Kumbi Corporation

KRX:008870.KS

54000 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 12,497.66913,703.3915,297.63713,367.35817,665.86114,523.09316,258.46512,120.08610,494.11615,191.42926,091.0829,132.04621,209.84429,459.50920,240.77723,487.63323,797.69619,621.20421,742.84634,007.09730,409.29838,590.95838,722.68432,076.57437,271.52936,768.87136,407.87928,981.08928,582.95833,456.18631,788.71427,863.35723,451.28524,159.26124,561.31220,864.7520,865.97419,927.67618,162.50515,984.13617,595.83217,517.21915,125.17410,212.5131,473.568994.7891,608.506333.6371,609.89934.9381,293.3824,505.332,865.5554,682.3774,576.143,786.8134,889.3593,558.2293,285.7462,497.5982,153.181,638.2524,906.025,198.01855.688
Short Term Investments 1,507.81200-3,181.514-3,254.584841.1251,225.839862.7841,340.418270969.9481,359.1226,5556,80011,300.86610,00010,828.6365,879.8687,083.75911,340.51210,557.0661,491.1871,0001,0001,0002,1001,2004,2004,2003,0003,1302,2003,0003,0003,0023,601.431511.3663,507.4344,207.0983,499.2451,503.867200000-2,368.103-2,578.926012,00015,00015,00013,00013,00013,00013,00011,00013,00012,00012,00015,00020,00021,00021,000
Cash and Short Term Investments 12,497.66913,703.3915,297.63713,367.35817,665.86114,523.09316,258.46512,120.08611,834.53415,461.42927,061.02930,491.16827,764.84436,259.50931,541.64433,487.63334,626.33225,501.07128,826.60545,347.60940,966.36540,082.14539,722.68433,076.57438,271.52938,868.87137,607.87933,181.08932,782.95836,456.18634,918.71430,063.35726,451.28527,159.26127,563.31224,466.18121,377.3423,435.1122,369.60319,483.38119,099.69917,519.21915,125.17410,212.5131,473.568994.7891,608.506333.6371,609.89934.93813,293.38219,505.3317,865.55517,682.37717,576.1416,786.81317,889.35914,558.22916,285.74614,497.59814,153.1816,638.25224,906.0226,198.0121,855.688
Net Receivables 48,981.5246,424.48447,406.97851,454.79543,281.80244,590.58138,108.09839,592.65636,328.32136,524.84535,951.50335,968.79240,708.03433,940.52835,721.51641,290.2832,058.02332,464.25437,235.90238,972.9245,681.36138,593.84837,871.28245,020.38738,478.49438,251.56540,47839,665.60433,578.21135,007.14140,244.50242,297.53938,317.06834,195.37138,012.79435,888.64936,042.83433,147.25332,208.17131,087.90231,668.24431,098.06334,125.12331,924.7300016,901.05217,085.37121,083.436012,954.36313,631.01915,016.47316,860.03513,590.28514,304.50520,772.64618,265.18318,198.30514,790.02817,840.1314,988.21317,375.92619,176.474
Inventory 32,580.53430,192.69727,845.2931,013.27434,367.24933,045.35531,857.44931,819.99934,214.1830,840.25827,506.60125,252.06524,573.17227,403.98325,489.90423,147.79224,698.23925,829.59821,767.49717,199.09816,597.98119,208.82218,133.77117,758.61320,843.67420,206.4416,159.29117,332.78420,823.33120,962.04417,622.89618,552.82216,815.77718,676.91414,258.13216,838.52515,913.68917,157.3715,961.42216,905.26916,321.58819,272.23718,177.03318,026.42610,362.68610,636.148,332.0428,243.0426,789.7745,243.6185,848.3528,228.4797,861.0915,151.0015,366.1876,525.7065,229.3633,231.8032,926.0215,214.9956,660.46,624.7046,003.3683,571.1864,440.335
Other Current Assets 2,303.9453,762.3951,970.452,557.3512,775.5762,752.1262,312.7781,914.9421,121.4491,679.3113,571.9531,625.3891,826.2472,402.75,928.0565,258.2892,326.1523,590.4644,181.3686,012.7351,104.9142,451.53,188.2272,169.9261,983.0243,253.3792,875.6334,890.1355,062.5494,193.4164,621.2283,600.1127,258.2964,066.5084,759.7813,633.362,233.4815,094.1665,110.9833,944.9862,752.2732,399.8522,172.9661,907.36814,133.63216,661.2120,294.34517,114.72117,323.12121,329.7722,729.07413,231.95913,900.60315,293.80617,144.28413,935.28514,654.50521,062.64518,555.18318,488.30515,080.02918,165.57315,264.32317,632.70219,448.917
Total Current Assets 97,605.62992,482.15791,551.77696,725.597,207.04493,655.73587,781.95484,705.72783,166.97283,306.21893,523.13892,691.31194,180.603100,006.71995,717.36299,149.13792,983.29887,385.38790,605.973105,632.362103,819.35799,336.31597,915.96497,025.49998,576.72198,480.25595,920.80390,869.61388,047.04993,618.78794,277.3492,313.82985,842.42681,098.05481,594.01977,826.71575,567.34475,833.89972,650.17969,421.53969,841.80470,289.37169,600.29662,071.03725,969.88628,292.13930,234.89325,691.425,722.78527,508.32641,870.80840,965.76839,627.24938,127.18440,086.61137,247.80437,773.22738,852.67737,766.9538,200.89835,893.60941,428.52946,173.71147,401.89845,744.94
Non-Current Assets:
Property, Plant & Equipment, Net 151,752.589153,455.239156,181.333158,451.324167,036.932169,302.701172,335.31173,941.211174,717.003175,417.24173,722.248171,294.956169,457.297164,181.23161,026.152159,327.838161,642.996159,739.37151,156.892128,141.669126,965.207128,199.882128,281.006126,619.168127,829.747125,460.898125,125.111125,836.181126,484.688126,803.601127,162.339128,792.424129,432.751125,542.044123,562.356124,166.757125,648.15124,894.003126,103.483127,524.447128,247.825127,887.303124,826.132123,102.24333,299.43533,385.52633,330.68734,377.03534,746.40335,407.63235,847.58134,268.03235,274.14433,933.934,584.04235,452.39135,733.90135,117.5934,883.91934,268.8432,310.86230,985.68131,153.65730,172.19430,838.412
Goodwill 00003,730.7783,730.7783,730.7783,730.77824,659.8524,659.8524,521.8824,592.0328,429.28128,429.28128,429.28128,429.28133,996.54433,996.54433,723.4330000000000000000000000000000000000000000000000
Intangible Assets 13,217.00413,569.70613,916.02714,264.09916,792.38117,241.71217,641.39218,042.62718,296.33917,855.27918,299.68718,725.98119,157.25519,566.62120,012.82320,402.88420,948.20521,430.03621,989.55,332.3765,466.8665,575.7125,685.6175,795.5596,025.1456,135.1046,414.7166,524.6756,551.4396,571.9946,558.8446,625.5856,615.7646,707.7216,800.3627,714.0668,586.1619,448.410,310.63911,135.211,924.9212,757.90413,625.57614,491.1562,193.8922,191.3552,194.20592.1592.43895.32495.10971.73870.71470.35970.6550.62110.26610.64710.22510.58610.94811.41711.67111.92412.286
Goodwill and Intangible Assets 13,217.00413,569.70613,916.02714,264.09920,523.15920,972.4921,372.1721,773.40542,956.18942,515.12942,821.56743,318.01147,586.53647,995.90248,442.10448,832.16554,944.74955,426.5855,712.9335,332.3765,466.8665,575.7125,685.6175,795.5596,025.1456,135.1046,414.7166,524.6756,551.4396,571.9946,558.8446,625.5856,615.7646,707.7216,800.3627,714.0668,586.1619,448.410,310.63911,135.211,924.9212,757.90413,625.57614,491.1562,193.8922,191.3552,194.20592.1592.43895.32495.10971.73870.71470.35970.6550.62110.26610.64710.22510.58610.94811.41711.67111.92412.286
Long Term Investments 22,803.77123,692.82325,860.76424,327.04925,224.00422,080.1826,304.22124,644.06822,288.69827,873.11526,295.88527,267.08323,162.17120,850.69815,034.3914,663.42211,770.20813,334.75715,472.2628,638.06212,424.73520,686.59122,509.57721,394.61919,580.86518,545.64621,425.38319,089.64720,003.52118,924.51519,537.33820,137.18218,750.22518,571.21517,717.86918,125.11121,950.73512,258.8778,719.1668,933.47910,193.67310,305.3890000075,895.34175,151.7740-849.193-3,562.034-3,361.825212.188227.688-468.718-594.1263,368.2951,909.6254,396.7875,058.207-178.345-7,836.526-10,257.735-11,282.791
Tax Assets 2,100.3941,002.8961,026.2852,573.1353,033.6843,340.1823,104.3241,466.991003,187.5053,301.6018,500.9348,729.64412,84211,999.89812,960.45111.4758,463.08712,435.63811,617.4912,550.56502,057.3142,056.2843,095.2752,194.2864,688.28400627.4612,735.952-63.3403,414.8824,005.381834.0013,829.7194,539.08100461.03700000818.861818.861658.31661.538778.139754.268711.201711.2011,081.8141,081.814729.09729.09689.361689.361774.243774.243722.415722.415
Other Non-Current Assets 2,531.617686.412968.669-0-2,829.0991,391.781294.988782.4923,135.8292,018.948-0-00-000.00107,826.40300.001-0-0.0022,058.353-00.0010.0010.00104,687.3023,486.3183,591.57903,443.283,418.5760.00100.0010.0010.0013,850.6341,913.6940.0019,424.67510,172.95467,971.55468,077.91667,564.019-0.0010.00175,781.75216,888.62319,932.00520,937.0919,062.69219,047.19219,062.69218,047.05716,067.50718,042.00717,057.50717,024.43619,870.28524,782.54425,444.8925,419.026
Total Non-Current Assets 190,304.98192,407.075197,953.079199,615.607212,988.679217,087.333223,411.013222,608.167243,097.719247,824.431246,027.205245,181.65248,706.939241,757.473237,344.646234,823.324241,318.404236,338.585230,805.173154,547.746156,474.3157,012.748158,534.553155,866.659155,492.042153,236.924155,159.497156,138.788157,726.95155,786.428157,477.561158,291.143158,178.68154,239.556151,495.47154,011.316157,019.048150,431149,672.37151,443.76152,280.112151,411.634147,876.383147,766.352103,464.881103,654.797103,088.911111,183.386110,809.477111,943.01852,643.65851,487.8853,674.39153,990.3454,640.77355,178.854,278.91255,293.12955,574.86656,423.08155,093.81451,463.28148,885.58946,093.68845,709.348
Total Assets 287,910.61284,889.232289,504.855296,341.107310,195.723310,743.068311,192.968307,313.894326,264.692331,130.649339,550.343337,872.961342,887.543341,764.193333,062.008333,972.461334,301.702323,723.972321,411.146260,180.107260,293.656256,349.064256,450.517252,892.158254,068.763251,717.179251,080.3247,008.401245,773.999249,405.215251,754.901250,604.972244,021.106235,337.61233,089.489231,838.031232,586.392226,264.899222,322.548220,865.299222,121.916221,701.005217,476.678209,837.389129,434.766131,946.936133,323.804136,874.786136,532.262139,451.34494,514.46692,453.64893,301.63792,117.52494,727.38492,426.60492,052.13994,145.80693,341.81694,623.97990,987.42392,891.8195,059.393,495.58691,454.288
Liabilities & Equity:
Current Liabilities:
Account Payables 23,521.6517,899.3119,557.25115,733.3120,013.918,771.62620,209.40516,209.71519,994.45219,084.0719,622.34715,082.16319,215.13318,762.07317,710.58415,111.6415,877.78915,382.78417,485.48712,713.44917,602.92716,245.99417,191.65214,105.62719,199.20618,173.41320,175.51213,533.03216,201.5215,961.49818,593.15112,496.97817,121.2412,362.20816,096.82111,892.94415,419.16914,804.23514,900.40112,556.74816,336.47314,140.35313,497.27510,329.7948,300.6736,596.5507,173.0116,663.7916,754.6925,536.4375,966.6295,308.0334,219.6444,970.4885,721.6395,768.4735,822.9744,498.0597,280.5924,294.3493,520.8594,654.7036,934.9913,917.378
Short Term Debt 60,053.52163,692.4364,408.47353,429.59451,885.47355,081.38648,792.67943,919.21337,413.28437,484.25936,422.38742,710.48240,632.94846,178.86343,207.81248,594.46240,519.62829,631.14435,094.55813,228.77715,141.35615,287.69716,287.4772,732.5365,359.16314,812.25414,739.44114,574.97914,784.1823,695.848708.94224,694.70627,574.75628,704.73528,710.93131,813.0528,815.94432,919.35718,077.218,891.8418,286.14622,214.5521,279.02218,743.948,780.799,031.628,756.0910,735.9910,855.2212,591.1591.1159.55370.09159.55159.5505654228000501,2251,650
Tax Payables 1,482.1471,216.0611,340.0011,561.3441,267.8281,153.831927.8011,137.474776.99846.8641,040.512759.4831,144.6621,308.6541,267.9661,449.1231,328.6971,731.2642,061.342,386.4662,318.9271,685.3492,353.7663,013.9533,077.8992,800.9792,830.0923,496.6942,862.9313,660.7655,706.1323,668.4773,908.5754,036.9813,611.7193,350.5583,731.7062,368.7232,108.1462,171.7442,435.1441,835.5031,865.4351,610.7800397.75608.133628.99470.765265.61540.81766.712756.4561,363.1581,285.5051,193.575388.213268.272257.89387.7081,049.0981,588.1541,232.771,397.998
Deferred Revenue 0231.937489.2221,119.0716,257.502121.867623.472253.295359.236565.08316,790.86821,416.60916,756.98717,049.02316,120.45817,312.47913,781.97917,395.26116,713.48615,201.40712,228.89712,913.2662,353.76615,687.01711,930.872,800.9792,830.0923,496.6942,862.93115,249.76517,611.6113,668.47713,758.4554,036.9813,611.71915,802.1523,731.7062,368.7232,108.14612,692.4482,435.1441,835.5031,865.4351,610.780005,477.294628.99470.7654,903.27440.81766.7123,846.4825,380.1701,193.575388.2136,396.2170001,588.1541,232.777,186.985
Other Current Liabilities 16,024.92417,980.57915,765.174-1,498.333-1,207.37616,906.53614,709.96617,485.05713,196.17815,920.729-910.03420,787.603-576.64215,984.88-925.019-1,106.176-1,088.472-1,491.038-1,941.853-2,266.979-2,270.823-1,653.38,206.78-3,013.953-3,077.8989,571.356,484.5548,461.1045,066.227-3,660.764-5,706.13112,516.1179,849.8798,742.4657,031.32712,451.5944,355.6918,594.1346,856.95710,520.7045,407.287,881.6265,855.5098,222.1433,152.1376,652.29714,464.6814,869.164,936.7475,413.5324,637.6583,212.8864,527.693,090.0274,017.0112,558.8342,720.3584,620.6516,127.9445,931.9995,429.8346,635.6986,743.9153,393.4245,788.988
Total Current Liabilities 101,082.241101,020.317101,560.11990,344.98588,217.32792,035.24685,263.32379,004.75571,740.13973,901.00572,966.0879,339.73177,173.08882,557.97977,381.80181,361.52970,419.6262,649.41469,413.01856,464.52657,250.18257,392.27248,747.20748,212.19848,420.1150,959.95449,889.78347,059.19844,640.72250,156.87754,525.31660,713.23358,454.4561,920.35162,674.23659,508.14659,785.92263,423.89546,158.99644,141.03647,335.33149,743.03846,228.11142,128.21820,233.622,280.46723,618.52123,386.29423,084.74825,230.08911,030.819,379.88210,272.5258,225.67710,510.2079,565.9789,738.40611,373.83810,922.27513,470.48110,111.89111,205.65513,036.77212,786.18512,754.364
Non-Current Liabilities:
Long Term Debt 52,975.73253,305.86957,911.13273,401.88178,805.88376,651.90182,054.74883,373.76284,891.57684,179.89383,673.30372,363.57473,986.16571,984.82873,147.13271,932.56479,739.32480,063.3368,448.49522,680.01323,655.6323,588.79133,587.02731,314.3733,790.90730,936.05732,571.27332,873.84333,894.6933,584.9133,346.09726,008.01723,514.84413,850.43415,199.05115,592.315,745.9514,946.1530,674.89131,708.82830,482.80828,639.47528,178.50124,996.88132,142.5731,932.5732,441.4332,946.6932,946.6935,330.044,449.354,998.454,801.915,026.455,040.455,1425,1004,4184,6372,3832,3832,3832,2951,0301,030
Deferred Revenue Non-Current 068.66567.865195.075195.075195.075197.315196.195194.435192.915190.515189.875189.875278.111278.11162.06560.38559.42559.42559.42559.10558.78558.78506,929.0296,595.6935,834.486,603.930006,154.20705,708.7245,007.4295,445.93800933.9570001,172.0381,585.062000000000000000000000
Deferred Tax Liabilities Non-Current 7,794.4487,778.0047,851.2638,271.9110,119.53710,434.93111,552.5019,941.00511,470.65712,401.6712,862.54712,885.10313,379.07512,975.95711,905.26512,278.29713,741.84813,076.20814,100.80710,205.28610,333.14110,283.30210,267.71210,060.81210,400.33510,497.06210,873.84310,448.51410,589.75710,201.39211,214.88311,050.1811,832.76511,865.6711,869.76412,370.68214,252.5913,231.71412,860.58712,637.68713,098.24913,196.73713,723.00513,196.953728.309728.309331.827000000000000000000
Other Non-Current Liabilities 1,462.8879,246.4311,407.5431,302.81511,593.7411,846.22511,610.4461,208.65912,982.84613,564.23710,818.12524,299.03624,551.71410,906.69522,353.73523,230.7127,446.41320,063.5776,285.51517,491.86417,338.9626,593.74516,245.27617,113.43110,400.33610,497.06310,873.84517,052.4446,519.9916,176.5575,692.24617,204.38717,862.44911,865.6710.00217,816.621,599.08114,497.822014,588.3571,977.63214,795.78914,895.0421,585.06278.295108.295133.425259.36160.911216.202468.074323.454282.086518.236339.092349.705274.946633.594333.678292.96957.013359.553492.514565.732320.879
Total Non-Current Liabilities 62,233.06762,552.367,169.93883,171.68190,399.62388,498.12693,665.19494,719.62197,874.42397,744.131107,353.97596,662.6198,537.87995,867.4895,500.86695,163.276100,927.584100,126.90788,894.24340,171.87740,994.59240,524.62149,832.30348,427.80151,120.27248,028.81349,279.59849,926.28751,004.43849,962.85950,253.22643,212.40441,377.29331,424.82932,076.24433,408.9231,597.62129,443.97244,469.43746,297.18545,558.6943,435.26443,073.54339,778.89632,949.17432,769.17432,906.68233,206.0533,107.60135,546.2424,917.4245,321.9045,083.9965,544.6865,379.5425,491.7055,374.9465,051.5944,970.6782,675.9692,440.0132,742.5532,787.5141,595.7321,350.879
Total Liabilities 163,315.308163,572.618168,730.057173,516.667178,616.95180,533.371178,928.517173,724.376169,614.562171,645.136180,320.055176,002.341175,710.966178,425.459172,882.668176,524.804171,347.204162,776.321158,307.26196,636.40398,244.77497,916.89498,579.5196,639.99999,540.38298,988.76799,169.38196,985.48595,645.16100,119.736104,778.542103,925.63799,831.74393,345.1894,750.48192,917.06691,383.54392,867.86790,628.43290,438.22192,894.0293,178.30289,301.65481,907.11453,182.77455,049.64156,525.20356,592.34456,192.34960,776.33115,948.23414,701.78715,356.52113,770.36215,889.74915,057.68215,113.35216,425.43215,892.95316,146.4512,551.90413,948.20815,824.28614,381.91714,105.242
Equity:
Preferred Stock 06,033.7336,033.73300000000000000000000000000000000000000000000000000000000000000
Common Stock 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Retained Earnings 11,624.4799,843.7238,981.92667,863.49973,922.08172,783.0273,622.82875,792.62888,246.65388,123.17787,797.80789,504.55992,322.89688,254.98486,055.54984,082.16687,930.21688,698.36787,902.8888,840.71788,160.91386,301.01182,340.60282,942.27981,532.04380,327.00878,490.36577,582.00477,074.64977,776.62275,425.99975,419.32973,279.51871,816.91568,404.05367,535.49868,482.51865,341.65664,252.363,630.67463,215.55863,532.38863,854.65563,899.30862,532.36463,177.66665,134.44765,283.11365,340.58464,180.88464,083.54863,469.22163,577.84563,299.76263,790.23563,151.54962,721.41462,648.30962,376.79962,679.45562,637.44562,366.78362,658.19563,102.11861,325.485
Accumulated Other Comprehensive Income/Loss 52,543.45252,537.34252,733.80152,088.8950,643.45551,110.65151,457.87451,183.95352,626.21455,155.99255,000.90855,073.13555,509.675,706.017000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 11,916.559890.578992.3991,082.8581,082.858712.137801.81396.901396.9396.901396.901-45,026.178396.901396.90111,693.792,197.4131,872.3392,232.9921,872.3391,734.7241,734.7241,433.254-799.765-869.164-869.16411,055.976-915.577-915.57710,782.84810,710.45810,653.56610,440.81-1,246.367-1,246.36710,882.948-1,246.36713,604.156-1,246.367-1,246.36710,404.69910,147.619,822.3279,176.7469,579.1788,719.6288,719.6286,664.1549,999.3299,999.3299,494.1279,482.6839,282.6399,367.27110,047.39910,047.3999,217.3729,217.37210,072.06410,072.06410,798.07310,798.07311,576.81811,576.81811,011.5511,023.56
Total Shareholders Equity 81,084.4979,305.37578,741.85880,068.29584,681.44283,638.85784,915.5686,511.767100,717.168102,814.355102,333.901104,551.517107,806.388105,509.314102,749.33999,607.16102,159.905101,832.107102,829.508103,527.718102,830.352100,313.65199,886.21298,534.34197,279.52196,382.98494,854.21893,581.55292,857.49793,487.0891,079.56590,860.13988,825.40587,635.96584,287.00184,443.72387,086.67481,381.24879,788.26779,035.37378,363.16878,354.71578,031.40178,478.48676,251.99276,897.29476,798.60180,282.44280,339.91378,675.01178,566.23177,751.8677,945.11678,347.16178,837.63477,368.92176,938.78677,720.37377,448.86378,477.52878,435.51878,943.60179,235.01379,113.66877,349.045
Total Equity 124,595.301121,316.614120,774.798122,824.441131,578.773130,209.697132,264.451133,589.518156,650.13159,485.513159,230.287161,870.621167,176.576163,338.733160,179.34157,447.657162,954.498160,947.651163,103.885163,543.704162,048.883158,432.17157,871.007156,252.159154,528.382152,728.411151,910.919150,022.915150,128.838149,285.479146,976.358146,679.335144,189.363141,992.43138,339.009138,920.965141,202.849133,397.032131,694.116130,427.078129,227.896128,522.703128,175.024127,930.27576,251.99276,897.29476,798.60180,282.44280,339.91378,675.01178,566.23177,751.8677,945.11678,347.16178,837.63477,368.92176,938.78677,720.37377,448.86378,477.52878,435.51878,943.60179,235.01379,113.66877,349.045
Total Liabilities & Shareholders Equity 287,910.61284,889.232289,504.855253,584.961310,195.723310,743.068311,192.968307,313.894326,264.692331,130.649339,550.343337,872.961342,887.543341,764.193333,062.008333,972.461334,301.702323,723.972321,411.146260,180.107260,293.656256,349.064256,450.517252,892.158254,068.764251,717.178251,080.3247,008.401245,773.998249,405.215251,754.9250,604.972244,021.106235,337.61233,089.489231,838.031232,586.392226,264.899222,322.548220,865.299222,121.916221,701.005217,476.678209,837.389129,434.766131,946.935133,323.804136,874.786136,532.262139,451.34294,514.46592,453.64893,301.63792,117.52494,727.38392,426.60492,052.13894,145.80593,341.81694,623.97890,987.42292,891.80995,059.29993,495.58591,454.288