China Overseas Grand Oceans Group Limited

HKEX:0081.HK

1.46 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q3
Revenue 29,236.01127,172.13327,695.87629,796.14228,092.75625,737.71526,799.72116,109.33917,533.39711,057.48611,698.5759,439.9569,368.0877,841.4216,094.3618,814.4337,820.5485,821.4364,868.8146,333.7176,165.9416,342.3042,289.7182,289.718
Cost of Revenue 25,825.48622,737.1422,223.50224,319.11421,756.47219,674.86320,423.1210,844.52411,881.2577,181.7797,869.0097,104.3417,554.2666,199.5425,133.857,218.7636,831.9954,686.0354,009.6464,496.5824,112.6314,265.361,606.9351,606.935
Gross Profit 3,410.5254,434.9935,472.3745,477.0286,336.2846,062.8526,376.6015,264.8155,652.143,875.7073,829.5662,335.6151,813.8211,641.878960.5111,595.67988.5521,135.401859.1681,837.1352,053.312,076.944682.783682.783
Gross Profit Ratio 0.1170.1630.1980.1840.2260.2360.2380.3270.3220.3510.3270.2470.1940.2090.1580.1810.1260.1950.1760.290.3330.3270.2980.298
Reseach & Development Expenses 000000000000000000000000
General & Administrative Expenses 363.16533.108386.175539.746558.38537.984594.393475.492447.145345.815333.536263.621294.247223.033193.693160.309178.262156.98185.757171.067156.53171.862107.728107.728
Selling & Marketing Expenses 723.188828.728875.982756.2929.393705.465815.803553.044753.573394.38406.463289.716322.575250.49195.774288.629282.157167.806141.489129.69180.859119.89648.52848.528
SG&A 1,086.3481,361.8361,262.1571,295.9461,487.7731,243.4491,410.1961,028.5361,200.718740.195739.998553.337616.822473.523389.467448.937460.419324.786327.247300.758237.389291.757156.255156.255
Other Expenses 000000000000000000000000
Operating Expenses 2,674.2551,355.6344,140.8471,124.6461,458.991,090.3551,315.2471,013.4111,079.459452.233708.119452.033400.474480.352370.274440.438455.6319.751318.7273.26380.28653.368-55.377-55.377
Operating Income 2,341.963,092.7084,228.8444,355.1284,908.6654,865.7475,010.8764,252.5894,458.4213,150.3463,105.3631,786.0711,202.4091,173.813585.3291,153.086531.345816.405539.1521,538.1791,821.1981,786.961526.751526.751
Operating Income Ratio 0.080.1140.1530.1460.1750.1890.1870.2640.2540.2850.2650.1890.1280.150.0960.1310.0680.140.1110.2430.2950.2820.230.23
Total Other Income Expenses Net -1,453.986142.031-2,761.885156.624145.873229.101156.455119.915268.361418.444148.957216.54298.86624.22569.3132.29138.03216.25312.57249.406181.025255.732117.795117.795
Income Before Tax 887.9743,234.7391,466.9594,511.7525,054.5385,094.8485,167.3314,372.5044,726.7823,568.793,254.322,002.6111,501.2751,198.038654.6391,185.377569.377832.658551.7241,587.5852,002.2232,042.694644.547644.547
Income Before Tax Ratio 0.030.1190.0530.1510.180.1980.1930.2710.270.3230.2780.2120.160.1530.1070.1340.0730.1430.1130.2510.3250.3220.2810.281
Income Tax Expense 854.1921,243.5611,087.7181,834.8692,400.9922,103.4922,644.582,291.1142,861.831,936.7812,097.3441,091.1991,038.939584.399392.992634.996332.311321.696369.762609.937699.77684.93373.7173.71
Net Income 582.6261,719.06700.5042,449.9362,350.4322,700.1432,339.9732,034.7921,746.7951,582.8861,152.494855.708465.814618.404241.976539.805214.592475.918154.516861.8981,227.6381,238.343550.05550.05
Net Income Ratio 0.020.0630.0250.0820.0840.1050.0870.1260.10.1430.0990.0910.050.0790.040.0610.0270.0820.0320.1360.1990.1950.240.24
EPS 0.160.480.20.720.690.790.680.590.510.4600.270.20.270.110.240.0940.20.0660.340.480.490.220.22
EPS Diluted 0.160.480.20.720.690.790.680.590.510.4600.270.20.270.110.240.0940.20.0610.340.480.490.220.22
EBITDA 2,385.6763,140.9674,262.9564,390.1714,943.4834,897.6515,037.1714,300.2184,499.4113,170.3773,122.8981,805.8841,226.6051,188.14590.7451,159.159538.977823.332545.5651,545.2471,827.5071,793.53529.847529.847
EBITDA Ratio 0.0820.1160.1540.1470.1760.190.1880.2670.2570.2870.2670.1910.1310.1520.0970.1320.0690.1410.1120.2440.2960.2830.2310.231