520.0250.0420-0.012-0.0150.05500.030.0540.0320.0420.0180.0020.0010.0560.0470.0790.0920.0310.031-0.0140.0540.0270.1010.108
Total Other Income Expenses Net -608.32-52.759-958.783-12,364.461-823.681-2,972.513-1,687.809-19,213.04637.176999.997-777.974-3,597.177232.717504.489312.946-9,524.94102.239-137.248-204.958284.141460.817711.085206.9-410.088112.488552.148-341.078-699.83416.33171.929393.323-610.391-19.613-218.183-1,345.743-3,709.64-203.636-519.409-142.048-238.533-240.229-226.384-344.953-892.656-122.822-423.464-528.2950-4.863636.92-448.7230-318.186223.639177.135123.696-95.703369.625155.436-228.401223.993-394.97-853.771-604.739-267.0561,223.405-294.538-796.284630.164660.267
Income Before Tax 4,889.8222,148.646566.036-10,548.7733,464.964-760.646-1,657.587-22,517.0161,631.555594.7091,130.472-3,980.3513,564.0214,381.4723,384.528-7,280.0351,328.6982,118.406705.0172,764.7544,347.0362,915.8964,065.5242,583.4343,875.0622,667.2483,493.2471,779.2311,254.9924,115.3953,837.5553,475.6934,494.8546,590.0463,237.452875.5125,562.0822,751.4631,516.6581,283.7831,005.89144.9452,080.054-90.1252,086.839613.8121,446.7390-245.302326.767822.190342.5291,359.557950.432984.935216.72396.368170.11848.2011,097.5131,028.1091,143.348101.677368.916964.202683.294-356.6152,713.5712,556.149
Income Before Tax Ratio 0.0710.0350.009-0.1630.054-0.013-0.027-0.3540.0270.0110.02-0.0690.0580.0810.061-0.1260.0260.0380.0130.0550.080.0630.080.0480.0790.0580.0720.0350.0340.0960.0790.0660.0920.1410.0620.0180.1150.0610.0320.0290.0220.0010.046-0.0020.050.0150.0310-0.0130.0170.03500.0150.0650.040.0480.0120.0240.0090.0440.0590.0570.0530.0050.0180.0530.038-0.0220.1310.145
Income Tax Expense 1,436.989540.7031,407.884-955.417978.773-614.675-438.058-1,411.796458.8397.3442,281.237170.546820.5411,430.451-237.814-1,037.243813.179401.812312.1671,470.052915.156578.19508.913282.3671,128.26673.525967.494567.654660.362800.2632,165.267329.121,327.0481,982.29972.273-17.6221,771.1261,116.278170.72866.397607.152588.903738.443462.069832.574561.9545.5750475.837389.011180.8820175.002199.858253.095370.6085.344118.28420.583209.515267.378777.044271.837404.3326.906693.541174.70687.308536.938693.612
Net Income 2,193.512905.015-602.822-5,993.8451,476.641-145.972-1,219.529-21,105.221,172.715263.296-963.709-3,002.7871,792.3832,153.2392,752.999-4,014.784-358.759729.854189.725359.4792,271.1221,340.1692,576.1211,411.481,620.1241,992.1191,845.34332.46766.5072,311.7251,161.262,202.4211,956.2053,504.0991,833.183-909.5153,549.8971,184.6391,071.481542.963-66.912-113.657638.856-474.295521.8815.248452.8540-245.302-62.244641.3080342.5291,159.7697.337614.327211.376278.084149.527638.686830.135251.064871.511-302.656362.01270.662508.588-443.9232,176.6331,862.537
Net Income Ratio 0.0320.015-0.01-0.0920.023-0.002-0.02-0.3320.020.005-0.017-0.0520.0290.040.05-0.069-0.0070.0130.0030.0070.0420.0290.0510.0260.0330.0430.0380.0070.0020.0540.0240.0420.040.0750.035-0.0180.0740.0260.0230.012-0.001-0.0030.014-0.0110.01200.010-0.013-0.0030.02800.0150.0550.0290.030.0120.0170.0080.0330.0450.0140.04-0.0130.0180.0150.028-0.0280.1050.106
EPS 2,679.921,105.7-736.5-7,322.961,804.08-178.34-1,500.72-26,071.921,448.69325.26-1,190.5-3,710.822,2142,6603,401-4,959.59-443902234444.083,5291,6563,1821,743.642,0012,4612,280410.71822,8561,4352,720.722,4174,3292,265-1,123.874,3851,4631,324670.74-83-140789-586.1964519566-75-303-77.818023,1063431,450872767.27264348187798.611,0383141,089-378.73453338635.74-554.952,720.792,328
EPS Diluted 2,679.921,105.7-736.5-7,322.961,804.08-178.34-1,500.72-26,055.71,448.69325.26-1,190-3,709.432,2142,6603,401-4,959.59-443902234444.083,5291,6563,1821,743.642,0012,4612,280410.71822,8561,4352,720.722,4174,3292,265-1,123.554,3851,4631,324670.74-83-140789-586.1964519566-75-303-77.818023,1063431,450872767.27264348187798.611,0383141,089-378.73453338635.74-554.952,720.792,328
EBITDA 9,543.886,276.2115,644.7616,384.18210,870.0376,692.3554,411.782973.3065,598.4793,641.2915,731.4595,026.697,815.68,591.9527,469.1732,487.6334,711.3376,366.6724,450.3745,565.6156,432.5015,887.0586,973.0225,879.4646,654.8655,896.856,635.254,980.2194,057.9417,288.6826,942.3056,773.2737,119.5389,641.9276,976.9393,710.0929,050.1939,077.1634,064.9975,214.5385,151.9284,055.6715,159.3474,195.3155,262.7773,931.9944,795.0230987.071,642.3512,088.72701,647.7162,857.7631,546.1761,846.6161,000.031,049.397951.5921,796.3751,786.8371,814.4591,792.717843.333977.0431,526.6121,284.416369.0263,331.7272,459.944
EBITDA Ratio 0.1380.1030.0910.0990.1680.1110.0720.0150.0940.0660.1010.0870.1270.1590.1350.0430.0910.1150.0820.110.1190.1280.1370.110.1360.1280.1360.0980.110.1710.1420.1280.1450.2060.1340.0750.1880.2010.0860.1160.1130.0970.1140.0950.1250.0930.10300.0510.0850.0900.0740.1360.0650.090.0560.0640.0530.0940.0960.10.0830.0380.0480.0840.0710.0230.1610.14