China Overseas Grand Oceans Group Limited

HKEX:0081.HK

1.46 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q3
Operating Activities:
Net Income 582.6261,719.06700.5042,449.9362,350.4322,700.1432,339.9732,034.7921,746.7951,582.8861,152.494855.708465.814618.404241.976539.805214.592475.918154.516861.8981,227.6381,238.343550.05550.05
Depreciation & Amortization 55.79661.01246.65348.0547.53843.0436.26558.1451.09929.27617.53519.81324.19714.3275.4166.0737.6326.9266.4137.0686.316.5693.0953.095
Deferred Income Tax 000000000000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital 29,738.192017,597.1460-27,704.1910-24,643.3490-32,047.3170-15,251.470-5,052.84104,596.0780-1,092.6790-7,640.3610-6,969.5850-2,858.446-2,858.446
Accounts Receivables 954.0209,394.70104,332.1410-7,630.4480-2,964.3480-661.3310-3,207.6140403.78201,153.1580696.710-3,219.0870-421.23-421.23
Change In Inventory 24,843.43405,483.8140-26,946.8020-20,158.3740-25,361.4060-13,979.5440-642.05305,068.1680-1,366.4750-7,891.3640-3,621.6430-2,437.216-2,437.216
Change In Accounts Payables 000000000000000000000000
Other Working Capital 3,940.73802,718.6310-5,089.5303,145.4730-3,721.5630-610.5950-1,203.1740-875.8720-879.3620-445.7070-128.855000
Other Non Cash Items -28,710.9585,651.906-17,943.326-2,412.54222,387.804-6,687.22324,058.252-4,859.57126,136.051-6,897.17617,034.313-808.2075,021.8311,380.853-981.013,219.075,486.683-1,349.4847,000.41-2,624.1022,690.553-2,610.3591,949.2751,949.275
Operating Cash Flow 1,665.6567,431.978400.97785.444-2,918.417-3,944.041,791.141-2,766.639-4,113.372-5,285.0142,952.87167.314459.0012,013.5853,862.463,764.9494,616.227-866.639-479.022-1,755.137-3,045.085-1,365.447-356.027-356.027
Investing Activities:
Investments In Property Plant And Equipment -28.509-1.001-1.112-1.226-7.726-17.895-11.153-6.162-64.973-30.832-14.088-46.208-195.791-1.421-0.653-0.925-1.241-0.857-3.658-5.038-4.832-4.914-6.439-6.439
Acquisitions Net 000-1,281.13105.674000-178.3570000-1,661.085-1,529.685000000000
Purchases Of Investments 000000000000000000000000
Sales Maturities Of Investments 000000000000000000000000
Other Investing Activites -325.79-1,171.94283.985-254.444-978.245-218.847-2,309.77-251.713698.8782,744.831725.962-3,010.429-162.731153.315-165.061-602.47248.24254.08992.17230.51209.169-222.929239.9239.9
Investing Cash Flow -354.299-1,172.94382.873-1,536.8-880.297-236.742-2,320.923-257.875455.5482,713.999711.874-3,056.637-358.522-1,509.191-1,695.398-603.39647.00253.23188.51425.472204.337-227.843233.461233.461
Financing Activities:
Debt Repayment 0-97.5880-2,010.7040-1,512.6390-5,312.0790-585.4680-773.3240-200.1180-1,213.1690-662.020-3,294.0630-2,444.55900
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 0000000000-321.2430000000000000
Dividends Paid -649.718-5-594.7590-1,011.230-822.1550-521.9790-172.9820-57.021000-19.1190-182.5380-196.0130-57.056-57.056
Other Financing Activities -4,643.452-1,762.752-260.221-668.8517,963.999-1,145.9924,887.503-1,992.644,135.335-329.445-629.7215,321.333-0.581-402.3341,252.623-312.752-2,776.885-491.361710.113-309.6923,086.427-175.06780.026780.026
Financing Cash Flow -5,293.17-1,670.164-854.981,341.8536,952.769366.6474,065.3483,319.4393,613.356256.023-1,123.9466,094.657-57.602-602.4521,252.623-1,525.922-2,796.004170.659527.5752,984.3712,890.4142,269.5722.97722.97
Other Information:
Effect Of Forex Changes On Cash 14.8678.5225.95311.838-0.663-6.499-82.3239.65946.559.365476.509-170.925477.409373.481-532.329-195.727-458.4650.01850.916-64.64952.73899.96510.68310.683
Net Change In Cash -3,966.9464,597.391-345.177-97.6653,153.392-3,820.6343,453.246334.5842.082-2,305.6273,017.3082,934.409520.286275.4222,887.3561,439.9041,408.76-642.731187.9841,190.058102.405776.174611.088611.088
Cash At End Of Period 20,063.62624,030.57219,433.18119,778.35819,876.02316,722.63120,543.26517,090.01916,755.43516,753.35319,060.23216,042.92413,470.56112,950.27412,629.6269,742.277,813.6536,404.8937,069.4216,881.4385,615.8985,513.493611.088611.088