Daidong Electronics Co. Ltd.
KRX:008110.KS
15040 (KRW) • At close June 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,405.04 | 4,379.804 | 9,949.515 | 8,141.035 | 6,555.084 | 9,663.823 | 15,162.287 | 8,396.751 | 8,060.007 | 9,984.786 | 11,066.193 | 11,980.241 | 10,590.351 | 11,524.335 | 16,154.438 | 6,407.007 | 5,720.979 | 9,837.815 | 14,266.36 | 9,531.356 | 11,377.145 | 10,936.976 | 17,096.961 | 9,460.97 | 10,500.528 | 11,997.004 | 12,105.988 | 8,606.572 | 7,101.836 | 10,493.801 | 13,957.003 | 9,052.622 | 8,126.617 | 10,627.631 | 11,130.857 | 8,307.036 | 7,960.908 | 8,268.342 | 14,040.225 | 8,967.805 | 10,993.489 | 9,229.354 | 11,630.161 | 10,276.209 | 9,864.581 | 10,738.076 | 11,765.268 | 13,523.632 | 12,622.948 | 0 | 5,149.494 | 2,666.601 | 2,874.205 | 0 | 8,315.147 | 3,889.903 | 5,391.34 | 0 | 10,235.753 | 3,912.746 | 3,691.102 | 0 | 13,278.614 | 7,856.349 | 5,967.287 | 0 | 4,855.466 | 2,366.699 | 3,551.723 |
| Cost of Revenue
| 2,726.748 | 913.675 | 6,631.693 | 5,519.363 | 3,911.291 | 7,561.869 | 9,612.229 | 5,577.841 | 5,851.892 | 8,232.119 | 7,802.033 | 8,568.084 | 8,695.571 | 8,524.926 | 10,356.911 | 5,312.317 | 4,935.971 | 9,072.709 | 10,205.318 | 6,660.536 | 8,894.627 | 9,406.352 | 13,815.218 | 7,924.203 | 7,949.949 | 9,366.11 | 9,446.745 | 6,853.451 | 5,825.285 | 8,442.434 | 10,715.151 | 7,189.392 | 5,078.315 | 8,917.487 | 9,464.441 | 6,159.173 | 6,050.034 | 7,769.633 | 11,518.723 | 7,102.422 | 9,276.934 | 8,290.592 | 9,452.561 | 7,620.265 | 7,622.792 | 8,613.327 | 9,529.303 | 10,012.146 | 9,977.459 | 0 | 3,037.945 | 1,554.346 | 3,175.162 | 0 | 5,215.97 | 2,873.712 | 3,552.653 | 0 | 5,722.149 | 2,651.727 | 3,369.65 | 0 | 7,489.374 | 7,570.342 | 2,619.633 | 0 | 4,355.969 | 1,837.834 | 2,375.23 |
| Gross Profit
| 3,678.291 | 3,466.13 | 3,317.822 | 2,621.672 | 2,643.794 | 2,101.953 | 5,550.059 | 2,818.91 | 2,208.115 | 1,752.667 | 3,264.16 | 3,412.157 | 1,894.78 | 2,999.409 | 5,797.527 | 1,094.691 | 785.008 | 765.106 | 4,061.042 | 2,870.821 | 2,482.517 | 1,530.624 | 3,281.743 | 1,536.767 | 2,550.579 | 2,630.894 | 2,659.243 | 1,753.121 | 1,276.551 | 2,051.367 | 3,241.852 | 1,863.23 | 3,048.302 | 1,710.143 | 1,666.416 | 2,147.863 | 1,910.874 | 498.708 | 2,521.502 | 1,865.383 | 1,716.555 | 938.762 | 2,177.6 | 2,655.944 | 2,241.789 | 2,124.75 | 2,235.965 | 3,511.486 | 2,645.489 | 0 | 2,111.549 | 1,112.255 | -300.957 | 0 | 3,099.177 | 1,016.191 | 1,838.687 | 0 | 4,513.604 | 1,261.019 | 321.452 | 0 | 5,789.24 | 286.007 | 3,347.654 | 0 | 499.497 | 528.865 | 1,176.493 |
| Gross Profit Ratio
| 0.574 | 0.791 | 0.333 | 0.322 | 0.403 | 0.218 | 0.366 | 0.336 | 0.274 | 0.176 | 0.295 | 0.285 | 0.179 | 0.26 | 0.359 | 0.171 | 0.137 | 0.078 | 0.285 | 0.301 | 0.218 | 0.14 | 0.192 | 0.162 | 0.243 | 0.219 | 0.22 | 0.204 | 0.18 | 0.195 | 0.232 | 0.206 | 0.375 | 0.161 | 0.15 | 0.259 | 0.24 | 0.06 | 0.18 | 0.208 | 0.156 | 0.102 | 0.187 | 0.258 | 0.227 | 0.198 | 0.19 | 0.26 | 0.21 | 0 | 0.41 | 0.417 | -0.105 | 0 | 0.373 | 0.261 | 0.341 | 0 | 0.441 | 0.322 | 0.087 | 0 | 0.436 | 0.036 | 0.561 | 0 | 0.103 | 0.223 | 0.331 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 379.546 | 113.442 | 470.353 | 362.825 | 396.576 | 467.694 | 661.583 | 486.624 | 264.021 | -305.319 | 393.86 | 305.56 | 312.257 | -48.193 | 106.121 | 344.547 | 278.25 | -168.984 | 319.509 | 236.979 | 347.978 | -1,073.87 | 831.923 | 666.437 | 260.261 | -261.332 | 191.958 | 320.13 | 367.736 | -779.451 | 713.263 | 362.547 | 353.996 | -816.039 | 553.085 | 534.751 | 567.551 | -622.987 | 575.679 | 555.508 | 405.341 | -2,235.345 | 668.491 | 795.449 | 2,685.951 | -166.629 | 812.465 | 578.7 | 3,734.944 | 0 | 1,368.165 | 169.851 | 155.245 | 0 | 172.389 | 189.124 | 173.651 | 0 | 220.82 | 217.137 | 179.993 | 0 | 364.559 | 408.189 | 370.643 | 0 | 339.721 | 301.553 | 238.884 |
| Selling & Marketing Expenses
| 227.911 | 605.58 | 234.393 | 218.002 | 67.584 | -79.256 | 582.121 | -49.461 | 366.585 | 513.545 | 270.972 | 348.976 | 304.631 | 1,048.052 | 297.113 | 93.06 | 333.744 | 844.325 | 641.771 | 302.503 | 376.252 | 577.564 | 635.168 | 423.249 | 938.343 | 893.229 | 591.389 | 509.12 | 499.165 | 1,586.896 | 243.76 | 349.17 | 924.319 | 1,890.703 | 376.206 | 390.201 | 350.761 | 1,372.007 | 319.185 | 394.316 | 230.178 | 1,515.217 | 214.154 | 854.845 | 408.254 | 2,125.429 | 316.498 | 339.167 | 0 | 0 | 0 | 490.697 | 484.618 | 0 | 189.209 | 146.407 | 197.949 | 0 | 82.842 | 128.401 | 108.006 | 0 | 180.493 | 146.214 | 81.106 | 0 | 89.961 | 60.909 | 123.441 |
| SG&A
| 1,749.594 | 1,496.563 | 1,906.905 | 580.827 | 464.16 | 388.438 | 1,243.704 | 437.163 | 630.606 | 208.226 | 664.832 | 654.536 | 616.888 | 999.859 | 403.234 | 437.607 | 611.994 | 675.341 | 961.28 | 539.482 | 724.23 | -496.306 | 1,467.091 | 1,089.686 | 1,198.604 | 631.897 | 783.347 | 829.25 | 866.901 | 807.445 | 957.023 | 711.717 | 1,278.315 | 1,074.664 | 929.291 | 924.952 | 918.312 | 749.02 | 894.864 | 949.824 | 635.519 | -720.128 | 882.645 | 1,650.294 | 2,685.951 | 1,958.8 | 1,128.963 | 917.867 | 3,734.944 | 0 | 1,368.165 | 660.548 | 639.863 | 0 | 361.598 | 335.531 | 371.6 | 0 | 303.662 | 345.538 | 287.999 | 0 | 545.052 | 554.403 | 451.749 | 0 | 429.682 | 362.462 | 362.325 |
| Other Expenses
| 0 | 10.403 | -42.929 | 282.982 | 106.021 | 1,342.803 | 65.407 | -27.961 | 94.283 | 353.804 | 82.611 | -214.826 | 261.04 | 647.675 | 88.675 | 39.916 | 19.528 | -24.612 | 153.808 | -119.104 | 39.882 | -107.904 | 171.067 | -12.787 | 13.538 | 254.768 | -1.033 | -4.443 | 47.425 | -112.109 | 121.121 | -44.309 | 715.455 | 112.28 | 16.743 | -0.298 | -148.291 | 336.333 | -199.501 | -986.711 | 67.37 | -3,542.365 | 257.515 | -169.783 | 63.102 | 2,744.696 | 310.706 | 20,671.531 | 124.268 | 0 | 3,618.36 | 27.911 | 16.09 | 0 | 681.927 | -94.771 | 250.588 | 0 | -909.73 | 1,363.827 | 214.055 | 0 | 84.078 | -230.603 | 222.884 | 0 | 197.952 | 223.455 | -36.421 |
| Operating Expenses
| 1,845.582 | 1,486.16 | 1,949.834 | 1,848.97 | 1,889.505 | 3,629.977 | 2,572.096 | 1,621.733 | 2,021.268 | 1,564.783 | 2,942.039 | 1,886.849 | 1,726.274 | 2,673.529 | 1,663.025 | 1,597.44 | 1,698.655 | 2,137.194 | 2,669.427 | 1,787.9 | 1,874.278 | 1,723.392 | 2,788.059 | 2,372.933 | 2,218.785 | 2,735.559 | 1,863.868 | 2,033.571 | 1,947.735 | 2,281.768 | 2,383.11 | 1,896.17 | 2,330.091 | 3,629.397 | 1,991.074 | 2,497.35 | 2,097.131 | 2,628.306 | 2,209.202 | 2,751.467 | 1,872.855 | 3,065.113 | 2,263.264 | 3,060.957 | 2,685.951 | 5,058.025 | 2,528.72 | 3,218.766 | 3,734.944 | 0 | 4,986.525 | 1,437.414 | 1,474.178 | 0 | 1,444.672 | 1,322.295 | 1,335.056 | 0 | 1,595.37 | 1,094.249 | 1,211.478 | 0 | 1,792.92 | 1,175.807 | 1,669.639 | 0 | 1,541.088 | 1,117.943 | 1,251.412 |
| Operating Income
| 1,945.807 | 1,979.97 | 1,367.988 | 772.703 | 754.29 | -2,163.401 | 2,977.964 | 1,197.176 | 186.847 | 187.887 | 322.121 | 1,525.308 | 168.506 | 325.879 | 4,134.502 | -502.749 | -913.649 | -1,372.085 | 1,391.615 | 1,082.922 | 608.24 | -192.768 | 493.685 | -836.166 | 331.795 | -104.665 | 795.376 | -280.45 | -671.185 | -230.403 | 858.743 | -32.94 | 718.211 | -1,919.251 | -324.66 | -349.486 | -186.258 | -2,129.597 | 312.3 | -886.084 | -156.299 | -2,126.351 | -85.665 | -405.013 | -444.161 | -2,933.275 | -292.756 | 292.72 | -1,089.455 | 0 | -2,874.975 | -297.206 | -1,758.045 | 0 | 1,654.507 | -306.105 | 503.631 | 0 | 2,918.233 | 166.77 | -890.025 | 0 | 3,996.322 | -889.801 | 1,678.015 | 0 | -1,041.589 | -589.075 | -74.918 |
| Operating Income Ratio
| 0.304 | 0.452 | 0.137 | 0.095 | 0.115 | -0.224 | 0.196 | 0.143 | 0.023 | 0.019 | 0.029 | 0.127 | 0.016 | 0.028 | 0.256 | -0.078 | -0.16 | -0.139 | 0.098 | 0.114 | 0.053 | -0.018 | 0.029 | -0.088 | 0.032 | -0.009 | 0.066 | -0.033 | -0.095 | -0.022 | 0.062 | -0.004 | 0.088 | -0.181 | -0.029 | -0.042 | -0.023 | -0.258 | 0.022 | -0.099 | -0.014 | -0.23 | -0.007 | -0.039 | -0.045 | -0.273 | -0.025 | 0.022 | -0.086 | 0 | -0.558 | -0.111 | -0.612 | 0 | 0.199 | -0.079 | 0.093 | 0 | 0.285 | 0.043 | -0.241 | 0 | 0.301 | -0.113 | 0.281 | 0 | -0.215 | -0.249 | -0.021 |
| Total Other Income Expenses Net
| 4,577.099 | 4,094.429 | -2,510.011 | 12,585.399 | 555.864 | -7,757.759 | -2,084.633 | 3,201.039 | 1,989.404 | 1,590.456 | 5,700.733 | 607.216 | 186.231 | 2,814.305 | -964.495 | -364.793 | 15.316 | 2,965.266 | -347.444 | 1,465.056 | 590.027 | 1,985.698 | 440.153 | 506.13 | 818.018 | 1,301.811 | -1,454.36 | 568.313 | 517.244 | -151.107 | 1,228.362 | -1,864.141 | 1,166.781 | 1,082.353 | 14.691 | 589.092 | 362.663 | 1,137.133 | 736.822 | 912.099 | -602.367 | 145.653 | 83.613 | 1,882.439 | 537.408 | 9,542.016 | -455.203 | 13,047.449 | 455.627 | 0 | -436.973 | 2,166.731 | -422.202 | 0 | -15.684 | 3,541.54 | 1,422.209 | 0 | -1,252.553 | 1,613.075 | -1,198.349 | 0 | 144.093 | 2,824.321 | -3,039.836 | 0 | 1,120.625 | 1,036.389 | 479.341 |
| Income Before Tax
| 6,522.907 | 6,074.398 | -1,146.241 | 13,358.101 | 1,310.157 | -8,215.727 | 887.754 | 4,398.216 | 2,177.559 | 2,021.566 | 6,022.852 | 2,744.208 | 505.955 | 2,873.226 | 3,058.83 | -847.743 | -898.333 | 1,746.789 | 1,044.171 | 2,547.978 | 1,198.267 | 1,910.485 | 933.837 | -330.035 | 1,283.357 | 1,400.498 | -658.984 | 551.607 | -153.941 | -260.808 | 2,475.847 | -1,897.081 | 1,884.993 | 6.451 | -309.969 | 239.608 | 176.403 | -992.465 | 1,049.122 | 26.015 | -758.666 | -3,109.14 | 7.688 | 4,096.401 | 135.435 | 6,608.741 | -747.959 | 13,340.169 | -633.828 | 0 | -3,311.948 | 1,869.525 | -2,180.247 | 0 | 1,638.823 | 3,235.435 | 1,925.84 | 0 | 1,665.68 | 1,779.845 | -2,088.374 | 0 | 4,140.415 | 1,934.52 | -1,361.821 | 0 | 79.036 | 447.314 | 404.423 |
| Income Before Tax Ratio
| 1.018 | 1.387 | -0.115 | 1.641 | 0.2 | -0.85 | 0.059 | 0.524 | 0.27 | 0.202 | 0.544 | 0.229 | 0.048 | 0.249 | 0.189 | -0.132 | -0.157 | 0.178 | 0.073 | 0.267 | 0.105 | 0.175 | 0.055 | -0.035 | 0.122 | 0.117 | -0.054 | 0.064 | -0.022 | -0.025 | 0.177 | -0.21 | 0.232 | 0.001 | -0.028 | 0.029 | 0.022 | -0.12 | 0.075 | 0.003 | -0.069 | -0.337 | 0.001 | 0.399 | 0.014 | 0.615 | -0.064 | 0.986 | -0.05 | 0 | -0.643 | 0.701 | -0.759 | 0 | 0.197 | 0.832 | 0.357 | 0 | 0.163 | 0.455 | -0.566 | 0 | 0.312 | 0.246 | -0.228 | 0 | 0.016 | 0.189 | 0.114 |
| Income Tax Expense
| 947.151 | 5,057.204 | 733.254 | 2,963.931 | 707.112 | -12,585.392 | 1,171.664 | 1,218.537 | 718.046 | 1,541.096 | 365.685 | 692.43 | 273.531 | 697.538 | 311.869 | 494.496 | -522.165 | 1,102.357 | -4.749 | 687.947 | 457.438 | 621.17 | 149.705 | -58.917 | 322.546 | 238.114 | 155.362 | 289.92 | 38.078 | 185.437 | -92.739 | -306.578 | 544.379 | 2,624.879 | 70.507 | 200.093 | 86.836 | -1,460.697 | 732.122 | 891.1 | 166.73 | -3,951.154 | 56.036 | 1,142.888 | 298.012 | 354.895 | -419.762 | 5,136.083 | 201.992 | 0 | -4,227.105 | -737.838 | 4,303.158 | 0 | -851.107 | 1,057.584 | 91.192 | 0 | 628.208 | -341.474 | 52.831 | 0 | 502.907 | -282.188 | 87.749 | 0 | 794.53 | -651.398 | 88.869 |
| Net Income
| 5,486.064 | 17,379.539 | -955.744 | 9,720.163 | 612.845 | 4,722.278 | -392.793 | 3,307.196 | 1,530.105 | 442.285 | 5,758.581 | 1,916.13 | 176.219 | 2,037.54 | 2,714.534 | -1,228.297 | -243.659 | 765.863 | 956.654 | 1,799.468 | 875.072 | 1,493.287 | 939.172 | -163.347 | 980.55 | 982.63 | -764.003 | 375.737 | -58.011 | -523.9 | 2,509.631 | -1,534.516 | 1,344.001 | -2,063.57 | -299.95 | 81.097 | -0.541 | 915.12 | 349.455 | -351.105 | -986.129 | 3,666.709 | 17.536 | 2,049.548 | -69.207 | 6,304.975 | -83.632 | 6,197.612 | -760.75 | 0 | 915.157 | 2,607.362 | -6,483.405 | 0 | 2,489.93 | 2,177.851 | 1,834.648 | 0 | 1,037.472 | 2,121.319 | -2,141.205 | 0 | 3,637.508 | 2,216.708 | -1,449.57 | 0 | -715.494 | -147.635 | 315.554 |
| Net Income Ratio
| 0.857 | 3.968 | -0.096 | 1.194 | 0.093 | 0.489 | -0.026 | 0.394 | 0.19 | 0.044 | 0.52 | 0.16 | 0.017 | 0.177 | 0.168 | -0.192 | -0.043 | 0.078 | 0.067 | 0.189 | 0.077 | 0.137 | 0.055 | -0.017 | 0.093 | 0.082 | -0.063 | 0.044 | -0.008 | -0.05 | 0.18 | -0.17 | 0.165 | -0.194 | -0.027 | 0.01 | -0 | 0.111 | 0.025 | -0.039 | -0.09 | 0.397 | 0.002 | 0.199 | -0.007 | 0.587 | -0.007 | 0.458 | -0.06 | 0 | 0.178 | 0.978 | -2.256 | 0 | 0.299 | 0.56 | 0.34 | 0 | 0.101 | 0.542 | -0.58 | 0 | 0.274 | 0.282 | -0.243 | 0 | -0.147 | -0.062 | 0.089 |
| EPS
| 760.82 | 2,335.82 | -126.8 | 1,202.57 | 75.01 | 577.97 | -48.07 | 405 | 187.27 | 54.15 | 705 | 235 | 22 | 249.38 | 332 | -150 | -30 | 89.06 | 111 | 209 | 102 | 173.65 | 109 | -19 | 114 | 114.27 | -88 | 44 | -7 | -60.92 | 292 | -178 | 156 | -239.97 | -35 | 10 | -0.064 | 106.42 | 40 | -41 | -115 | 418.19 | 1 | 254 | -7 | 603.12 | -8 | 602 | -86 | -441 | 92 | 253.33 | -629.49 | -114.29 | 241.9 | 211.43 | 178.13 | 160 | 100.95 | 205.71 | -207.62 | 351.43 | 353.18 | 215.24 | -140 | 264.65 | -68.99 | -14.29 | 30.64 |
| EPS Diluted
| 760.82 | 2,335.82 | -126.8 | 1,202.57 | 75.01 | 577.97 | -48.07 | 404.78 | 186.84 | 54.15 | 705 | 235 | 22 | 249.38 | 332 | -150 | -30 | 89.06 | 111 | 209 | 102 | 173.65 | 109 | -19 | 114 | 114.27 | -88 | 44 | -7 | -60.92 | 292 | -178 | 156 | -239.97 | -35 | 10 | -0.064 | 106.42 | 40 | -41 | -115 | 418.19 | 1 | 254 | -7 | 603.12 | -8 | 602 | -86 | -441 | 92 | 253.33 | -629.49 | -114.29 | 241.9 | 211.43 | 178.13 | 160 | 100.95 | 205.71 | -207.62 | 351.43 | 353.18 | 215.24 | -140 | 264.65 | -68.99 | -14.29 | 30.64 |
| EBITDA
| 2,280 | 2,441.521 | -502.745 | 1,533.068 | 1,558.774 | -3,250.883 | 3,628.883 | 4,055.782 | 2,938.745 | 1,170.491 | 6,840.217 | 3,468.759 | 1,448.112 | 1,020.407 | 5,091.986 | 654.207 | 137.006 | 189.824 | 2,280.566 | 2,130.771 | 1,376.153 | 836.283 | 1,566.817 | 4.682 | 1,122.107 | 797.195 | 1,482.709 | 573.213 | 153.537 | 804.715 | 1,761.02 | 40.199 | 1,614.696 | -1,038.729 | 611.814 | 419.433 | 516.968 | -1,091.593 | 1,225.254 | -73.828 | 715.207 | -1,936.059 | 841.236 | 1,523.043 | 817.888 | 8,788.607 | 1,037.746 | 13,768.908 | -1,089.455 | 0 | -2,874.976 | 2,261.47 | -1,841.226 | 0 | 1,971.83 | 3,634.372 | 2,294.896 | 0 | 1,942.805 | 2,215.226 | -1,667.786 | 0 | 4,544.979 | 2,193.194 | -1,099.419 | 0 | 479.217 | 618.085 | 600.396 |
| EBITDA Ratio
| 0.356 | 0.557 | 0.202 | 1.735 | 0.323 | -0.236 | 0.236 | 0.657 | 0.125 | 0.119 | -0.375 | 0.208 | 0.112 | 0.175 | 0.319 | 0.084 | 0.023 | 0.01 | 0.159 | 0.221 | 0.117 | 0.067 | 0.091 | 0.004 | 0.106 | 0.096 | 0.156 | 0.07 | 0.012 | 0.06 | 0.126 | 0.102 | 0.193 | -0.102 | 0.054 | 0.05 | 0.065 | -0.145 | 0.086 | -0.1 | 0.065 | -0.205 | 0.073 | 0.019 | -0.045 | 0.498 | 0.088 | 1.763 | -0.086 | 0 | -0.558 | 0.848 | -0.641 | 0 | 0.226 | 0.934 | 0.425 | 0 | 0.187 | 0.549 | -0.452 | 0 | 0.342 | 0.279 | -0.184 | 0 | 0.095 | 0.375 | 0.169 |