Suheung Co., Ltd.

KRX:008490.KS

16670 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 6,119.22640,596.74759,295.13759,261.93937,366.00429,384.18226,393.45330,703.78225,222.92822,173.01413,842.695-2,377.81819,607.7748,073.27313,213.05110,767.96511,453.004
Depreciation & Amortization 36,306.97335,548.20138,187.48734,357.39329,829.79726,654.31524,997.40623,630.02120,733.52118,844.85418,514.95114,823.5717,796.73811,486.00911,013.6638,037.1548,394.371
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -48,172.699-37,096.858-29,259.646-46,743.072-52,304.972-11,150.57-11,067.034-6,729.242-25,815.726-16,327.546-41,013.348-15,673.575-13,571.034-20,870.414-5,986.539-11,455.481-3,040.943
Accounts Receivables -21,387.30311,225.463-6,238.025-758.979-11,737.068-4,939.0371,170.798-2,428.039-10,951.67500000000
Inventory -23,545.316-53,806.012-10,677.907-27,160.989-25,218.037-3,365.002-3,292.218-10,521.847-6,468.96-3,644.075-32,378.86-9,692.417-11,832.494-7,804.446-5,500.684-5,475.018-1,499.387
Accounts Payables 632.1558,961.394-2,438.562-12,073.6993,849.772,111.554170.8021,740.4371,606.74300000000
Other Working Capital -3,872.235-3,477.703-9,905.152-6,749.405-19,199.637-7,785.568-7,774.8163,792.605-19,346.766-12,683.471-8,634.488-5,981.158-1,738.54-13,065.968-485.855-5,980.463-1,541.556
Other Non Cash Items 20,516.97913,860.715-1,372.915-782.7797,224.7334,118.6145,365.1145,428.7466,078.801-1,022.62,103.00610,647.903-3,219.64114,784.2985,493.6531,854.884-3,574.634
Operating Cash Flow 14,770.47952,908.80566,850.06346,093.48122,115.56249,006.54145,688.93953,033.30726,219.52423,667.722-6,552.6967,420.08110,613.83713,473.16623,733.8289,204.52213,231.798
Investing Activities:
Investments In Property Plant And Equipment -52,260.407-64,179.996-38,214.376-53,349.66-47,690.457-61,459.431-46,758.729-38,466.428-36,835.467-33,457.478-27,300.578-51,597.199-101,227.558-57,471.094-24,255.576-37,758.362-16,912.354
Acquisitions Net 196.549-2,039.324-8,919.837182.606815.512801.852-166.282-57.7651,147.062-52.661-1,204.544-292.989-3,343.147-399.1-6816,797.892-8,685.965
Purchases Of Investments -4,609.871-24,043.483-152,718.3-86,569.558-77,321.95-36,542.939-7,414.681-21,011.528-21,514.502-5,311.5-4,869.904-6,260.178-5,411.298-4,335.837-18,784.551-21,585.316-58,742.496
Sales Maturities Of Investments 15,517.0918,543.203144,953.89476,239.08874,754.72137,170.9959,059.23715,399.2638,8005,425.3223,986.8255,079.3655,588.6758,516.81532,263.74128,046.18541,787.073
Other Investing Activites -29,008.948-11,727.336-1,888.9176,270.1023,596.7449,269.8711,812.0721,031.33404,896.8154,399.19218,606.1814,672.7916,697.844-687.5681,321.49712,542.044
Investing Cash Flow -70,165.585-93,446.936-56,787.536-57,227.423-45,845.43-50,759.651-43,468.383-43,105.124-48,402.907-28,499.50725,010.991-34,464.82-99,720.538-36,991.372-12,144.954-23,178.104-30,011.698
Financing Activities:
Debt Repayment -62,049.3-372,374.852-404,865.712-365,930.425-341,404.954-352,976.068-313,371.648-193,795.978-279,596.702-236,813.233-208,887.715-199,745.78-155,483.236-132,157.442-89,599.872-52,095.752-47,629.548
Common Stock Issued -25.59900-40.791174.27371,432.87800008,996.83105,749.178006,353.45162,759.765
Common Stock Repurchased -2.730040.791-174.27-9,820.666-4,877.525000191,484.5390240,275.6020064,827.368-2,660.011
Dividends Paid -4,452.214-5,559.557-7,296.867-5,019.245-3,891.69-3,428.014-5,532.607-3,149.498-2,978.018-3,063.823-2,197.867-3,598.052-3,670.952-2,767.278-2,462.26-2,408.733-1,680.822
Other Financing Activities 123,516.417428,453.188388,927.804398,640.448385,801.397-24.235316,631.587190,135.568307,205.261242,145.907226.726233,172.555-13.927160,151.49781,674.386-2,049.1731,666
Financing Cash Flow 56,986.57450,518.779-23,234.77527,690.77733,931.3543,183.295-7,150.193-6,809.90824,630.5412,268.852-10,377.48729,828.72386,856.66525,226.777-10,387.74614,627.16112,455.384
Other Information:
Effect Of Forex Changes On Cash 98.263705.6971,913.975-1,987.731489.411264.575-1,039.951177.133377.73180.648-226.061-309.375-55.9571,830.355-645.361873.9670
Net Change In Cash 1,689.73110,686.345-11,258.27414,569.1049,852.6331,788.852-5,969.5873,295.4082,824.887-2,382.2846,778.7462,474.609-2,305.9932,769.428555.7673,058.72-4,324.516
Cash At End Of Period 38,707.89237,018.16226,331.81737,590.09123,020.98713,168.35411,379.50117,349.08814,053.6811,228.79313,611.0776,832.334,357.7227,663.0844,893.6564,337.8891,279.169